Kirby Corp
NYSE:KEX

Watchlist Manager
Kirby Corp Logo
Kirby Corp
NYSE:KEX
Watchlist
Price: 125.47 USD -0.41% Market Closed
Market Cap: 6.8B USD

Relative Value

The Relative Value of one KEX stock under the Base Case scenario is hidden USD. Compared to the current market price of 125.47 USD, Kirby Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
23
Median 3Y
1.7
Median 5Y
1.7
Industry
1.3
Forward
2
vs History
46
vs Industry
9
Median 3Y
23
Median 5Y
21.8
Industry
9.8
Forward
20
vs History
68
vs Industry
22
Median 3Y
9.7
Median 5Y
9.7
Industry
5.1
vs History
42
vs Industry
12
Median 3Y
26.2
Median 5Y
10.5
Industry
10.6
vs History
7
vs Industry
14
Median 3Y
1.7
Median 5Y
1.4
Industry
0.9
vs History
15
vs Industry
26
Median 3Y
2
Median 5Y
2.1
Industry
1.6
Forward
2.3
vs History
49
vs Industry
27
Median 3Y
6.8
Median 5Y
7.1
Industry
5.5
vs History
73
vs Industry
21
Median 3Y
11.1
Median 5Y
12.5
Industry
7.8
Forward
10.2
vs History
77
vs Industry
18
Median 3Y
18.3
Median 5Y
22.5
Industry
12.3
Forward
15.8
vs History
85
vs Industry
24
Median 3Y
11.3
Median 5Y
11.8
Industry
6.9
vs History
76
vs Industry
13
Median 3Y
34.3
Median 5Y
24.9
Industry
9.6
vs History
9
vs Industry
14
Median 3Y
1.2
Median 5Y
1
Industry
0.8

Multiples Across Competitors

KEX Competitors Multiples
Kirby Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kirby Corp
NYSE:KEX
6.9B USD 2.1 22.5 10.8 16.8
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
225.9B DKK 0.6 7.2 8.9 8.9
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
230.8B CNY 1 6.1 3 3
CH
Kuehne und Nagel International AG
SIX:KNIN
20.9B CHF 0.8 20.5 9.6 15.5
DE
Hapag Lloyd AG
XETRA:HLAG
22.1B EUR 1.1 14.3 6.9 16.3
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 7.1 8.5 16.6
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
418.9B TWD 1 4.6 3.9 5.6
KR
HMM Co Ltd
KRX:011200
18.9T KRW 1.7 7.9 2.9 4.3
HK
Orient Overseas (International) Ltd
HKEX:316
83.7B HKD 1 4 1.6 1.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1 5.7 12.1 25.1
HK
SITC International Holdings Co Ltd
HKEX:1308
74.6B HKD 2.8 7.3 6.7 6.7