Kemper Corp
NYSE:KMPR
Income Statement
Income Statement
Kemper Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
2 027
|
1 994
|
1 952
|
1 907
|
1 864
|
1 818
|
1 848
|
1 923
|
2 013
|
2 128
|
2 182
|
2 204
|
2 223
|
2 241
|
2 270
|
2 309
|
2 354
|
2 401
|
2 477
|
2 968
|
3 427
|
3 892
|
4 372
|
4 424
|
4 508
|
4 688
|
4 635
|
4 700
|
4 767
|
4 712
|
4 970
|
5 131
|
5 184
|
5 397
|
5 407
|
5 350
|
5 223
|
5 117
|
4 931
|
4 740
|
4 537
|
|
Revenue |
2 442
N/A
|
2 379
-3%
|
2 335
-2%
|
2 239
-4%
|
2 212
-1%
|
2 163
-2%
|
2 227
+3%
|
2 303
+3%
|
2 368
+3%
|
2 483
+5%
|
2 505
+1%
|
2 535
+1%
|
2 555
+1%
|
2 591
+1%
|
2 644
+2%
|
2 688
+2%
|
2 738
+2%
|
2 774
+1%
|
2 829
+2%
|
3 322
+17%
|
3 794
+14%
|
4 277
+13%
|
4 792
+12%
|
4 841
+1%
|
4 914
+2%
|
5 097
+4%
|
5 007
-2%
|
5 081
+1%
|
5 153
+1%
|
5 098
-1%
|
5 402
+6%
|
5 549
+3%
|
5 689
+3%
|
5 811
+2%
|
5 821
+0%
|
5 761
-1%
|
5 683
-1%
|
5 548
-2%
|
5 330
-4%
|
5 130
-4%
|
4 941
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 012)
|
(1 984)
|
(1 976)
|
(1 926)
|
(1 890)
|
(1 853)
|
(1 881)
|
(1 962)
|
(2 113)
|
(2 266)
|
(2 332)
|
(2 444)
|
(2 428)
|
(2 468)
|
(2 475)
|
(2 427)
|
(2 482)
|
(2 443)
|
(2 503)
|
(2 953)
|
(3 367)
|
(3 770)
|
(4 188)
|
(4 174)
|
(4 208)
|
(4 315)
|
(4 246)
|
(4 362)
|
(4 424)
|
(4 491)
|
(5 008)
|
(5 377)
|
(5 748)
|
(6 103)
|
(6 043)
|
(5 924)
|
(5 634)
|
(5 569)
|
(5 342)
|
(5 172)
|
(4 872)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
(643)
|
0
|
0
|
0
|
(657)
|
0
|
0
|
0
|
(673)
|
0
|
0
|
0
|
(862)
|
0
|
0
|
0
|
(1 080)
|
0
|
0
|
0
|
(1 147)
|
0
|
0
|
0
|
(1 261)
|
0
|
0
|
0
|
(1 183)
|
0
|
0
|
0
|
(1 007)
|
|
Benefits Claims Loss Adjustment |
(2 012)
|
(1 984)
|
(1 976)
|
(1 926)
|
(1 033)
|
(1 853)
|
(1 881)
|
(1 962)
|
(1 212)
|
(2 266)
|
(2 332)
|
(2 444)
|
(1 472)
|
(2 468)
|
(2 475)
|
(2 427)
|
(1 491)
|
(2 443)
|
(2 503)
|
(2 953)
|
(2 128)
|
(3 770)
|
(4 188)
|
(4 174)
|
(2 719)
|
(4 315)
|
(4 246)
|
(4 362)
|
(2 635)
|
(4 491)
|
(5 008)
|
(5 377)
|
(3 792)
|
(6 103)
|
(6 043)
|
(5 924)
|
(3 745)
|
(5 569)
|
(5 342)
|
(5 172)
|
(3 259)
|
|
Policy Acquisition Expense |
0
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
(257)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(318)
|
0
|
0
|
0
|
(377)
|
0
|
0
|
0
|
(408)
|
0
|
0
|
0
|
(642)
|
0
|
0
|
0
|
(695)
|
0
|
0
|
0
|
(706)
|
0
|
0
|
0
|
(607)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
431
N/A
|
395
-8%
|
359
-9%
|
313
-13%
|
322
+3%
|
310
-4%
|
346
+12%
|
341
-2%
|
256
-25%
|
217
-15%
|
173
-20%
|
91
-47%
|
127
+39%
|
123
-3%
|
169
+38%
|
261
+55%
|
256
-2%
|
331
+29%
|
325
-2%
|
369
+13%
|
427
+16%
|
506
+19%
|
603
+19%
|
667
+11%
|
706
+6%
|
783
+11%
|
761
-3%
|
719
-6%
|
729
+1%
|
608
-17%
|
394
-35%
|
173
-56%
|
(134)
N/A
|
(292)
-119%
|
(223)
+24%
|
(163)
+27%
|
(4)
+98%
|
(21)
-430%
|
(12)
+44%
|
(42)
-251%
|
68
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(101)
|
(99)
|
(97)
|
(94)
|
(47)
|
