Kemper Corp
NYSE:KMPR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kemper Corp
NYSE:KMPR
|
US |
|
Baticim Bati Anadolu Cimento Sanayii AS
IST:BTCIM.E
|
TR |
|
T
|
Tus Pharmaceutical Group Co Ltd
SZSE:000590
|
CN |
|
Mazda Ltd
NSE:MAZDA
|
IN |
|
A
|
AlphaVest Acquisition Corp
NASDAQ:ATMV
|
US |
|
E
|
Emerson Electric Co
BMV:EMR
|
US |
Income Statement
Income Statement
Kemper Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
22
|
24
|
25
|
27
|
32
|
38
|
40
|
45
|
50
|
53
|
58
|
57
|
57
|
59
|
61
|
102
|
65
|
65
|
65
|
112
|
76
|
95
|
111
|
126
|
128
|
124
|
122
|
117
|
113
|
111
|
108
|
62
|
94
|
83
|
73
|
68
|
72
|
75
|
80
|
84
|
86
|
86
|
87
|
86
|
88
|
92
|
94
|
38
|
99
|
97
|
94
|
47
|
99
|
103
|
106
|
47
|
89
|
74
|
59
|
44
|
44
|
41
|
38
|
35
|
32
|
32
|
37
|
43
|
47
|
51
|
47
|
43
|
39
|
36
|
35
|
36
|
40
|
42
|
44
|
44
|
45
|
48
|
52
|
55
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
57
|
40
|
35
|
30
|
39
|
|
| Gross Premiums Earned |
1 616
|
1 656
|
1 758
|
1 918
|
2 093
|
2 291
|
2 422
|
2 482
|
2 508
|
2 504
|
2 502
|
2 498
|
2 498
|
2 506
|
2 491
|
2 297
|
2 485
|
2 389
|
2 354
|
2 305
|
2 254
|
2 294
|
2 288
|
2 290
|
2 303
|
2 329
|
2 349
|
2 381
|
2 417
|
2 447
|
2 463
|
2 458
|
2 427
|
2 379
|
2 330
|
2 291
|
2 255
|
2 225
|
2 200
|
2 175
|
2 158
|
2 140
|
2 124
|
2 108
|
2 089
|
2 072
|
2 052
|
2 027
|
1 994
|
1 952
|
1 907
|
1 864
|
1 818
|
1 848
|
1 923
|
2 013
|
2 128
|
2 182
|
2 204
|
2 223
|
2 241
|
2 270
|
2 309
|
2 354
|
2 401
|
2 477
|
2 968
|
3 427
|
3 892
|
4 372
|
4 424
|
4 508
|
4 688
|
4 635
|
4 700
|
4 767
|
4 712
|
4 970
|
5 131
|
5 184
|
5 397
|
5 407
|
5 350
|
5 223
|
5 117
|
4 931
|
4 740
|
4 537
|
4 388
|
4 256
|
4 206
|
4 224
|
4 281
|
4 379
|
4 444
|
4 394
|
|
| Revenue |
2 578
N/A
|
2 057
-20%
|
2 142
+4%
|
2 298
+7%
|
2 482
+8%
|
2 699
+9%
|
2 862
+6%
|
2 944
+3%
|
2 994
+2%
|
3 010
+1%
|
3 033
+1%
|
3 041
+0%
|
3 043
+0%
|
3 077
+1%
|
3 052
-1%
|
2 829
-7%
|
3 061
+8%
|
2 933
-4%
|
2 905
-1%
|
2 862
-1%
|
2 825
-1%
|
2 895
+2%
|
2 905
+0%
|
2 903
0%
|
2 876
-1%
|
2 906
+1%
|
2 923
+1%
|
2 742
-6%
|
2 908
+6%
|
2 918
+0%
|
2 931
+0%
|
2 803
-4%
|
2 940
+5%
|
2 828
-4%
|
2 717
-4%
|
2 660
-2%
|
2 632
-1%
|
2 619
0%
|
2 563
-2%
|
2 506
-2%
|
2 477
-1%
|
2 437
-2%
|
2 488
+2%
|
2 470
-1%
|
2 476
+0%
|
2 458
-1%
|
2 448
0%
|
2 442
0%
|
2 379
-3%
|
2 335
-2%
|
2 239
-4%
|
2 212
-1%
|
2 163
-2%
|
2 227
+3%
|
2 303
+3%
|
2 368
+3%
|
2 483
+5%
|
2 505
+1%
|
2 535
+1%
|
2 555
+1%
|
2 591
+1%
|
2 644
+2%
|
2 688
+2%
|
2 738
+2%
|
2 774
+1%
|
2 829
+2%
|
3 322
+17%
|
3 794
+14%
|
4 277
+13%
|
4 792
+12%
|
4 841
+1%
|
4 914
+2%
|
5 097
+4%
|
5 007
-2%
|
5 081
+1%
|
5 153
+1%
|
5 098
-1%
|
5 402
+6%
|
5 549
+3%
|
5 689
+3%
|
5 811
+2%
|
5 821
+0%
|
5 761
-1%
|
5 683
-1%
|
5 548
-2%
|
5 330
-4%
|
5 130
-4%
|
4 941
-4%
|
4 791
-3%
|
4 661
-3%
|
4 646
0%
|
4 647
+0%
|
4 699
+1%
|
4 797
+2%
|
4 859
+1%
|
4 805
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 015)
|
(2 033)
|
(2 170)
|
(2 296)
|
(2 475)
|
(2 661)
|
(2 733)
|
(2 740)
|
(2 733)
|
(2 694)
|
(2 686)
|
(2 648)
|
(2 624)
|
(2 629)
|
(2 656)
|
(2 416)
|
(2 669)
|
(2 563)
|
(2 446)
|
(2 375)
|
(2 368)
|
(2 427)
|
(2 455)
|
(2 551)
|
(2 587)
|
(2 672)
|
(2 780)
|
(2 706)
|
(2 738)
|
(2 711)
|
(2 619)
|
(2 461)
|
(2 514)
|
(2 429)
|
(2 360)
|
(2 333)
|
(2 296)
|
(2 355)
|
(2 358)
|
(2 329)
|
(2 310)
|
(2 254)
|
(2 219)
|
(2 254)
|
(2 223)
|
(2 149)
|
(2 116)
|
(2 012)
|
(1 984)
|
(1 976)
|
(1 926)
|
(1 890)
|
(1 853)
|
(1 881)
|
(1 962)
|
(2 113)
|
(2 266)
|
(2 332)
|
(2 444)
|
(2 428)
|
(2 468)
|
(2 475)
|
(2 427)
|
(2 482)
|
(2 443)
|
(2 503)
|
(2 953)
|
(3 367)
|
(3 770)
|
(4 188)
|
(4 174)
|
(4 208)
|
(4 315)
|
(4 246)
|
(4 362)
|
(4 424)
|
(4 491)
|
(5 008)
|
(5 377)
|
(5 748)
|
(6 103)
|
(6 043)
|
(5 924)
|
(5 634)
|
(5 569)
|
(5 342)
|
(5 172)
|
(4 872)
|
(4 548)
|
(4 286)
|
(4 075)
|
(4 127)
|
(4 250)
|
(4 383)
|
(4 596)
|
(4 543)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
(643)
|
0
|
0
|
0
|
(657)
|
0
|
0
|
0
|
(673)
|
0
|
0
|
0
|
(862)
|
0
|
0
|
0
|
(1 080)
|
0
|
0
|
0
|
(1 147)
|
0
|
0
|
0
|
(1 261)
|
0
|
0
|
0
|
(1 183)
|
0
|
0
|
0
|
(1 007)
|
0
|
0
|
0
|
(472)
|
(122)
|
(238)
|
(376)
|
(489)
|
|
| Benefits Claims Loss Adjustment |
(1 888)
|
(1 905)
|
(2 041)
|
(2 163)
|
(2 339)
|
(2 521)
|
(2 588)
|
(2 585)
|
(2 575)
|
(2 533)
|
(2 525)
|
(2 492)
|
(2 469)
|
(2 471)
|
(2 491)
|
(2 285)
|
(2 495)
|
(2 384)
|
(2 257)
|
(2 221)
|
(2 167)
|
(2 230)
|
(2 250)
|
(2 278)
|
(2 302)
|
(2 362)
|
(2 484)
|
(2 502)
|
(2 541)
|
(2 548)
|
(2 475)
|
(2 461)
|
(2 424)
|
(2 375)
|
(2 336)
|
(2 333)
|
(2 296)
|
(2 355)
|
(2 358)
|
(2 329)
|
(2 310)
|
(2 254)
|
(2 219)
|
(2 254)
|
(2 223)
|
(2 149)
|
(2 116)
|
(1 712)
|
(1 984)
|
(1 976)
|
(1 926)
|
(1 033)
|
(1 853)
|
(1 881)
|
(1 962)
|
(1 212)
|
(2 266)
|
(2 332)
|
(2 444)
|
(1 472)
|
(2 468)
|
(2 475)
|
(2 427)
|
(1 491)
|
(2 443)
|
(2 503)
|
(2 953)
|
(2 128)
|
(3 770)
|
(4 188)
|
(4 174)
|
(2 719)
|
(4 315)
|
(4 246)
|
(4 362)
|
(2 635)
|
(4 491)
|
(5 008)
|
(5 377)
|
(3 792)
|
(6 103)
|
(6 043)
|
(5 924)
|
(3 745)
|
(5 569)
|
(5 342)
|
(5 172)
|
(3 259)
|
(4 548)
|
(4 286)
|
(4 075)
|
(3 655)
|
(4 128)
|
(4 146)
|
(4 220)
|
(4 054)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
(257)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(318)
|
0
|
0
|
0
|
(377)
|
0
|
0
|
0
|
(408)
|
0
|
0
|
0
|
(642)
|
0
|
0
|
0
|
(695)
|
0
|
0
|
0
|
(706)
|
0
|
0
|
0
|
(607)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(127)
|
(128)
|
(130)
|
(133)
|
(136)
|
(140)
|
(145)
|
(155)
|
(159)
|
(161)
|
(160)
|
(156)
|
(155)
|
(159)
|
(165)
|
(131)
|
(175)
|
(179)
|
(190)
|
(154)
|
(201)
|
(197)
|
(205)
|
(273)
|
(284)
|
(310)
|
(297)
|
(204)
|
(197)
|
(163)
|
(144)
|
0
|
(90)
|
(54)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
563
N/A
|
24
-96%
|
(28)
N/A
|
2
N/A
|
7
+204%
|
39
+450%
|
129
+235%
|
204
+58%
|
260
+27%
|
315
+21%
|
347
+10%
|
393
+13%
|
419
+7%
|
447
+7%
|
396
-11%
|
414
+4%
|
391
-5%
|
370
-5%
|
458
+24%
|
488
+6%
|
457
-6%
|
468
+2%
|
450
-4%
|
352
-22%
|
289
-18%
|
234
-19%
|
143
-39%
|
36
-74%
|
171
+369%
|
207
+21%
|
312
+51%
|
342
+10%
|
426
+25%
|
400
-6%
|
357
-11%
|
327
-8%
|
337
+3%
|
265
-21%
|
205
-23%
|
177
-13%
|
167
-6%
|
183
+10%
|
269
+47%
|
215
-20%
|
253
+18%
|
309
+22%
|
333
+8%
|
431
+29%
|
395
-8%
|
359
-9%
|
313
-13%
|
322
+3%
|
310
-4%
|
346
+12%
|
341
-2%
|
256
-25%
|
217
-15%
|
173
-20%
|
91
-47%
|
127
+39%
|
123
-3%
|
169
+38%
|
261
+55%
|
256
-2%
|
331
+29%
|
325
-2%
|
369
+13%
|
427
+16%
|
506
+19%
|
603
+19%
|
667
+11%
|
706
+6%
|
783
+11%
|
761
-3%
|
719
-6%
|
729
+1%
|
608
-17%
|
394
-35%
|
173
-56%
|
(134)
N/A
