Johnson Controls International PLC
NYSE:JCI
Johnson Controls International PLC
NYSE:JCI
Price:
64.45 USD
-0.25%
Market Closed
Updated:
Apr 26, 2024
Ask me anything about
Johnson Controls International PLC
Income Statement
Earnings Waterfall
Johnson Controls International PLC
Johnson Controls International PLC
|
Revenue
|
26.8B
USD
|
|
Cost of Revenue
|
-17.9B
USD
|
|
Gross Profit
|
8.9B
USD
|
|
Operating Expenses
|
-6.1B
USD
|
|
Operating Income
|
2.7B
USD
|
|
Other Expenses
|
-644m
USD
|
|
Net Income
|
2.1B
USD
|
Income Statement
Johnson Controls International PLC
Johnson Controls International PLC
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10 080
N/A
|
10 105
+0%
|
10 228
+1%
|
10 332
+1%
|
10 321
0%
|
10 271
0%
|
10 100
-2%
|
9 902
-2%
|
9 800
-1%
|
9 701
-1%
|
9 661
0%
|
20 837
+116%
|
25 547
+23%
|
30 483
+19%
|
35 717
+17%
|
22 835
-36%
|
21 054
-8%
|
19 417
-8%
|
18 016
-7%
|
23 400
+30%
|
23 559
+1%
|
23 708
+1%
|
23 877
+1%
|
23 968
+0%
|
24 080
+0%
|
23 745
-1%
|
22 637
-5%
|
22 317
-1%
|
22 082
-1%
|
22 232
+1%
|
23 230
+4%
|
23 668
+2%
|
24 189
+2%
|
24 693
+2%
|
24 966
+1%
|
25 299
+1%
|
25 505
+1%
|
26 093
+2%
|
26 612
+2%
|
26 793
+1%
|
26 819
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 373)
|
(6 379)
|
(6 448)
|
(6 547)
|
(6 543)
|
(6 514)
|
(6 412)
|
(6 270)
|
(6 199)
|
(6 124)
|
(6 085)
|
(15 183)
|
(18 657)
|
(22 169)
|
(25 887)
|
(15 305)
|
(13 940)
|
(12 760)
|
(11 702)
|
(15 733)
|
(15 865)
|
(15 994)
|
(16 107)
|
(16 275)
|
(16 309)
|
(16 017)
|
(15 221)
|
(14 906)
|
(14 746)
|
(14 754)
|
(15 387)
|
(15 609)
|
(15 967)
|
(16 457)
|
(16 727)
|
(16 956)
|
(16 962)
|
(17 266)
|
(17 554)
|
(17 822)
|
(17 947)
|
|
| Gross Profit |
3 707
N/A
|
3 726
+1%
|
3 780
+1%
|
3 785
+0%
|
3 778
0%
|
3 757
-1%
|
3 688
-2%
|
3 632
-2%
|
3 601
-1%
|
3 577
-1%
|
3 576
0%
|
5 654
+58%
|
6 890
+22%
|
8 314
+21%
|
9 830
+18%
|
7 530
-23%
|
7 114
-6%
|
6 657
-6%
|
6 314
-5%
|
7 667
+21%
|
7 694
+0%
|
7 714
+0%
|
7 770
+1%
|
7 693
-1%
|
7 771
+1%
|
7 728
-1%
|
7 416
-4%
|
7 411
0%
|
7 336
-1%
|
7 478
+2%
|
7 843
+5%
|
8 059
+3%
|
8 222
+2%
|
8 236
+0%
|
8 239
+0%
|
8 343
+1%
|
8 543
+2%
|
8 827
+3%
|
9 058
+3%
|
8 971
-1%
|
8 872
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 673)
|
(2 539)
|
(2 485)
|
(2 938)
|
(3 017)
|
(2 999)
|
(2 943)
|
(2 421)
|
(2 307)
|
(2 277)
|
(2 296)
|
(4 190)
|
(5 071)
|
(6 218)
|
(7 206)
|
(5 723)
|
(5 472)
|
(5 236)
|
(5 068)
|
(5 642)
|
(5 761)
|
(5 729)
|
(5 676)
|
(6 244)
|
(6 233)
|
(6 226)
|
(6 172)
|
(5 665)
|
(5 532)
|
(5 334)
