First Time Loading...

Kirby Corp
NYSE:KEX

Watchlist Manager
Kirby Corp Logo
Kirby Corp
NYSE:KEX
Watchlist
Price: 112 USD -0.14% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one KEX stock under the Base Case scenario is 121.23 USD. Compared to the current market price of 112 USD, Kirby Corp is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEX Relative Value
Base Case
121.23 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
Forward
2
vs History
41
vs Industry
8
Median 3Y
24.9
Median 5Y
26.3
Industry
8.6
Forward
22.5
vs History
33
vs Industry
7
Median 3Y
11.4
Median 5Y
10.5
Industry
4.9
vs History
4
vs Industry
3
Median 3Y
-32.2
Median 5Y
7.6
Industry
10.9
vs History
0
vs Industry
12
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
vs History
3
vs Industry
24
Median 3Y
2
Median 5Y
2
Industry
1.4
Forward
2.3
vs History
12
vs Industry
23
Median 3Y
7.4
Median 5Y
7.3
Industry
4.8
vs History
34
vs Industry
11
Median 3Y
14.4
Median 5Y
12.7
Industry
6.5
Forward
11.5
vs History
66
vs Industry
9
Median 3Y
33
Median 5Y
25.6
Industry
9.3
Forward
17.4
vs History
42
vs Industry
7
Median 3Y
14
Median 5Y
13.1
Industry
6
vs History
25
vs Industry
2
Median 3Y
40.3
Median 5Y
35.9
Industry
8
vs History
0
vs Industry
16
Median 3Y
1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

KEX Competitors Multiples
Kirby Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kirby Corp
NYSE:KEX
6.6B USD 2.1 29.5 13.9 22.8
CH
Kuehne und Nagel International AG
SIX:KNIN
28.7B CHF 1.2 20.1 10.5 14.8
DE
Hapag Lloyd AG
XETRA:HLAG
29.5B EUR 1.6 10 5.7 10
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
181.4B CNY 1 7.6 3 3
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
165.1B DKK 0.5 6.2 3 8.6
JP
Nippon Yusen KK
TSE:9101
2T JPY 0.8 8.1 7.7 13
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
395.8B TWD 1.4 11.2 4.9 10
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1.1 6.2 13.1 26.9
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.5T JPY 1.6 11.3 12.3 20.1
HK
Orient Overseas (International) Ltd
HKEX:316
70.7B HKD 1.1 6.6 2.3 2.3
KR
HMM Co Ltd
KRX:011200
10.4T KRW 1.2 11.8 0.6 1.4

See Also

Discover More