Johnson Controls International PLC
NYSE:JCI

Watchlist Manager
Johnson Controls International PLC Logo
Johnson Controls International PLC
NYSE:JCI
Watchlist
Price: 115.64 USD 1.23%
Market Cap: 70.7B USD

Intrinsic Value

The intrinsic value of one JCI stock under the Base Case scenario is hidden USD. Compared to the current market price of 115.64 USD, Johnson Controls International PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

JCI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Johnson Controls International PLC

Intrinsic Value History
Dive into the past to invest in the future

JCI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether JCI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about JCI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JCI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Johnson Controls International PLC.

Explain Valuation
Compare JCI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JCI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Johnson Controls International PLC

Current Assets 10.2B
Cash & Short-Term Investments 379m
Receivables 6.3B
Other Current Assets 3.5B
Non-Current Assets 27.8B
Long-Term Investments 290m
PP&E 3.5B
Intangibles 20.2B
Other Non-Current Assets 3.7B
Current Liabilities 10.9B
Accounts Payable 3.6B
Accrued Liabilities 1.5B
Short-Term Debt 723m
Other Current Liabilities 5.1B
Non-Current Liabilities 14.1B
Long-Term Debt 8.6B
Other Non-Current Liabilities 5.5B
Efficiency

Free Cash Flow Analysis
Johnson Controls International PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Johnson Controls International PLC

Revenue
23.6B USD
Cost of Revenue
-15B USD
Gross Profit
8.6B USD
Operating Expenses
-5.8B USD
Operating Income
2.8B USD
Other Expenses
463m USD
Net Income
3.3B USD
Fundamental Scores

JCI Profitability Score
Profitability Due Diligence

Johnson Controls International PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Johnson Controls International PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

JCI Solvency Score
Solvency Due Diligence

Johnson Controls International PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

Johnson Controls International PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JCI Price Targets Summary
Johnson Controls International PLC

Wall Street analysts forecast JCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JCI is 132.67 USD with a low forecast of 106.37 USD and a high forecast of 149.1 USD.

Lowest
Price Target
106.37 USD
8% Downside
Average
Price Target
132.67 USD
15% Upside
Highest
Price Target
149.1 USD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 8, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for JCI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

JCI Insider Trading
Buy and sell transactions by insiders

JCI News

Other Videos
What is the Intrinsic Value of one JCI stock?

The intrinsic value of one JCI stock under the Base Case scenario is hidden USD.

Is JCI stock undervalued or overvalued?

Compared to the current market price of 115.64 USD, Johnson Controls International PLC is hidden .

Back to Top