|
(5 367)
|
(5 258)
|
(5 333)
|
(5 534)
|
(5 756)
|
(5 945)
|
(6 147)
|
(6 272)
|
(6 238)
|
(6 181)
|
(6 123)
|
|
| Selling, General & Administrative |
(2 674)
|
(2 540)
|
(2 486)
|
(2 938)
|
(3 017)
|
(2 999)
|
(2 943)
|
(2 421)
|
(2 307)
|
(2 277)
|
(2 296)
|
(4 032)
|
(5 245)
|
(6 392)
|
(7 380)
|
(5 416)
|
(5 472)
|
(5 236)
|
(5 068)
|
(5 332)
|
(5 761)
|
(5 729)
|
(5 676)
|
(5 925)
|
(6 233)
|
(6 226)
|
(6 172)
|
(5 391)
|
(5 532)
|
(5 334)
|
(5 367)
|
(4 983)
|
(5 333)
|
(5 534)
|
(5 756)
|
(5 650)
|
(6 147)
|
(6 272)
|
(6 238)
|
(5 861)
|
(6 123)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(158)
|
0
|
0
|
0
|
(307)
|
0
|
0
|
0
|
(310)
|
0
|
0
|
0
|
(319)
|
0
|
0
|
0
|
(274)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(295)
|
0
|
0
|
0
|
(320)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
174
|
174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 034
N/A
|
1 187
+15%
|
1 295
+9%
|
847
-35%
|
761
-10%
|
758
0%
|
745
-2%
|
1 211
+63%
|
1 294
+7%
|
1 300
+0%
|
1 280
-2%
|
1 464
+14%
|
1 819
+24%
|
2 096
+15%
|
2 624
+25%
|
1 807
-31%
|
1 642
-9%
|
1 421
-13%
|
1 246
-12%
|
2 025
+63%
|
1 933
-5%
|
1 985
+3%
|
2 094
+5%
|
1 449
-31%
|
1 538
+6%
|
1 502
-2%
|
1 244
-17%
|
1 746
+40%
|
1 804
+3%
|
2 144
+19%
|
2 476
+15%
|
2 801
+13%
|
2 889
+3%
|
2 702
-6%
|
2 483
-8%
|
2 398
-3%
|
2 396
0%
|
2 555
+7%
|
2 820
+10%
|
2 790
-1%
|
2 749
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(85)
|
(85)
|
(85)
|
(83)
|
(83)
|
(82)
|
(83)
|
(87)
|
(85)
|
(82)
|
(80)
|
(85)
|
(290)
|
(324)
|
(346)
|
(260)
|
(257)
|
(277)
|
(268)
|
(194)
|
(183)
|
(169)
|
(127)
|
(70)
|
(37)
|
(13)
|
(26)
|
(34)
|
(23)
|
27
|
55
|
80
|
95
|
75
|
70
|
60
|
43
|
37
|
28
|
11
|
(7)
|
|
| Non-Reccuring Items |
(190)
|
(184)
|
(157)
|
(147)
|
(205)
|
(240)
|
(271)
|
(408)
|
(484)
|
(486)
|
(483)
|
(288)
|
(128)
|
(174)
|
(165)
|
(347)
|
(423)
|
(324)
|
(275)
|
(255)
|
(101)
|
(101)
|
(396)
|
(295)
|
(406)
|
(468)
|
(783)
|
(783)
|
(672)
|
(706)
|
(175)
|
(242)
|
(291)
|
(579)
|
(621)
|
(721)
|
(1 017)
|
(1 051)
|
(1 011)
|
(1 039)
|
(733)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(21)
|
(2)
|
(1)
|
(1)
|
4
|
4
|
4
|
(1)
|
(84)
|
(83)
|
(34)
|
(30)
|
(63)
|
(74)
|
(142)
|
(49)
|
(26)
|
(23)
|
(17)
|
(30)
|
(29)
|
(28)
|
(27)
|
(28)
|
(27)
|
(25)
|
(26)
|
(26)
|
(29)
|
(28)
|
(27)
|
(25)
|
(22)
|
(23)
|
(22)
|
(27)
|
(32)
|
(38)
|
(45)
|
(52)
|
(66)
|
|
| Pre-Tax Income |
738
N/A
|
916
+24%
|
1 052
+15%
|
616
-41%
|
477
-23%
|
440
-8%
|
400
-9%
|
715
+79%
|
641
-10%
|
649
+1%
|
