First Time Loading...

Kemper Corp
NYSE:KMPR

Watchlist Manager
Kemper Corp Logo
Kemper Corp
NYSE:KMPR
Watchlist
Price: 58.49 USD 0.31% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

12.7B
+2%
Assets
Growth Rates:
1 Year
-4%
3 Years
-11%
5 Years
+10%
7 Years
+55%
10 Years
+66%
10.2B
+0.5%
Liabilities
Growth Rates:
1 Year
-4%
3 Years
+5%
5 Years
+21%
7 Years
+64%
10 Years
+83%
2.5B
+6%
Equity
Growth Rates:
1 Year
-6%
3 Years
-45%
5 Years
-18%
7 Years
+27%
10 Years
+22%

Balance Sheet Decomposition
Kemper Corp

12.7B
Assets
10.2B
Liabilities
12.7B
Assets
10.2B
Liabilities
Cash & Short-Term Investments 64.1m
Insurance Receivable 959.5m
Deferred Policy Acquisition Cost 591.6m
PP&E 133.1m
Long-Term Investments 8.8B
Other Assets 2.2B
Insurance Policy Liabilities 8.1B
Long Term Debt 1.4B
Other Liabilities 788.9m

Balance Sheet
Kemper Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
76
162
116
46
75
137
206
148
212
64
Cash
76
162
116
46
75
137
206
148
212
64
Total Receivables
187
193
199
194
245
220
222
86
263
84
Insurance Receivable
0
0
0
0
1 007
1 117
1 195
1 419
1 287
960
Deferred Policy Acquisition Cost
303
316
332
365
470
538
589
678
636
592
Total Current Assets
187
193
199
194
245
220
222
86
263
84
PP&E Net
161
150
140
117
114
187
167
158
139
133
Intangible Assets
0
0
0
0
0
0
0
343
0
318
Goodwill
312
323
323
323
1 112
1 114
1 114
1 312
1 300
1 251
Long-Term Investments
6 279
6 280
6 467
6 688
7 955
8 933
10 325
10 293
8 696
8 810
Other Long-Term Assets
0
41
41
6
39
45
16
173
297
275
Other Assets
828
894
915
960
1 639
1 813
1 621
1 618
1 785
1 507
Total Assets
7 833
N/A
8 036
+3%
8 211
+2%
8 376
+2%
11 545
+38%
12 989
+13%
14 342
+10%
14 917
+4%
13 314
-11%
12 743
-4%
Liabilities
Insurance Policy Liabilities
4 545
4 817
5 025
5 192
6 858
7 327
7 592
8 716
8 439
8 059
Accrued Liabilities
410
472
453
454
697
733
728
844
817
738
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
37
4
5
8
4
0
0
0
0
0
Total Current Liabilities
447
476
458
462
701
733
728
844
817
738
Long-Term Debt
752
751
752
592
909
778
1 173
1 122
1 387
1 389
Deferred Income Tax
0
0
0
15
26
178
286
227
0
51
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
1
Total Liabilities
5 743
N/A
6 044
+5%
6 235
+3%
6 261
+0%
8 495
+36%
9 017
+6%
9 779
+8%
10 909
+12%
10 643
-2%
10 238
-4%
Equity
Common Stock
5
5
5
5
7
7
7
6
6
6
Retained Earnings
1 203
1 209
1 173
1 243
1 356
1 810
2 071
1 763
1 366
1 014
Additional Paid In Capital
660
654
660
673
1 666
1 819
1 805
1 791
1 813
1 845
Unrealized Security Profit/Loss
328
213
212
270
119
439
729
502
0
533
Other Equity
105
89
75
75
98
103
48
54
515
173
Total Equity
2 091
N/A
1 992
-5%
1 975
-1%
2 116
+7%
3 050
+44%
3 972
+30%
4 563
+15%
4 008
-12%
2 671
-33%
2 505
-6%
Total Liabilities & Equity
7 833
N/A
8 036
+3%
8 211
+2%
8 376
+2%
11 545
+38%
12 989
+13%
14 342
+10%
14 917
+4%
13 314
-11%
12 743
-4%
Shares Outstanding
Common Shares Outstanding
52
51
51
51
65
67
65
64
64
64

See Also

Summary
KMPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
KMPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KMPR stock valuation using valuation multiples.
Wall Street Estimates
KMPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KMPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.