First Time Loading...

Coca-Cola Co
NYSE:KO

Watchlist Manager
Coca-Cola Co Logo
Coca-Cola Co
NYSE:KO
Watchlist
Price: 58.7112 USD 0.34%
Updated: Apr 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

11.6B
-2%
Operating Cash Flow
Growth Rates:
1 Year
+5%
3 Years
+18%
5 Years
+52%
7 Years
+32%
10 Years
+10%
-3.3B
-236%
Investing Cash Flow
Growth Rates:
1 Year
-339%
3 Years
-127%
5 Years
-
7 Years
-234%
10 Years
+21%
-8.3B
+10%
Financing Cash Flow
Growth Rates:
1 Year
+19%
3 Years
-3%
5 Years
+20%
7 Years
-27%
10 Years
-122%

Cash Flow Statement
Coca-Cola Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
8 626
8 483
8 394
8 061
7 124
7 064
7 570
6 901
7 366
7 293
7 642
7 239
6 550
6 241
4 153
4 547
1 283
1 499
2 458
2 832
6 476
6 779
7 076
7 847
8 985
10 077
9 208
8 359
7 768
7 228
8 093
8 828
9 804
10 342
9 618
9 965
9 571
9 891
10 512
10 773
10 703
Depreciation & Amortization
1 977
1 977
1 997
2 010
1 976
1 976
1 970
1 942
1 970
1 955
1 912
1 850
1 787
1 657
1 513
1 390
1 260
1 202
1 184
1 141
1 086
1 091
1 135
1 244
1 365
1 457
1 511
1 506
1 536
1 535
1 537
1 541
1 452
1 410
1 349
1 294
1 260
1 222
1 181
1 164
1 128
Change in Deffered Taxes
648
504
481
290
(40)
(45)
670
351
73
(16)
(748)
(237)
(856)
(809)
(58)
(152)
(1 252)
(1 417)
(1 848)
(1 832)
(413)
(92)
(600)
(765)
(280)
(524)
(156)
56
(18)
481
521
698
894
558
267
33
(122)
97
(206)
(141)
(2)
Stock-Based Compensation
227
219
247
215
209
230
214
237
236
245
238
256
258
244
253
234
219
236
226
219
225
193
192
204
201
156
149
143
126
189
238
274
337
366
378
374
356
327
287
260
0
Other Non-Cash Items
223
344
536
1 229
1 994
2 326
1 281
2 116
1 276
974
811
728
1 536
1 942
3 205
2 914
2 308
1 988
1 874
1 473
1 718
1 388
1 538
863
35
(850)
(1 107)
(344)
(132)
598
454
28
(850)
(932)
575
272
914
359
49
298
616
Cash Taxes Paid
2 162
0
0
0
1 926
0
0
0
2 357
0
0
0
1 554
0
0
0
1 950
0
0
0
2 120
0
0
0
2 126
0
0
0
1 268
0
0
0
2 168
0
0
0
2 403
0
0
0
2 580
Cash Interest Paid
498
0
0
0
498
0
0
0
515
0
0
0
663
0
0
0
803
0
0
0
903
0
0
0
921
0
0
0
935
0
0
0
738
0
0
0
848
0
0
0
1 415
Change in Working Capital
(932)
(178)
(352)
(781)
(439)
(198)
(228)
(284)
(157)
(648)
(387)
(719)
(225)
(75)
(495)
(764)
3 442
3 664
2 717
3 255
(1 240)
(1 410)
293
519
366
79
(700)
(657)
690
1 082
1 978
1 760
1 325
234
(163)