683
+5%
|
1 061
+55%
|
1 338
+26%
|
1 524
+14%
|
1 971
+29%
|
1 151
-42%
|
936
-19%
|
797
-15%
|
686
-14%
|
1 546
+125%
|
1 620
+5%
|
1 687
+4%
|
1 544
-8%
|
1 056
-32%
|
1 068
+1%
|
996
-7%
|
409
-59%
|
903
+121%
|
1 080
+20%
|
1 437
+33%
|
2 329
+62%
|
2 614
+12%
|
2 671
+2%
|
2 175
-19%
|
1 910
-12%
|
1 710
-10%
|
1 390
-19%
|
1 503
+8%
|
1 792
+19%
|
1 710
-5%
|
1 943
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(143)
|
(184)
|
(216)
|
(24)
|
27
|
48
|
54
|
(100)
|
(117)
|
(162)
|
(144)
|
(197)
|
(134)
|
(579)
|
(637)
|
(322)
|
(362)
|
110
|
138
|
(89)
|
(184)
|
(195)
|
(373)
|
233
|
276
|
310
|
550
|
(108)
|
(104)
|
(300)
|
(409)
|
(868)
|
(878)
|
(727)
|
(680)
|
13
|
70
|
79
|
469
|
323
|
338
|
|
| Income from Continuing Operations |
595
|
732
|
836
|
592
|
504
|
488
|
454
|
615
|
524
|
487
|
539
|
864
|
1 204
|
945
|
1 334
|
829
|
574
|
907
|
824
|
1 457
|
1 436
|
1 492
|
1 171
|
1 289
|
1 344
|
1 306
|
959
|
795
|
976
|
1 137
|
1 920
|
1 746
|
1 793
|
1 448
|
1 230
|
1 723
|
1 460
|
1 582
|
2 261
|
2 033
|
2 281
|
|
| Income to Minority Interest |
3
|
1
|
(1)
|
(1)
|
2
|
4
|
6
|
2
|
1
|
0
|
1
|
(132)
|
(172)
|
(206)
|
(281)
|
(157)
|
(145)
|
(146)
|
(144)
|
(174)
|
(175)
|
(175)
|
(187)
|
(189)
|
(192)
|
(181)
|
(157)
|
(164)
|
(177)
|
(208)
|
(235)
|
(233)
|
(226)
|
(213)
|
(190)
|
(191)
|
(191)
|
(191)
|
(200)
|
(184)
|
(176)
|
|
| Equity Earnings Affiliates |
(46)
|
(45)
|
176
|
206
|
0
|
215
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
643
N/A
|
778
+21%
|
2 093
+169%
|
1 838
-12%
|
1 730
-6%
|
1 690
-2%
|
396
-77%
|
551
+39%
|
465
-16%
|
444
-5%
|
527
+19%
|
(868)
N/A
|
(615)
+29%
|
(909)
-48%
|
(593)
+35%
|
1 611
N/A
|
1 512
-6%
|
2 098
+39%
|
2 266
+8%
|
2 162
-5%
|
2 287
+6%
|
2 364
+3%
|
5 833
+147%
|
5 674
-3%
|
5 478
-3%
|
5 176
-6%
|
802
-85%
|
631
-21%
|
923
+46%
|
1 053
+14%
|
1 809
+72%
|
1 637
-10%
|
1 567
-4%
|
1 235
-21%
|
1 040
-16%
|
1 532
+47%
|
1 269
-17%
|
1 391
+10%
|
2 061
+48%
|
1 849
-10%
|
2 105
+14%
|
|
| EPS (Diluted) |
1.42
N/A
|
1.73
+22%
|
4.7
+172%
|
4.15
-12%
|
4.24
+2%
|
4.14
-2%
|
0.97
-77%
|
1.35
+39%
|
1.13
-16%
|
1.08
-4%
|
1.28
+19%
|
-1.3
N/A
|
-0.64
+51%
|
-0.96
-50%
|
-0.62
+35%
|
1.7
N/A
|
1.63
-4%
|
2.24
+37%
|
2.43
+8%
|
2.31
-5%
|
2.47
+7%
|
2.6
+5%
|
6.66
+156%
|
6.49
-3%
|
7.07
+9%
|
6.83
-3%
|
1.07
-84%
|
0.84
-21%
|
1.26
+50%
|
1.46
+16%
|
2.51
+72%
|
2.27
-10%
|
2.2
-3%
|
1.74
-21%
|
1.49
-14%
|
2.19
+47%
|
1.84
-16%
|
2.01
+9%
|
2.99
+49%
|
2.69
-10%
|
3.07
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
