Carmax Inc
NYSE:KMX

Watchlist Manager
Carmax Inc Logo
Carmax Inc
NYSE:KMX
Watchlist
Price: 68.57 USD 6.59% Market Closed
Market Cap: 10.4B USD

Relative Value

The Relative Value of one KMX stock under the Base Case scenario is hidden USD. Compared to the current market price of 68.57 USD, Carmax Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
49
Median 3Y
0.4
Median 5Y
0.5
Industry
0.5
Forward
0.4
vs History
65
vs Industry
18
Median 3Y
23.1
Median 5Y
22.1
Industry
16.7
Forward
18.3
vs History
42
vs Industry
18
Median 3Y
13.1
Median 5Y
13.1
Industry
8.1
vs History
6
vs Industry
2
Median 3Y
34.1
Median 5Y
34.1
Industry
16.9
vs History
98
vs Industry
36
Median 3Y
2
Median 5Y
2.2
Industry
1.6
vs History
74
vs Industry
26
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
Forward
1
vs History
93
vs Industry
9
Median 3Y
10.5
Median 5Y
10.9
Industry
2.3
vs History
47
vs Industry
3
Median 3Y
61.3
Median 5Y
53.6
Industry
8.2
Forward
24.1
vs History
34
vs Industry
1
Median 3Y
145.2
Median 5Y
106.2
Industry
12.5
Forward
32.8
vs History
25
vs Industry
7
Median 3Y
37.1
Median 5Y
29.4
Industry
9.5
vs History
15
vs Industry
5
Median 3Y
52.5
Median 5Y
43.3
Industry
13.4
vs History
96
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

KMX Competitors Multiples
Carmax Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Carmax Inc
NYSE:KMX
10.5B USD 0.4 21 56.9 137.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.1B USD 4.6 32.8 22.5 25.8
US
Carvana Co
NYSE:CVNA
68.3B USD 4.6 171.6 46.4 57.4
US
Autozone Inc
NYSE:AZO
61.2B USD 3.2 23.9 16.3 18.9
ZA
Motus Holdings Ltd
JSE:MTH
15.9B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.6B USD 0.4 12.2 11.2 12.6
TW
Hotai Motor Co Ltd
TWSE:2207
303.6B TWD 1.2 16.1 24 63.4
US
Lithia Motors Inc
NYSE:LAD
8.7B USD 0.2 10.2 11.1 13.1
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 16.4 10.1 13.6
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.3 7.5 8.9
DE
AUTO1 Group SE
XETRA:AG1
5.1B EUR 0.8 93.5 38.7 66.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Carmax Inc
NYSE:KMX
Average EV/EBITDA: 24.5
56.9
44%
1.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.5
8%
2.8
US
Carvana Co
NYSE:CVNA
46.4
35%
1.3
US
Autozone Inc
NYSE:AZO
16.3
5%
3.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.2
2%
5.6
TW
Hotai Motor Co Ltd
TWSE:2207
24
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
7%
1.6
US
Murphy Usa Inc
NYSE:MUSA
10.1
5%
2
US
AutoNation Inc
NYSE:AN
7.5
6%
1.3
DE
AUTO1 Group SE
XETRA:AG1
38.7
55%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Carmax Inc
NYSE:KMX
Average EV/EBIT: 41.7
137.6
80%
1.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.8
8%
3.2
US
Carvana Co
NYSE:CVNA
57.4
40%
1.4
US
Autozone Inc
NYSE:AZO
18.9
5%
3.8
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.6
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
63.4
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.1
8%
1.6
US
Murphy Usa Inc
NYSE:MUSA
13.6
5%
2.7
US
AutoNation Inc
NYSE:AN
8.9
4%
2.2
DE
AUTO1 Group SE
XETRA:AG1
66.2
84%
0.8