K

Knife River Corp
NYSE:KNF

Watchlist Manager
Knife River Corp
NYSE:KNF
Watchlist
Price: 88.79 USD 0.74%
Market Cap: $5B

EV/EBIT

20.4
Current
25%
More Expensive
vs 3-y average of 16.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
20.4
=
Enterprise Value
$6.1B
/
EBIT
$296.7m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
20.4
=
Enterprise Value
$6.1B
/
EBIT
$296.7m

Valuation Scenarios

Knife River Corp is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (16.4), the stock would be worth $71.27 (20% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-20%
Maximum Upside
+30%
Average Downside
3%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 20.4 $88.79
0%
3-Year Average 16.4 $71.27
-20%
5-Year Average 16.4 $71.27
-20%
Industry Average 26.6 $115.7
+30%
Country Average 19.6 $85.27
-4%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$6.1B
/
Jan 2026
$296.7m
=
20.4
Current
$6.1B
/
Dec 2026
$327.8m
=
18.5
Forward
$6.1B
/
Dec 2027
$363.8m
=
16.6
Forward
$6.1B
/
Dec 2028
$387.5m
=
15.6
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Knife River Corp
NYSE:KNF
5B USD 20.4 32
IE
CRH PLC
NYSE:CRH
77.6B USD 17.1 20.9
CH
Holcim AG
SIX:HOLN
39.5B CHF 18.8 3
DE
HeidelbergCement AG
XETRA:HEI
33B EUR 12 17
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 32.7 49.1
US
Vulcan Materials Co
NYSE:VMC
37.9B USD 26.8 35.5
US
Martin Marietta Materials Inc
NYSE:MLM
36.8B USD 28.8 32.7
US
Amrize AG
SIX:AMRZ
24.5B CHF 17.8 25.9
DE
Heidelberg Materials AG
XMUN:HEI
21.9B EUR 8.3 11.1
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 11.4 44.4
CN
China Jushi Co Ltd
SSE:600176
128B CNY 30.4 39

Market Distribution

In line with most companies in the United States of America
Percentile
53nd
Based on 8 638 companies
53nd percentile
20.4
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Knife River Corp
Glance View

Market Cap
5B USD
Industry
Construction

Knife River Corporation, a formidable player in the construction materials sector, has carved out a name for itself by capitalizing on the fundamental demands of infrastructure and development. Originally a subsidiary of MDU Resources Group, Knife River reached a significant milestone in its storied journey when it entered the public market in 2023. This move unlocked fresh avenues for growth and autonomy, deepening its reach in the material supply domain. Operating across several states in the U.S., the company specializes in the production and distribution of essential construction materials such as aggregates, asphalt, and ready-mix concrete. Through vertical integration, Knife River efficiently manages its supply chain from quarry extraction to delivery, optimizing costs and ensuring a steady flow of quality materials crucial to residential, commercial, and public projects. The company's success hinges on its ability to meet the critical infrastructure needs of America. As urbanization accelerates, and government spending on infrastructure increases, Knife River is strategically poised to benefit. Its business model is rooted in addressing the ever-present need for robust roadways, bridges, and buildings. By embedding itself deeply into the fabric of construction projects, the corporation not only sells raw materials but also provides ancillary services such as paving and construction management. This dual revenue stream maximizes its leverage in the construction lifecycle, ensuring profitability is not solely tied to material sales but also to the execution of large-scale projects. Through strategic acquisitions and an emphasis on operational efficiency, Knife River continues to fortify its position as an indispensable partner to both private and public sector builders.

KNF Intrinsic Value
80.25 USD
Overvaluation 10%
Intrinsic Value
Price $88.79
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett