JCI Intrinsic Valuation and Fundamental Analysis - Johnson Controls International PLC - Alpha Spread

Johnson Controls International PLC
NYSE:JCI

Watchlist Manager
Johnson Controls International PLC Logo
Johnson Controls International PLC
NYSE:JCI
Watchlist
Price: 72.55 USD 1.87% Market Closed
Market Cap: 49.3B USD
Have any thoughts about
Johnson Controls International PLC?
Write Note

Intrinsic Value

The intrinsic value of one JCI stock under the Base Case scenario is 84.28 USD. Compared to the current market price of 72.55 USD, Johnson Controls International PLC is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JCI Intrinsic Value
84.28 USD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Johnson Controls International PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling JCI based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about JCI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Johnson Controls International PLC

Provide an overview of the primary business activities
of Johnson Controls International PLC.

What unique competitive advantages
does Johnson Controls International PLC hold over its rivals?

What risks and challenges
does Johnson Controls International PLC face in the near future?

Has there been any significant insider trading activity
in Johnson Controls International PLC recently?

Summarize the latest earnings call
of Johnson Controls International PLC.

What significant events have occurred
in Johnson Controls International PLC over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Johnson Controls International PLC.

Provide P/S
for Johnson Controls International PLC.

Provide P/E
for Johnson Controls International PLC.

Provide P/OCF
for Johnson Controls International PLC.

Provide P/FCFE
for Johnson Controls International PLC.

Provide P/B
for Johnson Controls International PLC.

Provide EV/S
for Johnson Controls International PLC.

Provide EV/GP
for Johnson Controls International PLC.

Provide EV/EBITDA
for Johnson Controls International PLC.

Provide EV/EBIT
for Johnson Controls International PLC.

Provide EV/OCF
for Johnson Controls International PLC.

Provide EV/FCFF
for Johnson Controls International PLC.

Provide EV/IC
for Johnson Controls International PLC.

Show me price targets
for Johnson Controls International PLC made by professional analysts.

What are the Revenue projections
for Johnson Controls International PLC?

How accurate were the past Revenue estimates
for Johnson Controls International PLC?

What are the Net Income projections
for Johnson Controls International PLC?

How accurate were the past Net Income estimates
for Johnson Controls International PLC?

What are the EPS projections
for Johnson Controls International PLC?

How accurate were the past EPS estimates
for Johnson Controls International PLC?

What are the EBIT projections
for Johnson Controls International PLC?

How accurate were the past EBIT estimates
for Johnson Controls International PLC?

Compare the revenue forecasts
for Johnson Controls International PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Johnson Controls International PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Johnson Controls International PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Johnson Controls International PLC compared to its peers.

Compare the P/E ratios
of Johnson Controls International PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Johnson Controls International PLC with its peers.

Analyze the financial leverage
of Johnson Controls International PLC compared to its main competitors.

Show all profitability ratios
for Johnson Controls International PLC.

Provide ROE
for Johnson Controls International PLC.

Provide ROA
for Johnson Controls International PLC.

Provide ROIC
for Johnson Controls International PLC.

Provide ROCE
for Johnson Controls International PLC.

Provide Gross Margin
for Johnson Controls International PLC.

Provide Operating Margin
for Johnson Controls International PLC.

Provide Net Margin
for Johnson Controls International PLC.

Provide FCF Margin
for Johnson Controls International PLC.

Show all solvency ratios
for Johnson Controls International PLC.

Provide D/E Ratio
for Johnson Controls International PLC.

Provide D/A Ratio
for Johnson Controls International PLC.

Provide Interest Coverage Ratio
for Johnson Controls International PLC.

Provide Altman Z-Score Ratio
for Johnson Controls International PLC.

Provide Quick Ratio
for Johnson Controls International PLC.

Provide Current Ratio
for Johnson Controls International PLC.

Provide Cash Ratio
for Johnson Controls International PLC.

What is the historical Revenue growth
over the last 5 years for Johnson Controls International PLC?

What is the historical Net Income growth
over the last 5 years for Johnson Controls International PLC?

What is the current Free Cash Flow
of Johnson Controls International PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Johnson Controls International PLC.

