Kemper Corp
NYSE:KMPR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kemper Corp
NYSE:KMPR
|
US |
Balance Sheet
Balance Sheet Decomposition
Kemper Corp
Kemper Corp
Balance Sheet
Kemper Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
17
|
66
|
82
|
45
|
158
|
103
|
184
|
144
|
117
|
251
|
96
|
67
|
76
|
162
|
116
|
46
|
75
|
137
|
206
|
148
|
212
|
64
|
64
|
126
|
|
| Cash |
17
|
66
|
82
|
45
|
158
|
103
|
184
|
144
|
117
|
251
|
96
|
67
|
76
|
162
|
116
|
46
|
75
|
137
|
206
|
148
|
212
|
64
|
64
|
126
|
|
| Total Receivables |
670
|
899
|
828
|
828
|
730
|
635
|
687
|
642
|
555
|
219
|
206
|
193
|
187
|
193
|
199
|
194
|
245
|
220
|
222
|
86
|
263
|
84
|
80
|
72
|
|
| Insurance Receivable |
830
|
905
|
972
|
1 110
|
1 227
|
1 214
|
1 079
|
661
|
389
|
379
|
369
|
0
|
0
|
0
|
0
|
0
|
1 007
|
1 117
|
1 195
|
1 419
|
1 287
|
960
|
986
|
976
|
|
| Deferred Policy Acquisition Cost |
383
|
400
|
422
|
438
|
445
|
437
|
489
|
521
|
426
|
294
|
303
|
303
|
303
|
316
|
332
|
365
|
470
|
538
|
589
|
678
|
636
|
592
|
630
|
657
|
|
| Total Current Assets |
670
|
899
|
828
|
828
|
730
|
635
|
687
|
642
|
555
|
219
|
206
|
193
|
187
|
193
|
199
|
194
|
245
|
220
|
222
|
86
|
263
|
84
|
80
|
72
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
161
|
150
|
140
|
117
|
114
|
187
|
167
|
158
|
139
|
133
|
133
|
138
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
343
|
0
|
318
|
316
|
276
|
|
| Goodwill |
345
|
345
|
345
|
345
|
345
|
315
|
335
|
332
|
312
|
312
|
312
|
312
|
312
|
323
|
323
|
323
|
1 112
|
1 114
|
1 114
|
1 312
|
1 300
|
1 251
|
1 251
|
1 251
|
|
| Long-Term Investments |
5 304
|
5 783
|
6 008
|
6 275
|
6 291
|
6 436
|
5 723
|
6 024
|
6 251
|
6 223
|
6 460
|
5 984
|
6 279
|
6 280
|
6 467
|
6 688
|
7 955
|
8 933
|
10 325
|
10 293
|
8 696
|
8 810
|
8 819
|
8 633
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
145
|
201
|
108
|
40
|
6
|
5
|
32
|
0
|
41
|
41
|
6
|
39
|
45
|
16
|
173
|
297
|
275
|
158
|
142
|
|
| Other Assets |
503
|
484
|
486
|
504
|
471
|
425
|
456
|
475
|
580
|
563
|
569
|
911
|
828
|
894
|
915
|
960
|
1 639
|
1 813
|
1 621
|
1 618
|
1 785
|
1 507
|
1 445
|
1 453
|
|
| Total Assets |
7 706
N/A
|
8 537
+11%
|
8 797
+3%
|
9 198
+5%
|
9 321
+1%
|
9 394
+1%
|
8 819
-6%
|
8 574
-3%
|
8 359
-3%
|
7 935
-5%
|
8 009
+1%
|
7 656
-4%
|
7 833
+2%
|
8 036
+3%
|
8 211
+2%
|
8 376
+2%
|
11 545
+38%
|
12 989
+13%
|
14 342
+10%
|
14 917
+4%
|
13 314
-11%
|
12 743
-4%
|
12 630
-1%
|
12 473
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
3 926
|
4 486
|
4 652
|
4 747
|
4 698
|
4 578
|
4 975
|
4 964
|
4 861
|
4 798
|
4 783
|
4 660
|
4 545
|
4 817
|
5 025
|
5 192
|
6 858
|
7 327
|
7 592
|
8 716
|
8 439
|
8 060
|
7 734
|
8 081
|
|
| Accrued Liabilities |
392
|
439
|
424
|
443
|
388
|
381
|
456