(99)
|
(103)
|
(106)
|
(47)
|
(89)
|
(74)
|
(59)
|
(44)
|
(44)
|
(41)
|
(38)
|
(35)
|
(31)
|
(31)
|
(25)
|
(108)
|
(48)
|
(26)
|
(23)
|
96
|
(82)
|
(33)
|
4
|
36
|
203
|
169
|
121
|
71
|
(11)
|
(95)
|
(109)
|
(135)
|
(106)
|
(63)
|
(49)
|
(51)
|
|
Non-Reccuring Items |
(16)
|
(14)
|
(16)
|
(71)
|
(70)
|
(85)
|
(94)
|
(39)
|
(48)
|
(41)
|
(34)
|
(39)
|
(33)
|
(29)
|
(25)
|
(19)
|
(14)
|
(10)
|
(7)
|
(6)
|
(5)
|
(13)
|
(21)
|
(32)
|
(38)
|
(53)
|
(69)
|
(71)
|
(83)
|
(79)
|
(69)
|
(62)
|
(55)
|
(52)
|
(53)
|
(66)
|
(92)
|
(102)
|
(202)
|
(296)
|
(241)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(61)
|
(11)
|
(21)
|
(32)
|
(46)
|
(44)
|
(47)
|
(47)
|
(46)
|
(58)
|
(63)
|
(101)
|
(116)
|
(119)
|
(126)
|
(101)
|
(103)
|
(104)
|
(104)
|
(105)
|
(172)
|
(177)
|
(190)
|
(209)
|
(132)
|
(139)
|
(131)
|
(123)
|
(140)
|
(138)
|
(108)
|
(100)
|
(123)
|
|
Pre-Tax Income |
314
N/A
|
282
-10%
|
247
-12%
|
149
-40%
|
160
+8%
|
126
-21%
|
149
+18%
|
195
+31%
|
100
-49%
|
76
-24%
|
44
-42%
|
(39)
N/A
|
4
N/A
|
7
+86%
|
56
+762%
|
158
+181%
|
161
+2%
|
232
+44%
|
225
-3%
|
237
+5%
|
199
-16%
|
327
+64%
|
430
+32%
|
511
+19%
|
662
+30%
|
545
-18%
|
556
+2%
|
546
-2%
|
510
-7%
|
554
+9%
|
305
-45%
|
23
-93%
|
(249)
N/A
|
(493)
-98%
|
(501)
-2%
|
(461)
+8%
|
(371)
+20%
|
(367)
+1%
|
(385)
-5%
|
(486)
-26%
|
(347)
+29%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(100)
|
(91)
|
(79)
|
(44)
|
(48)
|
(35)
|
(40)
|
(53)
|
(20)
|
(12)
|
(3)
|
24
|
9
|
8
|
(9)
|
(44)
|
(31)
|
(47)
|
(40)
|
(7)
|
16
|
(10)
|
(29)
|
(73)
|
(131)
|
(105)
|
(112)
|
(109)
|
(100)
|
(85)
|
(24)
|
60
|
126
|
155
|
151
|
110
|
84
|
80
|
76
|
107
|
75
|
|
Income from Continuing Operations |
215
|
191
|
168
|
104
|
113
|
91
|
109
|
142
|
80
|
65
|
41
|
(15)
|
13
|
15
|
47
|
113
|
130
|
184
|
185
|
230
|
215
|
317
|
401
|
438
|
531
|
440
|
444
|
437
|
410
|
469
|
280
|
83
|
(124)
|
(339)
|
(351)
|
(352)
|
(287)
|
(287)
|
(309)
|
(379)
|
(272)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
217
N/A
|
193
-11%
|
169
-13%
|
104
-39%
|
114
+10%
|
93
-19%
|
113
+22%
|
146
+29%
|
85
-42%
|
70
-18%
|
44
-37%
|
(10)
N/A
|
17
N/A
|
19
+10%
|
51
+173%
|
115
+125%
|
120
+5%
|
174
+45%
|
175
+1%
|
220
+26%
|
189
-14%
|
291
+54%
|
375
+29%
|
412
+10%
|
529
+29%
|
439
-17%
|
443
+1%
|
437
-1%
|
410
-6%
|
469
+14%
|
280
-40%
|
83
-71%
|
(124)
N/A
|
(339)
-174%
|
(351)
-4%
|
(352)
0%
|
(287)
+18%
|
(287)
+0%
|
(309)
-8%
|
(379)
-23%
|
(272)
+28%
|
|
EPS (Diluted) |
3.9
N/A
|
3.49
-11%
|
3.08
-12%
|
1.96
-36%
|
2.11
+8%
|
1.78
-16%
|
2.17
+22%
|
2.82
+30%
|
1.64
-42%
|
1.36
-17%
|
0.86
-37%
|
-0.18
N/A
|
0.33
N/A
|
0.36
+9%
|
0.99
+175%
|
2.22
+124%
|
2.32
+5%
|
3.34
+44%
|
3.35
+0%
|
3.36
+0%
|
3.21
-4%
|
4.43
+38%
|
5.66
+28%
|
6.12
+8%
|
7.96
+30%
|
6.55
-18%
|
6.71
+2%
|
6.54
-3%
|
6.14
-6%
|
7.05
+15%
|
4.35
-38%
|
1.29
-70%
|
-1.92
N/A
|
-5.31
-177%
|
-5.5
-4%
|
-5.51
0%
|
-4.49
+19%
|
-4.49
N/A
|
-4.83
-8%
|
-5.92
-23%
|
-4.25
+28%
|