Kimberly-Clark Corp
NYSE:KMB
Balance Sheet
Balance Sheet Decomposition
Kimberly-Clark Corp
Current Assets | 5.6B |
Cash & Short-Term Investments | 853m |
Receivables | 2.4B |
Other Current Assets | 2.4B |
Non-Current Assets | 11.5B |
Long-Term Investments | 364m |
PP&E | 7.8B |
Intangibles | 2.2B |
Other Non-Current Assets | 1.1B |
Current Liabilities | 6.9B |
Accounts Payable | 3.5B |
Accrued Liabilities | 2.1B |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 9.2B |
Long-Term Debt | 7.2B |
Other Non-Current Liabilities | 2B |
Balance Sheet
Kimberly-Clark Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
789
|
619
|
923
|
616
|
539
|
442
|
303
|
270
|
427
|
1 093
|
|
Cash Equivalents |
789
|
619
|
923
|
616
|
539
|
442
|
303
|
270
|
427
|
1 093
|
|
Total Receivables |
2 223
|
2 281
|
2 176
|
2 315
|
2 164
|
2 263
|
2 235
|
2 207
|
2 280
|
2 135
|
|
Accounts Receivables |
2 013
|
1 952
|
2 009
|
2 147
|
1 997
|
2 082
|
2 082
|
2 037
|
2 091
|
1 985
|
|
Other Receivables |
210
|
329
|
167
|
168
|
167
|
181
|
153
|
170
|
189
|
150
|
|
Inventory |
1 892
|
1 909
|
1 679
|
1 790
|
1 813
|
1 790
|
1 903
|
2 239
|
2 269
|
1 955
|
|
Other Current Assets |
655
|
617
|
337
|
490
|
525
|
562
|
733
|
849
|
753
|
520
|
|
Total Current Assets |
5 559
|
5 426
|
5 115
|
5 211
|
5 041
|
5 057
|
5 174
|
5 565
|
5 729
|
5 703
|
|
PP&E Net |
7 359
|
7 104
|
7 169
|
7 436
|
7 159
|
7 846
|
8 582
|
8 585
|
8 360
|
8 363
|
|
PP&E Gross |
7 359
|
7 104
|
7 169
|
7 436
|
7 159
|
7 846
|
8 582
|
8 585
|
8 360
|
8 363
|
|
Accumulated Depreciation |
9 420
|
9 443
|
9 685
|
10 479
|
10 555
|
10 389
|
10 291
|
10 431
|
10 664
|
11 238
|
|
Intangible Assets |
109
|
94
|
83
|
0
|
0
|
0
|
832
|
810
|
851
|
197
|
|
Goodwill |
1 628
|
1 446
|
1 480
|
1 576
|
1 474
|
1 467
|
1 895
|
1 840
|
2 074
|
2 085
|
|
Long-Term Investments |
257
|
247
|
257
|
233
|
224
|
268
|
300
|
290
|
238
|
306
|
|
Other Long-Term Assets |
614
|
525
|
498
|
695
|
620
|
645
|
740
|
747
|
718
|
690
|
|
Other Assets |
1 628
|
1 446
|
1 480
|
1 576
|
1 474
|
1 467
|
1 895
|
1 840
|
2 074
|
2 085
|
|
Total Assets |
15 526
N/A
|
14 842
-4%
|
14 602
-2%
|
15 151
+4%
|
14 518
-4%
|
15 283
+5%
|
17 523
+15%
|
17 837
+2%
|
17 970
+1%
|
17 344
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 616
|
2 612
|
2 609
|
2 834
|
3 190
|
3 055
|
3 336
|
3 840
|
3 813
|
3 653
|
|
Accrued Liabilities |
1 644
|
1 421
|
1 472
|
1 436
|
1 519
|
1 747
|
1 930
|
1 773
|
1 771
|
1 883
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1 326
|
1 669
|
1 133
|
953
|
1 208
|
1 534
|
486
|
433
|
844
|
567
|
|
Other Current Liabilities |
640
|
647
|
632
|
635
|
619
|
583
|
691
|
703
|
906
|
827
|
|
Total Current Liabilities |
6 226
|
6 349
|
5 846
|
5 858
|
6 536
|
6 919
|
6 443
|
6 749
|
7 334
|
6 930
|
|
Long-Term Debt |
5 702
|
6 170
|
6 497
|
6 533
|
6 311
|
6 242
|
7 906
|
8 167
|
7 836
|
7 443
|
|
Deferred Income Tax |
587
|
766
|
532
|
395
|
458
|
511
|
723
|
694
|
647
|
374
|
|
Minority Interest |
270
|
214
|
219
|
253
|
241
|
227
|
243
|
223
|
153
|
153
|
|
Other Liabilities |
2 012
|
1 517
|
1 610
|
1 483
|
1 259
|
1 417
|
1 582
|
1 490
|
1 453
|
1 529
|
|
Total Liabilities |
14 797
N/A
|
15 016
+1%
|
14 704
-2%
|
14 522
-1%
|
14 805
+2%
|
15 316
+3%
|
16 897
+10%
|
17 323
+3%
|
17 423
+1%
|
16 429
-6%
|
|
Equity | |||||||||||
Common Stock |
536
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
|
Retained Earnings |
8 470
|
4 994
|
5 831
|
6 730
|
5 947
|
6 686
|
7 567
|
7 858
|
8 201
|
8 368
|
|
Additional Paid In Capital |
632
|
609
|
697
|
776
|
548
|
556
|
657
|
605
|
679
|
878
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2 271
|
2 157
|
2 422
|
2 769
|
2 678
|
|
Treasury Stock |
5 597
|
2 972
|
3 629
|
4 431
|
3 956
|
4 454
|
4 899
|
5 183
|
5 137
|
5 222
|
|
Other Equity |
3 312
|
3 278
|
3 474
|
2 919
|
3 299
|
1 023
|
1 015
|
817
|
900
|
904
|
|
Total Equity |
729
N/A
|
174
N/A
|
102
+41%
|
629
N/A
|
287
N/A
|
33
+89%
|
626
N/A
|
514
-18%
|
547
+6%
|
915
+67%
|
|
Total Liabilities & Equity |
15 526
N/A
|
14 842
-4%
|
14 602
-2%
|
15 151
+4%
|
14 518
-4%
|
15 283
+5%
|
17 523
+15%
|
17 837
+2%
|
17 970
+1%
|
17 344
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
365
|
361
|
357
|
351
|
345
|
341
|
339
|
337
|
338
|
337
|