|
436
|
438
|
403
|
431
|
330
|
410
|
472
|
453
|
454
|
697
|
733
|
728
|
844
|
817
|
738
|
706
|
764
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
450
|
0
|
|
| Other Current Liabilities |
351
|
382
|
257
|
273
|
285
|
259
|
68
|
12
|
15
|
6
|
22
|
8
|
37
|
4
|
5
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
743
|
821
|
681
|
716
|
673
|
640
|
524
|
448
|
453
|
409
|
453
|
338
|
447
|
476
|
458
|
462
|
701
|
733
|
728
|
844
|
817
|
738
|
1 156
|
764
|
|
| Long-Term Debt |
377
|
496
|
503
|
504
|
505
|
560
|
561
|
561
|
610
|
611
|
611
|
607
|
752
|
751
|
752
|
592
|
909
|
778
|
1 173
|
1 122
|
1 387
|
1 389
|
942
|
944
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
26
|
178
|
286
|
227
|
0
|
51
|
15
|
15
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
12
|
|
| Other Liabilities |
858
|
915
|
922
|
1 074
|
1 163
|
1 326
|
1 111
|
682
|
321
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Liabilities |
5 903
N/A
|
6 718
+14%
|
6 758
+1%
|
7 041
+4%
|
7 037
0%
|
7 103
+1%
|
7 170
+1%
|
6 656
-7%
|
6 245
-6%
|
5 818
-7%
|
5 847
+0%
|
5 605
-4%
|
5 743
+2%
|
6 044
+5%
|
6 235
+3%
|
6 261
+0%
|
8 495
+36%
|
9 017
+6%
|
9 779
+8%
|
10 909
+12%
|
10 643
-2%
|
10 238
-4%
|
9 842
-4%
|
9 791
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
1 086
|
1 080
|
1 161
|
1 188
|
1 231
|
1 179
|
986
|
1 087
|
1 199
|
1 109
|
1 118
|
1 216
|
1 203
|
1 209
|
1 173
|
1 243
|
1 356
|
1 810
|
2 071
|
1 763
|
1 366
|
1 014
|
1 232
|
1 158
|
|
| Additional Paid In Capital |
513
|
538
|
621
|
711
|
759
|
781
|
765
|
766
|
751
|
744
|
725
|
695
|
660
|
654
|
660
|
673
|
1 666
|
1 819
|
1 805
|
1 791
|
1 813
|
1 845
|
1 855
|
1 724
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
328
|
213
|
212
|
270
|
119
|
439
|
729
|
502
|
0
|
533
|
691
|
563
|
|
| Other Equity |
196
|
195
|
250
|
251
|
287
|
325
|
108
|
59
|
157
|
258
|
313
|
135
|
105
|
89
|
75
|
75
|
98
|
103
|
48
|
54
|
515
|
173
|
387
|
356
|
|
| Total Equity |
1 802
N/A
|
1 819
+1%
|
2 039
+12%
|
2 158
+6%
|
2 284
+6%
|
2 291
+0%
|
1 649
-28%
|
1 918
+16%
|
2 113
+10%
|
2 117
+0%
|
2 162
+2%
|
2 052
-5%
|
2 091
+2%
|
1 992
-5%
|
1 975
-1%
|
2 116
+7%
|
3 050
+44%
|
3 972
+30%
|
4 563
+15%
|
4 008
-12%
|
2 671
-33%
|
2 505
-6%
|
2 788
+11%
|
2 681
-4%
|
|
| Total Liabilities & Equity |
7 706
N/A
|
8 537
+11%
|
8 797
+3%
|
9 198
+5%
|
9 321
+1%
|
9 394
+1%
|
8 819
-6%
|
8 574
-3%
|
8 359
-3%
|
7 935
-5%
|
8 009
+1%
|
7 656
-4%
|
7 833
+2%
|
8 036
+3%
|
8 211
+2%
|
8 376
+2%
|
11 545
+38%
|
12 989
+13%
|
14 342
+10%
|
14 917
+4%
|
13 314
-11%
|
12 743
-4%
|
12 630
-1%
|
12 473
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
68
|
68
|
69
|
69
|
67
|
64
|
62
|
62
|
61
|
60
|
58
|
56
|
52
|
51
|
51
|
51
|
65
|
67
|
65
|
64
|
64
|
64
|
64
|
59
|
|