Carmax Inc
NYSE:KMX

Watchlist Manager
Carmax Inc Logo
Carmax Inc
NYSE:KMX
Watchlist
Price: 66.12 USD 2.99% Market Closed
Market Cap: 10.1B USD

Intrinsic Value

The intrinsic value of one KMX stock under the Base Case scenario is 92.15 USD. Compared to the current market price of 66.12 USD, Carmax Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KMX Intrinsic Value
92.15 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Carmax Inc

Valuation History Unavailable

Historical valuation for KMX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

CarMax’s heavy reliance on financing for both inventory purchases and customer sales exposes the firm to rising interest rates, which could pressure margins if borrowing costs increase faster than the company can adjust prices or rates for consumers.

Bull Theses

CarMax’s expansive national footprint and reconditioning infrastructure give it a critical advantage in sourcing and processing used vehicles at scale, supporting both cost efficiency and broad market penetration.

Show More Less
How do you feel about KMX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Carmax Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carmax Inc

Current Assets 5.1B
Cash & Short-Term Investments 247m
Receivables 188.7m
Other Current Assets 4.6B
Non-Current Assets 22.3B
PP&E 4.3B
Intangibles 141.3m
Other Non-Current Assets 17.9B
Efficiency

Free Cash Flow Analysis
Carmax Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carmax Inc

Revenue
26.4B USD
Cost of Revenue
-23.5B USD
Gross Profit
2.9B USD
Operating Expenses
-2.7B USD
Operating Income
207.9m USD
Other Expenses
292.7m USD
Net Income
500.6m USD
Fundamental Scores

KMX Profitability Score
Profitability Due Diligence

Carmax Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive Gross Profit
Negative 1-Year Revenue Growth
42/100
Profitability
Score

Carmax Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

KMX Solvency Score
Solvency Due Diligence

Carmax Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
High D/E
29/100
Solvency
Score

Carmax Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMX Price Targets Summary
Carmax Inc

Wall Street analysts forecast KMX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KMX is 84.74 USD with a low forecast of 55.55 USD and a high forecast of 110.25 USD.

Lowest
Price Target
55.55 USD
16% Downside
Average
Price Target
84.74 USD
28% Upside
Highest
Price Target
110.25 USD
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Carmax Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KMX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KMX Insider Trading
Buy and sell transactions by insiders

KMX News

Other Videos
What is the Intrinsic Value of one KMX stock?

The intrinsic value of one KMX stock under the Base Case scenario is 92.15 USD.

Is KMX stock undervalued or overvalued?

Compared to the current market price of 66.12 USD, Carmax Inc is Undervalued by 28%.

Back to Top