|
(292)
-119%
|
(223)
+24%
|
(163)
+27%
|
(4)
+98%
|
(21)
-430%
|
(12)
+44%
|
(42)
-251%
|
68
N/A
|
243
+256%
|
375
+54%
|
571
+52%
|
520
-9%
|
449
-14%
|
414
-8%
|
263
-37%
|
262
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(24)
|
(25)
|
(27)
|
(32)
|
(38)
|
(40)
|
(45)
|
(50)
|
(53)
|
(58)
|
(57)
|
(57)
|
(59)
|
(61)
|
(102)
|
(65)
|
(65)
|
(65)
|
(112)
|
(76)
|
(95)
|
(111)
|
(126)
|
(128)
|
(124)
|
(122)
|
(117)
|
(113)
|
(111)
|
(108)
|
(62)
|
(94)
|
(83)
|
(73)
|
(68)
|
(72)
|
(75)
|
(80)
|
(84)
|
(86)
|
(86)
|
(87)
|
(86)
|
(88)
|
(92)
|
(94)
|
(38)
|
(99)
|
(97)
|
(94)
|
(47)
|
(99)
|
(103)
|
(106)
|
(47)
|
(89)
|
(74)
|
(59)
|
(44)
|
(44)
|
(41)
|
(38)
|
(35)
|
(31)
|
(31)
|
(25)
|
(108)
|
(48)
|
(26)
|
(23)
|
96
|
(82)
|
(33)
|
4
|
36
|
203
|
169
|
121
|
71
|
(11)
|
(95)
|
(109)
|
(135)
|
(106)
|
(63)
|
(49)
|
(51)
|
(50)
|
(53)
|
(59)
|
(60)
|
(46)
|
(40)
|
(35)
|
(43)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(27)
|
(99)
|
(9)
|
(179)
|
(172)
|
(115)
|
(52)
|
(33)
|
(26)
|
(29)
|
(33)
|
(27)
|
(24)
|
(11)
|
(25)
|
(25)
|
(24)
|
(22)
|
(7)
|
(9)
|
(11)
|
(11)
|
(16)
|
(14)
|
(16)
|
(71)
|
(70)
|
(85)
|
(94)
|
(39)
|
(48)
|
(41)
|
(34)
|
(39)
|
(33)
|
(29)
|
(25)
|
(19)
|
(14)
|
(10)
|
(7)
|
(6)
|
(5)
|
(13)
|
(21)
|
(32)
|
(38)
|
(53)
|
(69)
|
(71)
|
(83)
|
(79)
|
(69)
|
(62)
|
(55)
|
(52)
|
(53)
|
(66)
|
(92)
|
(102)
|
(202)
|
(296)
|
(241)
|
(263)
|
(152)
|
(52)
|
(44)
|
(34)
|
(39)
|
(51)
|
(49)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(61)
|
(11)
|
(21)
|
(32)
|
(46)
|
(44)
|
(47)
|
(47)
|
(46)
|
(58)
|
(63)
|
(101)
|
(116)
|
(119)
|
(126)
|
(101)
|
(103)
|
(104)
|
(104)
|
(105)
|
(172)
|
(177)
|
(190)
|
(209)
|
(132)
|
(139)
|
(131)
|
(123)
|
(140)
|
(138)
|
(108)
|
(100)
|
(123)
|
(87)
|
(118)
|
(128)
|
(29)
|
53
|
82
|
117
|
(10)
|
|
| Pre-Tax Income |
541
N/A
|
0
-100%
|
(53)
N/A
|
(25)
+54%
|
(25)
-1%
|
1
N/A
|
89
+14 767%
|
159
+78%
|
210
+32%
|
262
+25%
|
289
+10%
|
336
+16%
|
362
+8%
|
389
+8%
|
336
-14%
|
312
-7%
|
326
+5%
|
305
-6%
|
394
+29%
|
375
-5%
|
381
+2%
|
374
-2%
|
340
-9%
|
227
-33%
|
152
-33%
|
83
-45%
|
(78)
N/A
|
(90)
-16%
|
(121)
-34%
|
(76)
+37%
|
89
N/A
|
228
+155%
|
299
+31%
|
291
-3%
|
254
-13%
|
226
-11%