Business Breakdown

Johnson Controls International PLC is a global leader in smart building technologies, energy efficiency solutions, and integrated infrastructure systems. Founded in 1885, the company has evolved from its origins in the development of early automotive batteries to becoming a powerhouse in building automation and energy management. With a keen focus on innovation and sustainability, Johnson Controls offers a range of products and services designed to optimize operational performance while reducing energy costs and carbon footprints for businesses and facilities worldwide. Its portfolio includes HVAC systems, security systems, fire safety solutions, and energy storage technologies, all aimed at...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Johnson Controls International PLC

Current Assets 12.2B
Cash & Short-Term Investments 862m
Receivables 6.7B
Other Current Assets 4.6B
Non-Current Assets 31.2B
Long-Term Investments 1.3B
PP&E 4.2B
Intangibles 22B
Other Non-Current Assets 3.6B
Current Liabilities 12.7B
Accounts Payable 4.1B
Accrued Liabilities 1.3B
Short-Term Debt 1.5B
Other Current Liabilities 5.8B
Non-Current Liabilities 14.6B
Long-Term Debt 7.9B
Other Non-Current Liabilities 6.8B
Efficiency

Earnings Waterfall
Johnson Controls International PLC

Revenue
26.9B USD
Cost of Revenue
-18.1B USD
Gross Profit
8.9B USD
Operating Expenses
-6.3B USD
Operating Income
2.5B USD
Other Expenses
-918m USD
Net Income
1.6B USD

Free Cash Flow Analysis
Johnson Controls International PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Johnson Controls reported a 3% organic sales growth and a significant 150 basis points increase in segment margins to 17.9%. Free cash flow grew by over $500 million year-over-year. Service operations led with a 9% increase, and orders rose by 5%. The company’s backlog grew by 10%, driven largely by robust demand for data center solutions. Johnson Controls announced the sale of its Residential and Light Commercial HVAC and Air Distribution Technologies businesses, each representing about 20% of current sales. For the full year, adjusted EPS guidance has been tightened to $3.66 to $3.69.

What is Earnings Call?
Fundamental Scores

JCI Profitability Score
Profitability Due Diligence

Johnson Controls International PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
51/100
Profitability
Score

Johnson Controls International PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

JCI Solvency Score
Solvency Due Diligence

Johnson Controls International PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Johnson Controls International PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JCI Price Targets Summary
Johnson Controls International PLC

Wall Street analysts forecast JCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JCI is 77.28 USD with a low forecast of 60.6 USD and a high forecast of 90.3 USD.

Lowest
Price Target
60.6 USD
16% Downside
Average
Price Target
77.28 USD
7% Upside
Highest
Price Target
90.3 USD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JCI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for JCI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about JCI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

JCI Price
Johnson Controls International PLC

1M 1M
+5%
6M 6M
+15%
1Y 1Y
+26%
3Y 3Y
+0%
5Y 5Y
+80%
10Y 10Y
+145%
Annual Price Range
72.55
52w Low
48.1
52w High
73.9
Price Metrics
Average Annual Return 17.1%
Standard Deviation of Annual Returns 40.47%
Max Drawdown -46%
Shares Statistics
Market Capitalization 48.5B USD
Shares Outstanding 679 000 000
Percentage of Shares Shorted 1.82%

Competitive Landscape

Ownership

JCI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

JCI News

Other Videos

Profile

Johnson Controls International PLC Logo
Johnson Controls International PLC

Country

Ireland

Industry

Building

Market Cap

48.5B USD

Dividend Yield

2.04%

Description

Johnson Controls International Plc engages in the provision of building products, energy solutions, integrated infrastructure and next generation transportation systems. The company is headquartered in Cork, Cork and currently employs 101,000 full-time employees. The firm is focused on developing energy solutions, integrated infrastructure and transportation systems. Its segments include Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific and Global Products. The company designs, manufactures and installs building products and systems around the world, including heating, ventilation and air conditioning (HVAC) equipment, HVAC controls, energy-management systems, security systems, fire detection systems and fire suppression solutions. The company provides energy efficiency solutions and technical services, including inspection, scheduled maintenance and replacement of mechanical and control systems. The company provides security solutions with Qolsys, DSC, Bentel, Visonic, PowerG and Tyco products. The company also designs and manufactures custom air handlers and modular data centers for hyperscale cloud and colocation providers.

Contact

CORK
Cork
One Albert Quay, Albert Quay
+3534145241200.0
www.johnsoncontrols.com

IPO

1991-08-22

Employees

101 000

Officers

See Also

Discover More
What is the Intrinsic Value of one JCI stock?

The intrinsic value of one JCI stock under the Base Case scenario is 84.28 USD.

Is JCI stock undervalued or overvalued?

Compared to the current market price of 72.55 USD, Johnson Controls International PLC is Undervalued by 14%.

Back to Top