(102)
(605)
(1 014)
(435)
(215)
(846)
Cash from Operating Activities
10 542
N/A
11 130
+6%
11 056
-1%
10 809
-2%
10 615
-2%
11 123
+5%
11 263
+1%
11 026
-2%
10 528
-5%
9 558
-9%
9 230
-3%
8 861
-4%
8 792
-1%
8 956
+2%
8 318
-7%
7 935
-5%
7 041
-11%
6 936
-1%
6 385
-8%
6 869
+8%
7 627
+11%
7 756
+2%
9 442
+22%
9 708
+3%
10 471
+8%
10 239
-2%
8 756
-14%
8 920
+2%
9 844
+10%
10 924
+11%
12 583
+15%
12 855
+2%
12 625
-2%
11 612
-8%
11 646
+0%
11 462
-2%
11 018
-4%
10 555
-4%
11 101
+5%
11 879
+7%
11 599
-2%
Investing Cash Flow
Capital Expenditures
(2 550)
(2 501)
(2 511)
(2 543)
(2 406)
(2 473)
(2 490)
(2 458)
(2 553)
(2 573)
(2 524)
(2 444)
(2 262)
(2 168)
(2 009)
(1 895)
(1 750)
(1 582)
(1 607)
(1 604)
(1 548)
(1 662)
(1 626)
(1 706)
(2 054)
(1 993)
(1 823)
(1 607)
(1 177)
(1 066)
(1 091)
(1 146)
(1 367)
(1 368)
(1 404)
(1 415)
(1 484)
(1 543)
(1 612)
(1 709)
(1 852)
Other Items
(1 664)
(2 708)
(2 123)
(5 246)
(5 100)
(3 632)
(5 644)
(3 903)
(3 633)
(2 453)
(843)
338
1 258
2 152
746
2 500
(562)
(700)
2 750
3 129
7 475
1 769
(63)
(376)
(1 922)
1 392
(3 758)
(5 540)
(300)
392
8 334
8 660
(1 398)
(970)
(4 259)
(5 458)
721
751
1 228
712
(1 497)
Cash from Investing Activities
(4 214)
N/A
(5 209)
-24%
(4 634)
+11%
(7 789)
-68%
(7 506)
+4%
(6 105)
+19%
(8 134)
-33%
(6 361)
+22%
(6 186)
+3%
(5 026)
+19%
(3 367)
+33%
(2 106)
+37%
(1 004)
+52%
(16)
+98%
(1 263)
-7 794%
605
N/A
(2 312)
N/A
(2 282)
+1%
1 143
N/A
1 525
+33%
5 927
+289%
107
-98%
(1 689)
N/A
(2 082)
-23%
(3 976)
-91%
(601)
+85%
(5 581)
-829%
(7 147)
-28%
(1 477)
+79%
(674)
+54%
7 243
N/A
7 514
+4%
(2 765)
N/A
(2 338)
+15%
(5 663)
-142%
(6 873)
-21%
(763)
+89%
(792)
-4%
(384)
+52%
(997)
-160%
(3 349)
-236%
Financing Cash Flow
Net Issuance of Common Stock
(3 504)
(3 082)
(2 780)
(2 596)
(2 630)
(2 321)
(2 215)
(1 959)
(2 319)
(1 920)
(2 479)
(2 299)
(2 247)
(3 181)
(2 479)
(2 800)
(2 087)
(1 627)
(1 524)
(1 025)
(436)
(193)
194
502
(91)
435
347
97
529
289
416
497
591
415
(205)
(503)
(581)
(1 103)
(748)
(645)
(1 750)
Net Issuance of Debt
4 711
3 550
4 531
5 655
4 712
3 971
4 087
4 053
2 696
3 825
3 373
818
1 666
2 400
2 145
1 880
1 055
(620)
(3 007)
(3 593)
(2 995)
(3 197)
(2 369)
(2 940)
(1 841)
5 285
7 390
9 198
(1 862)
(7 048)
(12 538)
(11 972)
228
(2 309)
2 873
2 007
(958)
1 935
(126)
(329)
1 857
