Income Statement

Revenue

-12%

+45%

10Y

Currency: USD

	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	494	668	686	696	699	703	713	836	1 192	1 427	0	0	0	1 690	0	449	0	1 807	963	1 041	1 565	2 055	1 493	1 476	1 457	1 806	1 760	1 713	1 667	1 832	1 834	1 887	1 901	1 917	1 910	1 846	1 820	1 801	1 770	1 711	1 647	1 587	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	8 187 N/A	7 852 -4%	7 965 +1%	7 926 0%	7 960 +0%	7 943 0%	7 868 -1%	8 083 +3%	8 831 +9%	9 973 +13%	11 176 +12%	12 391 +11%	13 277 +7%	14 070 +6%	15 057 +7%	15 612 +4%	16 147 +3%	16 226 +0%	15 776 -3%	15 302 -3%	14 718 -4%	14 403 -2%	14 001 -3%	13 682 -2%	13 305 -3%	13 058 -2%	13 287 +2%	13 511 +2%	13 462 0%	13 705 +2%	13 699 0%	13 759 +0%	13 995 +2%	14 144 +1%	14 155 +0%	13 941 -2%	13 638 -2%	13 209 -3%	12 886 -2%	12 232 -5%	11 937 -2%	11 700 -2%	13 805 +18%	14 395 +4%	15 300 +6%	16 610 +9%	15 692 -6%	17 693 +13%	19 046 +8%	19 200 +1%	18 795 -2%	17 145 -9%	15 875 -7%	15 334 -3%	15 288 0%	15 359 +0%	15 151 -1%	15 100 0%	15 499 +3%	15 969 +3%	16 416 +3%	16 937 +3%
Gross Profit
Cost of Revenue	(5 106)	(4 878)	(4 655)	(4 798)	(4 816)	(4 769)	(4 564)	(4 278)	(4 310)	(4 759)	(5 262)	(6 135)	(6 850)	(7 365)	(8 102)	(8 355)	(8 494)	(8 431)	(7 904)	(7 429)	(6 948)	(6 452)	(6 153)	(5 833)	(5 662)	(5 801)	(6 099)	(6 370)	(6 439)	(6 817)	(6 861)	(6 920)	(7 085)	(6 943)	(6 850)	(6 578)	(6 230)	(5 849)	(5 591)	(5 227)	(5 104)	(5 020)	(6 274)	(6 743)	(7 606)	(8 861)	(8 817)	(10 645)	(11 901)	(11 910)	(11 285)	(9 595)	(8 309)	(7 745)	(7 678)	(7 730)	(7 401)	(7 309)	(7 709)	(7 985)	(8 352)	(8 586)
Gross Profit	3 082 N/A	2 974 -4%	3 310 +11%	3 128 -5%	3 144 +1%	3 174 +1%	3 304 +4%	3 805 +15%	4 521 +19%	5 214 +15%	5 914 +13%	6 256 +6%	6 427 +3%	6 705 +4%	6 955 +4%	7 257 +4%	7 653 +5%	7 795 +2%	7 872 +1%	7 873 +0%	7 770 -1%	7 951 +2%	7 848 -1%	7 849 +0%	7 643 -3%	7 257 -5%	7 188 -1%	7 141 -1%	7 023 -2%	6 888 -2%	6 838 -1%	6 839 +0%	6 910 +1%	7 201 +4%	7 305 +1%	7 363 +1%	7 408 +1%	7 360 -1%	7 295 -1%	7 005 -4%	6 833 -2%	6 680 -2%	7 531 +13%	7 652 +2%	7 694 +1%	7 749 +1%	6 875 -11%	7 048 +3%	7 145 +1%	7 290 +2%	7 510 +3%	7 550 +1%	7 566 +0%	7 589 +0%	7 610 +0%	7 629 +0%	7 750 +2%	7 791 +1%	7 790 0%	7 984 +2%	8 064 +1%	8 351 +4%
Operating Income
Operating Expenses	(1 891)	(1 841)	(1 909)	(1 896)	(1 712)	(1 751)	(1 730)	(2 207)	(2 452)	(2 621)	(2 820)	(2 650)	(2 632)	(2 715)	(2 835)	(2 889)	(3 001)	(3 071)	(3 160)	(3 239)	(3 362)	(3 435)	(3 413)	(3 420)	(3 362)	(3 298)	(3 294)	(3 261)	(3 268)	(3 346)	(3 483)	(3 324)	(3 301)	(3 240)	(3 711)	(3 284)	(3 311)	(3 424)	(3 368)	(3 330)	(3 285)	(3 188)	(3 377)	(3 383)	(3 407)	(3 415)	(3 203)	(3 219)	(3 242)	(3 257)	(3 297)	(3 315)	(3 318)	(3 341)	(3 365)	(3 408)	(3 448)	(3 407)	(3 444)	(3 565)	(3 597)	(3 627)
Selling, General & Administrative	(799)	(791)	(867)	(883)	(679)	(689)	(642)	(1 051)	(1 179)	(1 215)	(1 274)	(989)	(968)	(1 008)	(1 052)	(1 032)	(1 019)	(1 028)	(1 077)	(1 092)	(1 120)	(1 129)	(1 096)	(1 115)	(1 124)	(1 090)	(1 077)	(1 022)	(1 015)	(1 086)	(1 055)	(1 060)	(1 030)	(946)	(957)	(959)	(976)	(1 016)	(989)	(996)	(992)	(1 026)	(1 047)	(1 057)	(1 084)	(1 081)	(1 082)	(1 082)	(1 077)	(1 078)	(1 087)	(1 091)	(1 084)	(1 089)	(1 099)	(1 115)	(1 130)	(1 145)	(1 158)	(1 169)	(1 180)	(1 189)
Depreciation & Amortization	(1 107)	(1 056)	(1 047)	(1 035)	(1 054)	(1 068)	(1 092)	(1 167)	(1 289)	(1 419)	(1 560)	(1 672)	(1 736)	(1 806)	(1 887)	(1 944)	(1 997)	(2 040)	(2 082)	(2 150)	(2 247)	(2 309)	(2 322)	(2 304)	(2 236)	(2 209)	(2 216)	(2 241)	(2 254)	(2 261)	(2 273)	(2 267)	(2 274)	(2 297)	(2 320)	(2 328)	(2 337)	(2 411)	(2 383)	(2 336)	(2 297)	(2 164)	(2 140)	(2 136)	(2 123)	(2 135)	(2 132)	(2 147)	(2 172)	(2 186)	(2 213)	(2 227)	(2 237)	(2 250)	(2 272)	(2 299)	(2 325)	(2 354)	(2 377)	(2 409)	(2 431)	(2 453)
Other Operating Expenses	14	7	5	21	21	6	4	11	16	13	14	11	72	99	104	87	15	(3)	(1)	3	5	3	5	(1)	(2)	1	(1)	2	1	1	(155)	3	3	3	(434)	3	2	3	4	2	4	2	(190)	(190)	(200)	(199)	11	10	7	7	3	3	3	(2)	6	6	7	92	91	13	14	15
Operating Income	1 190 N/A	1 133 -5%	1 401 +24%	1 232 -12%	1 432 +16%	1 423 -1%	1 574 +11%	1 598 +2%	2 069 +29%	2 593 +25%	3 094 +19%	3 606 +17%	3 795 +5%	3 990 +5%	4 120 +3%	4 368 +6%	4 652 +7%	4 724 +2%	4 712 0%	4 634 -2%	4 408 -5%	4 516 +2%	4 435 -2%	4 429 0%	4 281 -3%	3 959 -8%	3 894 -2%	3 880 0%	3 755 -3%	3 542 -6%	3 355 -5%	3 515 +5%	3 609 +3%	3 961 +10%	3 594 -9%	4 079 +13%	4 097 +0%	3 936 -4%	3 927 0%	3 675 -6%	3 548 -3%	3 492 -2%	4 154 +19%	4 269 +3%	4 287 +0%	4 334 +1%	3 672 -15%	3 829 +4%	3 903 +2%	4 033 +3%	4 213 +4%	4 235 +1%	4 248 +0%	4 248 N/A	4 245 0%	4 221 -1%	4 302 +2%	4 384 +2%	4 346 -1%	4 419 +2%	4 467 +1%	4 724 +6%
