First Time Loading...

Kemper Corp
NYSE:KMPR

Watchlist Manager
Kemper Corp Logo
Kemper Corp
NYSE:KMPR
Watchlist
Price: 58.49 USD 0.31% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

-134.2m
+7%
Operating Cash Flow
Growth Rates:
1 Year
+36%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
107.9m
-15%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
+2 148%
-122m
-0.3%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-900%
7 Years
-152%
10 Years
+22%

Cash Flow Statement
Kemper Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
218
194
170
104
115
93
113
147
86
70
44
(10)
17
19
51
115
121
175
176
221
190
292
376
413
531
440
444
437
410
469
280
83
(121)
(339)
(351)
(352)
(301)
(287)
(309)
(379)
(272)
Depreciation & Amortization
17
24
23
23
23
22
22
28
29
30
28
21
20
18
18
18
18
19
19
123
172
178
193
100
63
63
57
57
55
57
82
94
100
105
85
76
71
68
67
66
59
Other Non-Cash Items
12
42
49
156
77
94
100
43
44
46
42
50
43
25
20
8
5
(2)
(6)
(7)
66
8
(3)
(59)
(175)
16
(23)
(19)
12
(165)
(151)
(94)
(104)
(15)
68
87
109
65
68
117
116
Cash Taxes Paid
42
49
33
33
37
0
0
0
44
0
10
10
1
1
(7)
(4)
13
17
10
18
0
(4)
42
42
68
68
27
68
56
0
93
42
38
38
(0)
0
1
126
29
43
(107)
Cash Interest Paid
38
38
41
43
46
0
0
0
44
8
22
31
44
44
41
46
35
39
31
38
38
45
47
46
44
41
37
35
35
39
39
44
44
44
46
41
52
54
54
58
55
Change in Working Capital
(125)
(176)
(118)
(148)
(81)
(84)
(93)
(16)
56
117
136
157
161
150
139
94
97
74
139
85
112
77
18
107
116
(12)
84
(57)
(28)
166
211
422
475
440
221
62
(89)
(33)
(12)
52
(37)
Cash from Operating Activities
122
N/A
78
-36%
118
+52%
129
+9%
134
+4%
126
-6%
142
+13%
202
+42%
215
+7%
263
+22%
251
-5%
218
-13%
241
+10%
212
-12%
228
+8%
235
+3%
241
+3%
266
+11%
328
+23%
421
+28%
539
+28%
554
+3%
584
+5%
560
-4%
534
-5%
508
-5%
562
+11%
419
-25%
448
+7%
526
+17%
422
-20%
504
+20%
351
-30%
192
-45%
23
-88%
(127)
N/A
(210)
-66%
(187)
+11%
(186)
+0%
(145)
+22%
(134)
+7%
Investing Cash Flow
Capital Expenditures
(15)
(12)
(11)
(11)
(11)
(11)
(11)
(10)
(9)
(7)
(7)
(10)
(18)
(26)
(35)
(38)
(36)
(48)
(47)
(61)
(65)
(53)
(63)
(65)
(84)
(95)
(93)
(76)
(53)
(43)
(40)
(51)
(58)
(65)
(56)
(41)
(31)
(25)
(33)
(43)
(54)
Other Items
20
(86)
(78)
(71)
(93)
97
29
(31)
(20)
(112)
(109)
(131)
(221)
(182)
13
(27)
(70)
(27)
(115)
(612)
(432)
(663)
(916)
(297)
(549)
(225)
(204)
(645)
(704)
(497)
(719)
(336)
(60)
(590)
(117)
(108)
(78)
3
22
169
162
Cash from Investing Activities
5
N/A
(97)
N/A
(89)
+8%
(82)
+9%
(104)
-28%
86
N/A
17
-80%
(42)
N/A
(29)
+31%
(119)
-317%
(116)
+3%
(142)
-22%
(238)
-68%
(208)
+13%
(22)
+89%
(65)
-191%
(105)
-62%
(75)
+29%
(162)
-117%
(673)
-316%
(498)
+26%
(715)
-44%
(979)
-37%
(362)
+63%
(633)
-75%
(320)
+50%
(297)
+7%
(722)
-143%
(757)
-5%
(539)
+29%
(758)
-41%
(387)
+49%
(118)
+69%
(655)
-454%
(173)
+74%
(149)
+14%
(108)
+27%
(22)
+80%
(11)
+49%
126
N/A
108
-15%
Financing Cash Flow
Net Issuance of Common Stock
(99)
(100)
(124)
(123)
(114)
(128)
(67)
(46)
(41)
(23)
(22)
(5)
(0)
4
4
6
4
4
4
1
1
2
130
131
132
38
(103)
(107)
(106)
(55)
(150)
(157)
(156)
(114)
(5)
5
5
5
5
4
4
Net Issuance of Debt
(6)
139
139
144
144
(12)
(12)
(12)
(12)
0
0
0
0
0
(160)
(160)
(160)
(150)
369
259
44
0
(360)
(350)
(135)
0
(100)
396
396
346
346
(50)
(50)
262
262
262
116
0
(146)
(146)
0
Cash Paid for Dividends
(55)
(54)
(54)
(53)
(52)
(51)
(50)
(50)
(50)
(50)
(49)
(49)
(49)
(49)
(49)
(49)
(50)
(50)
(50)
(53)
(56)
(60)
(64)
(65)
(68)
(71)
(75)
(78)
(79)
(80)
(80)
(80)
(81)
(79)
(79)
(80)
(80)
(79)
(79)
(80)
(80)
Other
2
2
2
1
2
2
1
2
2
2
2
2
1
1
1
0
0
(0)
(1)
(1)
(1)
177
144
126
232
175
298
310
168
48
(63)
(63)
(4)
145
215
221
341
192
143
99
(46)
Cash from Financing Activities
(157)
N/A
(13)
+92%
(36)
-174%
(30)
+18%
(20)
+34%
(188)
-856%
(127)
+33%
(106)
+16%
(101)
+5%
(71)
+29%
(70)
+2%
(52)
+25%
(48)
+7%
(44)
+9%
(204)
-362%
(203)
+1%
(205)
-1%
(196)
+4%
323
N/A
206
-36%
(12)
N/A
153
N/A
(150)
N/A
(158)
-5%
161
N/A
6
-96%
20
+211%
521
+2 518%
378
-27%
259
-32%
52
-80%
(350)
N/A
(290)
+17%
213
N/A
393
+85%
408
+4%
383
-6%
(28)
N/A
(78)
-175%
(122)
-56%
(122)
0%
Change in Cash
Net Change in Cash
(30)
N/A
(33)
-9%
(8)
+76%
17
N/A
10
-44%
23
+136%
32
+41%
54
+69%
86
+59%
73
-15%
66
-9%
24
-64%
(46)
N/A
(40)
+12%
1
N/A
(34)
N/A
(70)
-109%
(5)
+93%
489
N/A
(45)
N/A
29
N/A
(8)
N/A
(546)
-6 394%
41
N/A
62
+51%
194
+215%
285
+47%
219
-23%
69
-68%
246
+255%
(284)
N/A
(232)
+18%
(58)
+75%
(250)
-332%
244
N/A
133
-46%
64
-52%
(237)
N/A
(275)
-16%
(140)
+49%
(148)
-6%

See Also

Summary
KMPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
KMPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KMPR stock valuation using valuation multiples.
Wall Street Estimates
KMPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KMPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.