Knife River Corp
NYSE:KNF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (16.4), the stock would be worth $71.27 (20% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.4 | $88.79 |
0%
|
| 3-Year Average | 16.4 | $71.27 |
-20%
|
| 5-Year Average | 16.4 | $71.27 |
-20%
|
| Industry Average | 26.6 | $115.7 |
+30%
|
| Country Average | 19.6 | $85.27 |
-4%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$6.1B
|
/ |
Jan 2026
$296.7m
|
= |
|
|
$6.1B
|
/ |
Dec 2026
$327.8m
|
= |
|
|
$6.1B
|
/ |
Dec 2027
$363.8m
|
= |
|
|
$6.1B
|
/ |
Dec 2028
$387.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
K
|
Knife River Corp
NYSE:KNF
|
5B USD | 20.4 | 32 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
77.6B USD | 17.1 | 20.9 | |
| CH |
|
Holcim AG
SIX:HOLN
|
39.5B CHF | 18.8 | 3 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33B EUR | 12 | 17 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.6T INR | 32.7 | 49.1 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
37.9B USD | 26.8 | 35.5 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
36.8B USD | 28.8 | 32.7 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
24.5B CHF | 17.8 | 25.9 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.9B EUR | 8.3 | 11.1 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 11.4 | 44.4 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
128B CNY | 30.4 | 39 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Knife River Corp
Glance View
Knife River Corporation, a formidable player in the construction materials sector, has carved out a name for itself by capitalizing on the fundamental demands of infrastructure and development. Originally a subsidiary of MDU Resources Group, Knife River reached a significant milestone in its storied journey when it entered the public market in 2023. This move unlocked fresh avenues for growth and autonomy, deepening its reach in the material supply domain. Operating across several states in the U.S., the company specializes in the production and distribution of essential construction materials such as aggregates, asphalt, and ready-mix concrete. Through vertical integration, Knife River efficiently manages its supply chain from quarry extraction to delivery, optimizing costs and ensuring a steady flow of quality materials crucial to residential, commercial, and public projects. The company's success hinges on its ability to meet the critical infrastructure needs of America. As urbanization accelerates, and government spending on infrastructure increases, Knife River is strategically poised to benefit. Its business model is rooted in addressing the ever-present need for robust roadways, bridges, and buildings. By embedding itself deeply into the fabric of construction projects, the corporation not only sells raw materials but also provides ancillary services such as paving and construction management. This dual revenue stream maximizes its leverage in the construction lifecycle, ensuring profitability is not solely tied to material sales but also to the execution of large-scale projects. Through strategic acquisitions and an emphasis on operational efficiency, Knife River continues to fortify its position as an indispensable partner to both private and public sector builders.