Kirby Corp
NYSE:KEX

Watchlist Manager
Kirby Corp Logo
Kirby Corp
NYSE:KEX
Watchlist
Price: 107.96 USD 0.29%
Market Cap: 6B USD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KEX stock under the Base Case scenario is 145.4 USD. Compared to the current market price of 107.96 USD, Kirby Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEX Relative Value
Base Case
145.4 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
22
vs Industry
23
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
Forward
1.8
More Details
20
P/E
P/E
Price to Earnings
20
vs History
60
vs Industry
9
Median 3Y
23.1
Median 5Y
21.7
Industry
9.2
Forward
17.2
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
42
vs Industry
22
Median 3Y
10
Median 5Y
9.9
Industry
5
More Details
20.6
P/FCFE
P/FCFE
Price to FCFE
20.6
vs History
34
vs Industry
12
Median 3Y
26.2
Median 5Y
8.8
Industry
10.8
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
19
vs Industry
14
Median 3Y
1.6
Median 5Y
1.4
Industry
0.9
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
33
vs Industry
26
Median 3Y
2
Median 5Y
2.1
Industry
1.5
Forward
2.1
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
76
vs Industry
27
Median 3Y
6.8
Median 5Y
7
Industry
5.2
More Details
9.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.9
vs History
87
vs Industry
21
Median 3Y
11.6
Median 5Y
12.5
Industry
6.9
Forward
9.2
More Details
15.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.2
vs History
85
vs Industry
18
Median 3Y
18.5
Median 5Y
24.2
Industry
10.8
Forward
14.1
More Details
12.1
EV/OCF
EV/OCF
Enterprise Value to OCF
12.1
vs History
47
vs Industry
24
Median 3Y
12.1
Median 5Y
12
Industry
6.6
More Details
27.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.2
vs History
49
vs Industry
13
Median 3Y
35.3
Median 5Y
26.8
Industry
8.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
19
vs Industry
14
Median 3Y
1.1
Median 5Y
1
Industry
0.8
More Details

Multiples Across Competitors

KEX Competitors Multiples
Kirby Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kirby Corp
NYSE:KEX
6.1B USD 1.8 20 9.9 15.2
NO
Amsc ASA
OSE:AMSC
1.6T NOK 0 275.5 -4 030.2 -4 030.2
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
238.4B CNY 1.1 6.3 3.2 3.2
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
191.9B DKK 0.5 6.1 7.8 7.8
DE
Hapag Lloyd AG
XETRA:HLAG
20.4B EUR 1 8.7 5.4 10.4
CH
Kuehne und Nagel International AG
SIX:KNIN
18.5B CHF 0.7 18.1 8.6 13.8
KR
HMM Co Ltd
KRX:011200
20.4T KRW 1.7 5.3 1.9 2.4
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 5 8 14.7
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
389.7B TWD 0.8 3 1.4 1.8
HK
Orient Overseas (International) Ltd
HKEX:316
87.2B HKD 1 4.2 1.8 1.8
HK
SITC International Holdings Co Ltd
HKEX:1308
84.7B HKD 3.2 8.3 7.7 7.7

See Also

Summary
KEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEX stock valuation using valuation multiples.
Wall Street Estimates
KEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 295,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.