|
238
+5%
|
166
-30%
|
114
-31%
|
68
-40%
|
56
-19%
|
73
+31%
|
160
+118%
|
122
-23%
|
157
+28%
|
207
+32%
|
227
+10%
|
314
+39%
|
282
-10%
|
247
-12%
|
149
-40%
|
160
+8%
|
126
-21%
|
149
+18%
|
195
+31%
|
100
-49%
|
76
-24%
|
44
-42%
|
(39)
N/A
|
4
N/A
|
7
+86%
|
56
+762%
|
158
+181%
|
161
+2%
|
232
+44%
|
225
-3%
|
237
+5%
|
199
-16%
|
327
+64%
|
430
+32%
|
511
+19%
|
662
+30%
|
545
-18%
|
556
+2%
|
546
-2%
|
510
-7%
|
554
+9%
|
305
-45%
|
23
-93%
|
(249)
N/A
|
(493)
-98%
|
(501)
-2%
|
(461)
+8%
|
(371)
+20%
|
(367)
+1%
|
(385)
-5%
|
(486)
-26%
|
(347)
+29%
|
(157)
+55%
|
51
N/A
|
333
+550%
|
389
+17%
|
422
+9%
|
417
-1%
|
294
-30%
|
161
-45%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(188)
|
5
|
26
|
18
|
20
|
12
|
(12)
|
(34)
|
(50)
|
(66)
|
(81)
|
(99)
|
(108)
|
(118)
|
(99)
|
(80)
|
(80)
|
(76)
|
(108)
|
(117)
|
(120)
|
(114)
|
(101)
|
(50)
|
(24)
|
2
|
56
|
46
|
51
|
33
|
(20)
|
(60)
|
(84)
|
(82)
|
(75)
|
(64)
|
(68)
|
(42)
|
(21)
|
(7)
|
(3)
|
(9)
|
(41)
|
(31)
|
(43)
|
(62)
|
(69)
|
(100)
|
(91)
|
(79)
|
(44)
|
(48)
|
(35)
|
(40)
|
(53)
|
(20)
|
(12)
|
(3)
|
24
|
9
|
8
|
(9)
|
(44)
|
(31)
|
(47)
|
(40)
|
(7)
|
16
|
(10)
|
(29)
|
(73)
|
(131)
|
(105)
|
(112)
|
(109)
|
(100)
|
(85)
|
(24)
|
60
|
126
|
155
|
151
|
110
|
84
|
80
|
76
|
107
|
75
|
35
|
(2)
|
(65)
|
(76)
|
(82)
|
(83)
|
(55)
|
(28)
|
|
| Income from Continuing Operations |
353
|
5
|
(27)
|
(6)
|
(5)
|
13
|
77
|
125
|
160
|
196
|
209
|
237
|
254
|
271
|
236
|
231
|
246
|
229
|
286
|
258
|
261
|
260
|
238
|
177
|
128
|
85
|
(22)
|
(44)
|
(70)
|
(43)
|
70
|
169
|
215
|
209
|
180
|
163
|
170
|
124
|
92
|
62
|
53
|
64
|
119
|
92
|
114
|
145
|
158
|
215
|
191
|
168
|
104
|
113
|
91
|
109
|
142
|
80
|
65
|
41
|
(15)
|
13
|
15
|
47
|
113
|
130
|
184
|
185
|
230
|
215
|
317
|
401
|
438
|
531
|
440
|
444
|
437
|
410
|
469
|
280
|
83
|
(124)
|
(339)
|
(351)
|
(352)
|
(287)
|
(287)
|
(309)
|
(379)
|
(272)
|
(122)
|
50
|
268
|
313
|
339
|
335
|
238
|
133
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
7
|
9
|
10
|
11
|
|
| Equity Earnings Affiliates |
21
|
17
|
11
|
(2)
|
1
|
2
|
(2)
|
(1)
|
(2)
|
2
|
3
|
4
|
6
|
5
|
6
|
5
|
8
|
9
|
9
|
9
|
4
|
2
|
1
|
1
|
3
|
5
|
5
|
6
|
5
|
2