Pre-Tax Income
Interest Income Expense	(826)	(921)	(425)	(442)	(617)	(623)	(618)	(725)	(860)	(1 246)	(1 208)	(765)	(662)	(566)	(839)	(1 403)	(1 409)	(1 396)	(1 479)	(1 497)	(1 598)	(1 637)	(1 574)	(1 581)	(1 490)	(1 309)	(1 258)	(1 221)	(1 178)	(1 254)	(1 211)	(1 071)	(1 092)	(1 030)	(1 052)	(1 165)	(1 123)	(1 705)	(1 676)	(1 592)	(1 498)	(815)	(882)	(883)	(893)	(901)	(736)	(689)	(694)	(710)	(777)	(839)	(858)	(892)	(937)	(999)	(1 031)	(1 023)	(996)	(945)	(925)	(905)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	(272)	(333)	(376)	(761)	(2 099)	(2 254)	(2 200)	(2 241)	(997)	(774)	(778)	(359)	(163)	0	(1 080)	(485)	(437)	0	496	(89)	942	(29)	(1 044)	(1 058)	(1 932)	(751)	(1 348)	(1 341)	(1 418)	(1 618)	(5)	8	32	(45)	(43)	(49)	(52)	76	149	145	69	0	0	0	123
Total Other Income	10	18	13	22	19	10	9	9	24	(4)	(7)	(2)	(18)	14	21	13	31	35	33	28	6	(8)	(10)	6	7	(15)	(1)	(9)	7	36	32	37	23	12	(3)	(19)	(27)	(8)	(27)	(40)	(49)	(84)	147	173	191	204	3	0	2	(20)	(35)	(56)	(73)	(103)	(100)	(95)	(76)	(23)	4	29	36	50
Pre-Tax Income	374 N/A	230 -38%	989 +330%	812 -18%	834 +3%	810 -3%	965 +19%	882 -9%	1 233 +40%	1 343 +9%	1 879 +40%	2 839 +51%	3 115 +10%	3 438 +10%	3 302 -4%	2 971 -10%	3 274 +10%	3 091 -6%	2 933 -5%	2 789 -5%	2 055 -26%	772 -62%	597 -23%	654 +10%	557 -15%	1 638 +194%	1 861 +14%	1 872 +1%	2 225 +19%	2 161 -3%	2 176 +1%	1 401 -36%	2 055 +47%	2 506 +22%	2 539 +1%	3 391 +34%	2 858 -16%	3 165 +11%	2 195 -31%	999 -54%	943 -6%	661 -30%	2 668 +304%	2 211 -17%	2 244 +1%	2 219 -1%	1 321 -40%	3 135 +137%	3 219 +3%	3 335 +4%	3 356 +1%	3 297 -2%	3 268 -1%	3 201 -2%	3 284 +3%	3 276 0%	3 340 +2%	3 407 +2%	3 354 -2%	3 503 +4%	3 578 +2%	3 992 +12%
Net Income
Tax Provision	(50)	(166)	(359)	(400)	(446)	(361)	(361)	(283)	(277)	(139)	(322)	(538)	(649)	(742)	(663)	(616)	(691)	(648)	(672)	(683)	(545)	(564)	(494)	(518)	(787)	(917)	(1 009)	(1 012)	(795)	(3 178)	(3 096)	(2 834)	(2 870)	(587)	(595)	(789)	(744)	(926)	(814)	(770)	(759)	(481)	(772)	(431)	(425)	(369)	(212)	(633)	(633)	(710)	(712)	(696)	(707)	(715)	(728)	(728)	(696)	(687)	(664)	(673)	(745)	(832)
