First Time Loading...

Kinder Morgan Inc
NYSE:KMI

Watchlist Manager
Kinder Morgan Inc Logo
Kinder Morgan Inc
NYSE:KMI
Watchlist
Price: 19.54 USD 0.67% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

70.7B
-0.4%
Assets
Growth Rates:
1 Year
+3%
3 Years
-1%
5 Years
-7%
7 Years
-11%
10 Years
-7%
40.4B
-0.9%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+3%
5 Years
-5%
7 Years
-11%
10 Years
-36%
30.4B
+0.2%
Equity
Growth Rates:
1 Year
-1%
3 Years
-6%
5 Years
-10%
7 Years
-12%
10 Years
+137%

Balance Sheet Decomposition
Kinder Morgan Inc

70.7B
Assets
40.4B
Liabilities
70.7B
Assets
40.4B
Liabilities
Current Assets 2.3B
Cash & Short-Term Investments 119m
Receivables 1.4B
Other Current Assets 784m
Non-Current Assets 68.4B
Long-Term Investments 7.9B
PP&E 37.3B
Intangibles 22B
Other Non-Current Assets 1.2B
Current Liabilities 4.6B
Accounts Payable 1.1B
Accrued Liabilities 365m
Other Current Liabilities 3.1B
Non-Current Liabilities 35.8B
Long-Term Debt 30.2B
Other Non-Current Liabilities 5.6B

Balance Sheet
Kinder Morgan Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
315
229
684
264
3 280
185
1 184
1 140
745
83
Cash Equivalents
315
229
684
264
3 280
185
1 184
1 140
745
83
Short-Term Investments
0
0
0
0
0
925
0
0
0
0
Total Receivables
1 641
1 315
1 550
1 613
1 521
1 370
1 293
1 611
1 840
1 588
Accounts Receivables
1 641
1 315
1 370
1 448
1 498
1 370
1 293
1 611
1 840
1 588
Other Receivables
0
0
180
165
23
0
0
0
0
0
Inventory
459
407
357
424
385
371
348
562
634
525
Other Current Assets
1 337
873
638
414
536
387
378
516
584
346
Total Current Assets
3 752
2 824
3 229
2 715
5 722
3 238
3 203
3 829
3 803
2 542
PP&E Net
38 564
40 547
38 705
40 155
37 897
36 748
36 139
35 968
35 886
37 582
PP&E Gross
0
40 547
38 705
40 155
37 897
36 748
36 139
35 968
35 886
37 582
Accumulated Depreciation
0
10 851
12 306
14 175
15 359
16 950
17 818
18 792
20 412
22 075
Intangible Assets
2 302
3 551
3 318
3 099
2 880
2 676
2 453
1 678
1 809
1 957
Goodwill
24 654
23 790
22 152
22 162
21 965
21 451
19 851
19 914
19 965
20 121
Long-Term Investments
6 036
6 040
7 027
7 298
7 481
7 759
7 917
7 578
7 653
7 874
Other Long-Term Assets
7 741
7 352
5 874
3 626
2 921
2 285
2 410
1 449
962
944
Other Assets
24 654
23 790
22 152
22 162
21 965
21 451
19 851
19 914
19 965
20 121
Total Assets
83 049
N/A
84 104
+1%
80 305
-5%
79 055
-2%
78 866
0%
74 157
-6%
71 973
-3%
70 416
-2%
70 078
0%
71 020
+1%
Liabilities
Accounts Payable
1 588
1 324
1 257
1 340
1 337
914
837
1 259
1 444
1 366
Accrued Liabilities
1 020
993
886
912
667
588
872
833
562
568
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
2 717
821
2 696
2 828
3 388
2 477
2 558
2 646
3 385
4 049
Other Current Liabilities
1 037
927
1 085
1 101
2 165
1 121
807
1 083
1 539
1 238
Total Current Liabilities
6 362
4 065
5 924
6 181
7 557
5 100
5 074
5 821
6 930
7 221
Long-Term Debt
40 097
42 406
37 354
35 015
33 936
31 915
32 131
30 674
28 403
28 067
Deferred Income Tax
0
0
0
0
0
0
0
0
623
1 388
Minority Interest
350
284
371
1 488
1 519
1 147
1 130
1 098
1 372
1 423
Other Liabilities
2 164
2 230
2 225
2 735
2 176
2 253
2 202
2 000
2 008
2 615
Total Liabilities
48 973
N/A
48 985
+0%
45 874
-6%
45 419
-1%
45 188
-1%
40 415
-11%
40 537
+0%
39 593
-2%
39 336
-1%
40 714
+4%
Equity
Common Stock
21
22
22
22
23
23
23
23
22
22
Retained Earnings
2 106
6 103
6 669
7 754
7 716
7 693
9 936
10 595
10 551
10 689
Additional Paid In Capital
36 178
41 661
41 739
41 909
41 701
41 745
41 756
41 806
41 673
41 190
Other Equity
17
461
661
541
330
333
407
411
402
217
Total Equity
34 076
N/A
35 119
+3%
34 431
-2%
33 636
-2%
33 678
+0%
33 742
+0%
31 436
-7%
30 823
-2%
30 742
0%
30 306
-1%
Total Liabilities & Equity
83 049
N/A
84 104
+1%
80 305
-5%
79 055
-2%
78 866
0%
74 157
-6%
71 973
-3%
70 416
-2%
70 078
0%
71 020
+1%
Shares Outstanding
Common Shares Outstanding
2 125
2 229
2 230
2 217
2 262
2 265
2 264
2 267
2 248
2 220

See Also

Summary
KMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
KMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KMI stock valuation using valuation multiples.
Wall Street Estimates
KMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.