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
374
N/A
|
22
-94%
|
(17)
N/A
|
(8)
+51%
|
(4)
+51%
|
14
N/A
|
76
+428%
|
124
+64%
|
158
+28%
|
198
+25%
|
211
+7%
|
240
+14%
|
260
+8%
|
276
+6%
|
242
-12%
|
256
+6%
|
254
-1%
|
245
-3%
|
308
+26%
|
287
-7%
|
290
+1%
|
282
-2%
|
261
-8%
|
205
-21%
|
148
-28%
|
97
-35%
|
(13)
N/A
|
(30)
-137%
|
(50)
-70%
|
(20)
+61%
|
88
N/A
|
164
+87%
|
219
+33%
|
214
-2%
|
188
-12%
|
177
-6%
|
188
+6%
|
146
-22%
|
113
-23%
|
74
-34%
|
66
-11%
|
72
+8%
|
125
+74%
|
103
-18%
|
118
+14%
|
149
+27%
|
164
+10%
|
217
+32%
|
193
-11%
|
169
-13%
|
104
-39%
|
114
+10%
|
93
-19%
|
113
+22%
|
146
+29%
|
85
-42%
|
70
-18%
|
44
-37%
|
(10)
N/A
|
17
N/A
|
19
+10%
|
51
+173%
|
115
+125%
|
120
+5%
|
174
+45%
|
175
+1%
|
220
+26%
|
189
-14%
|
291
+54%
|
375
+29%
|
412
+10%
|
529
+29%
|
439
-17%
|
443
+1%
|
437
-1%
|
410
-6%
|
469
+14%
|
280
-40%
|
83
-71%
|
(124)
N/A
|
(339)
-174%
|
(351)
-4%
|
(352)
0%
|
(287)
+18%
|
(287)
+0%
|
(309)
-8%
|
(379)
-23%
|
(272)
+28%
|
(121)
+56%
|
52
N/A
|
272
+425%
|
318
+17%
|
346
+9%
|
343
-1%
|
249
-28%
|
143
-42%
|
|
| EPS (Diluted) |
5.46
N/A
|
0.31
-94%
|
-0.26
N/A
|
-0.12
+54%
|
-0.06
+50%
|
0.22
N/A
|
1.13
+414%
|
1.83
+62%
|
2.3
+26%
|
2.87
+25%
|
3.08
+7%
|
3.48
+13%
|
3.74
+7%
|
3.95
+6%
|
3.48
-12%
|
3.67
+5%
|
3.68
+0%
|
3.62
-2%
|
4.53
+25%
|
4.2
-7%
|
4.3
+2%
|
4.25
-1%
|
3.98
-6%
|
3.12
-22%
|
2.32
-26%
|
1.55
-33%
|
-0.2
N/A
|
-0.47
-135%
|
-0.81
-72%
|
-0.31
+62%
|
1.41
N/A
|
2.63
+87%
|
3.51
+33%
|
3.45
-2%
|
3.05
-12%
|
2.86
-6%
|
3.08
+8%
|
2.43
-21%
|
1.87
-23%
|
1.22
-35%
|
1.1
-10%
|
1.21
+10%
|
2.14
+77%
|
1.74
-19%
|
2.02
+16%
|
2.58
+28%
|
2.89
+12%
|
3.8
+31%
|
3.49
-8%
|
3.08
-12%
|
1.96
-36%
|
2.11
+8%
|
1.78
-16%
|
2.17
+22%
|
2.82
+30%
|
1.64
-42%
|
1.36
-17%
|
0.86
-37%
|
-0.18
N/A
|
0.33
N/A
|
0.36
+9%
|
0.99
+175%
|
2.22
+124%
|
2.32
+5%
|
3.34
+44%
|
3.35
+0%
|
3.36
+0%
|
3.21
-4%
|
4.43
+38%
|
5.66
+28%
|
6.12
+8%
|
7.96
+30%
|
6.55
-18%
|
6.71
+2%
|
6.54
-3%
|
6.14
-6%
|
7.05
+15%
|
4.35
-38%
|
1.29
-70%
|
-1.92
N/A
|
-5.31
-177%
|
-5.5
-4%
|
-5.51
0%
|
-4.49
+19%
|
-4.49
N/A
|
-4.83
-8%
|
-5.92
-23%
|
-4.25
+28%
|
-1.86
+56%
|
0.78
N/A
|
4.2
+438%
|
4.91
+17%
|
5.35
+9%
|
5.31
-1%
|
4.04
-24%
|
2.29
-43%
|
|