Income from Continuing Operations	323	64	630	412	388	449	604	599	956	1 204	1 557	2 301	2 466	2 696	2 639	2 355	2 583	2 443	2 261	2 106	1 510	208	103	136	(230)	721	852	860	1 430	(1 017)	(920)	(1 433)	(815)	1 919	1 944	2 602	2 114	2 239	1 381	229	184	180	1 896	1 780	1 819	1 850	1 109	2 502	2 586	2 625	2 644	2 601	2 561	2 486	2 556	2 548	2 644	2 720	2 690	2 830	2 833	3 160
Income to Minority Interest	(300)	(341)	(406)	(142)	(32)	(66)	74	141	18	(112)	(570)	(1 191)	(1 401)	(1 499)	(1 449)	(1 158)	(1 343)	(1 417)	(1 093)	(889)	(436)	45	36	42	34	(13)	(19)	(23)	(32)	(40)	(53)	(57)	(316)	(310)	(303)	(302)	(40)	(49)	(53)	(56)	(62)	(61)	(62)	(66)	(65)	(66)	(67)	(68)	(71)	(77)	(84)	(90)	(94)	(95)	(98)	(101)	(104)	(107)	(106)	(106)	(106)	(104)
Net Income (Common)	23 N/A	(41) N/A	275 N/A	361 +31%	502 +39%	594 +18%	460 -23%	202 -56%	250 +24%	315 +26%	585 +86%	988 +69%	1 071 +8%	1 193 +11%	1 186 -1%	1 190 +0%	1 234 +4%	1 026 -17%	1 171 +14%	1 223 +4%	1 082 -12%	227 -79%	84 -63%	84 N/A	(329) N/A	552 N/A	677 +23%	681 +1%	1 242 +82%	27 -98%	109 +304%	(410) N/A	(55) +87%	1 473 N/A	1 540 +5%	2 237 +45%	2 051 -8%	2 178 +6%	1 316 -40%	161 -88%	110 -32%	106 -4%	1 817 +1 614%	1 697 -7%	1 736 +2%	1 770 +2%	1 027 -42%	2 420 +136%	2 501 +3%	2 535 +1%	2 546 +0%	2 495 -2%	2 451 -2%	2 377 -3%	2 443 +3%	2 433 0%	2 526 +4%	2 598 +3%	2 569 -1%	2 712 +6%	2 715 +0%	3 040 +12%
EPS (Diluted)	0.04 N/A	-0.05 N/A	0.21 N/A	0.26 +24%	0.38 +46%	0.83 +118%	0.36 -57%	0.14 -61%	0.16 +14%	0.23 +44%	0.56 +143%	0.94 +68%	1.03 +10%	1.16 +13%	1.15 -1%	1.15 N/A	1.2 +4%	0.9 -25%	0.54 -40%	0.55 +2%	0.49 -11%	0.1 -80%	0.03 -70%	0.03 N/A	-0.15 N/A	0.25 N/A	0.31 +24%	0.31 N/A	0.56 +81%	0.01 -98%	0.04 +300%	-0.18 N/A	-0.02 +89%	0.66 N/A	0.68 +3%	0.99 +46%	0.9 -9%	0.96 +7%	0.58 -40%	0.07 -88%	0.05 -29%	0.05 N/A	0.81 +1 520%	0.75 -7%	0.77 +3%	0.78 +1%	0.45 -42%	1.07 +138%	1.1 +3%	1.12 +2%	1.13 +1%	1.11 -2%	1.1 -1%	1.06 -4%	1.1 +4%	1.1 N/A	1.14 +4%	1.17 +3%	1.16 -1%	1.22 +5%	1.22 N/A	1.37 +12%

Income Statement Balance Sheet Cash Flow Statement

Kinder Morgan Inc
NYSE:KMI

Income Statement

Earnings Waterfall
Kinder Morgan Inc

Income Statement
Kinder Morgan Inc

See Also

Company

Help

Tools

Stocks

Kinder Morgan Inc NYSE:KMI

Income Statement

Earnings Waterfall Kinder Morgan Inc

Income Statement Kinder Morgan Inc

See Also

Company

Help

Tools

Stocks

Kinder Morgan Inc
NYSE:KMI

Earnings Waterfall
Kinder Morgan Inc

Income Statement
Kinder Morgan Inc