Johnson Controls International PLC banner

Intrinsic Value

The intrinsic value of Johnson Controls International PLC (JCI) under the Base Case is 115.11 USD per share. Compared with the current market price of 148.12 USD, the stock appears Overvalued by 22% .

The intrinsic value is calculated using the DCF method. The model assumes Johnson Controls' net margin rises from 11% last year to 14% by 2031, near its recent high. If its margin stayed at its five-year average of 9.6%, the estimate would be about $80.

Do our valuations actually work? See backtest results .

JCI Intrinsic Value
$115.11
Overvaluation 22%
Intrinsic Value
Price $148.12

JCI is more expensive than usual. It was this expensive or more expensive on just 5% of days in the past 5 years.

Monitor JCI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $92.09
Get notified when the price drops into your buy zone
Current Price $148.12
Intrinsic Value $115.11
Margin of Safety 20% $92.09
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to JCI

Fundamental Analysis

What Johnson Controls International Does

Building Industrials

Johnson Controls makes equipment and software that help buildings run safely and efficiently. Its main products include heating, cooling, ventilation, fire protection, security systems, and building controls. It sells to owners and operators of offices, factories, hospitals, schools, data centers, airports, and other large facilities.

Headquarters
Ireland IE
Employees
87 000
IPO date
Aug 22, 1991
Read the full company overview
View Company Overview

Johnson Controls International has a narrow economic moat

No Moat Narrow Wide

Replacing building controls can mean changing equipment, reprogramming systems and retraining staff, making it easier for customers to stay with Johnson Controls. Its Metasys upgrade path preserves existing investments, helping it retain maintenance and upgrade work even when rivals offer alternatives.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Johnson Controls International PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

JCI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one JCI stock?

The intrinsic value for Johnson Controls International PLC (JCI) under the Base Case is 115.11 USD.

Is JCI stock undervalued or overvalued?

Compared with the current market price of 148.12 USD, the stock appears Overvalued by 22% .

Back to Top