Carmax Inc
NYSE:KMX

Watchlist Manager
Carmax Inc Logo
Carmax Inc
NYSE:KMX
Watchlist
Price: 67.25 USD -1.65% Market Closed
Market Cap: 10.2B USD

Relative Value

The Relative Value of one KMX stock under the Base Case scenario is hidden USD. Compared to the current market price of 67.25 USD, Carmax Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
49
Median 3Y
0.4
Median 5Y
0.5
Industry
0.6
Forward
0.4
vs History
71
vs Industry
18
Median 3Y
23.1
Median 5Y
22.1
Industry
17.1
Forward
17.6
vs History
55
vs Industry
18
Median 3Y
11.9
Median 5Y
11.9
Industry
8.3
vs History
73
vs Industry
2
Median 3Y
32.2
Median 5Y
32.2
Industry
17.1
vs History
93
vs Industry
36
Median 3Y
2
Median 5Y
2.2
Industry
1.6
vs History
74
vs Industry
26
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
1
vs History
92
vs Industry
9
Median 3Y
10.5
Median 5Y
10.9
Industry
2.3
vs History
53
vs Industry
3
Median 3Y
61.3
Median 5Y
50.3
Industry
8.4
Forward
23.5
vs History
49
vs Industry
1
Median 3Y
145.2
Median 5Y
103.7
Industry
12.8
Forward
31.9
vs History
53
vs Industry
7
Median 3Y
29.3
Median 5Y
29.2
Industry
9.7
vs History
44
vs Industry
5
Median 3Y
52.4
Median 5Y
43.6
Industry
13.7
vs History
95
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

KMX Competitors Multiples
Carmax Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Carmax Inc
NYSE:KMX
10.1B USD 0.4 18.1 48.2 102.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
80.4B USD 4.8 33.8 23.1 26.5
US
Carvana Co
NYSE:CVNA
74.7B USD 5 187.8 50.6 62.6
US
Autozone Inc
NYSE:AZO
62.5B USD 3.3 24.4 16.6 19.2
ZA
Motus Holdings Ltd
JSE:MTH
16.8B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
12.1B USD 0.4 12.7 11.6 13
TW
Hotai Motor Co Ltd
TWSE:2207
313.1B TWD 1.3 16.6 24.4 64.5
US
Lithia Motors Inc
NYSE:LAD
9.1B USD 0.2 10.7 11.3 13.3
US
AutoNation Inc
NYSE:AN
8.3B USD 0.3 12.2 7.9 9.4
US
Murphy Usa Inc
NYSE:MUSA
8.3B USD 0.4 17 10.4 14
DE
AUTO1 Group SE
XETRA:AG1
5.8B EUR 0.9 106.5 43.8 75
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Carmax Inc
NYSE:KMX
Average EV/EBITDA: 24.8
48.2
35%
1.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.1
8%
2.9
US
Carvana Co
NYSE:CVNA
50.6
35%
1.4
US
Autozone Inc
NYSE:AZO
16.6
5%
3.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
24.4
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.3
7%
1.6
US
AutoNation Inc
NYSE:AN
7.9
6%
1.3
US
Murphy Usa Inc
NYSE:MUSA
10.4
5%
2.1
DE
AUTO1 Group SE
XETRA:AG1
43.8
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Carmax Inc
NYSE:KMX
Average EV/EBIT: 40
102.1
68%
1.5
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.5
8%
3.3
US
Carvana Co
NYSE:CVNA
62.6
40%
1.6
US
Autozone Inc
NYSE:AZO
19.2
5%
3.8
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
13
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
64.5
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.3
8%
1.7
US
AutoNation Inc
NYSE:AN
9.4
4%
2.3
US
Murphy Usa Inc
NYSE:MUSA
14
5%
2.8
DE
AUTO1 Group SE
XETRA:AG1
75
84%
0.9