Cash Paid for Dividends
(4 969)
(4 969)
(5 062)
(5 155)
(5 350)
(6 791)
(6 885)
(6 983)
(5 741)
(5 805)
(5 881)
(4 456)
(6 043)
0
(4 610)
(6 180)
(6 320)
0
(6 398)
(6 476)
(6 644)
0
(6 691)
(6 742)
(6 845)
0
(6 897)
(6 948)
(7 047)
(8 857)
(8 909)
(8 962)
(7 252)
(7 348)
(7 439)
(5 725)
(7 616)
(5 811)
(5 895)
(7 784)
(7 952)
Other
17
(474)
(508)
(462)
(363)
128
190
276
251
363
221
219
79
(90)
(21)
(161)
(95)
(155)
(150)
(237)
(272)
(152)
(78)
(121)
(227)
(490)
(367)
(41)
310
100
(46)
(197)
(353)
(883)
(1 003)
(1 052)
(1 095)
(231)
(529)
(499)
(465)
Cash from Financing Activities
(3 745)
N/A
(4 975)
-33%
(3 819)
+23%
(2 558)
+33%
(3 631)
-42%
(5 013)
-38%
(4 823)
+4%
(4 613)
+4%
(5 113)
-11%
(3 537)
+31%
(4 766)
-35%
(5 718)
-20%
(6 545)
-14%
(5 409)
+17%
(4 965)
+8%
(7 261)
-46%
(7 447)
-3%
(8 722)
-17%
(11 079)
-27%
(11 331)
-2%
(10 347)
+9%
(10 186)
+2%
(8 944)
+12%
(9 301)
-4%
(9 004)
+3%
(1 615)
+82%
473
N/A
2 306
+388%
(8 070)
N/A
(15 516)
-92%
(21 077)
-36%
(20 634)
+2%
(6 786)
+67%
(10 125)
-49%
(5 774)
+43%
(5 273)
+9%
(10 250)
-94%
(5 210)
+49%
(7 298)
-40%
(9 257)
-27%
(8 310)
+10%
Change in Cash
Effect of Foreign Exchange Rates
(611)
(977)
(391)
(496)
(934)
(925)
(1 119)
(1 153)
(878)
(458)
(255)
127
(5)
108
(45)
73
241
134
(67)
(318)
(262)
(301)
(151)
(88)
(72)
(182)
(246)
(33)
76
112
330
56
(159)
32
(402)
(495)
(205)
(265)
118
151
(73)
Net Change in Cash
1 972
N/A
(31)
N/A
2 212
N/A
(34)
N/A
(1 456)
-4 182%
(920)
+37%
(2 813)
-206%
(1 101)
+61%
(1 649)
-50%
537
N/A
842
+57%
1 164
+38%
1 238
+6%
3 639
+194%
2 045
-44%
1 352
-34%
(2 477)
N/A
(3 934)
-59%
(3 618)
+8%
(3 255)
+10%
2 945
N/A
(2 624)
N/A
(1 342)
+49%
(1 763)
-31%
(2 581)
-46%
7 841
N/A
3 402
-57%
4 046
+19%
373
-91%
(5 154)
N/A
(921)
+82%
(209)
+77%
2 915
N/A
(819)
N/A
(193)
+76%
(1 179)
-511%
(200)
+83%
4 288
N/A
3 537
-18%
1 776
-50%
(133)
N/A
Free Cash Flow
Free Cash Flow
7 992
N/A
8 629
+8%
8 545
-1%
8 266
-3%
8 209
-1%
8 650
+5%
8 773
+1%
8 568
-2%
7 975
-7%
6 985
-12%
6 706
-4%
6 417
-4%
6 530
+2%
6 788
+4%
6 309
-7%
6 040
-4%
5 291
-12%
5 354
+1%
4 778
-11%
5 265
+10%
6 079
+15%
6 094
+0%
7 816
+28%
8 002
+2%
8 417
+5%
8 246
-2%
6 933
-16%
7 313
+5%
8 667
+19%
9 858
+14%
11 492
+17%
11 709
+2%
11 258
-4%
10 244
-9%
10 242
0%
10 047
-2%
9 534
-5%
9 012
-5%
9 489
+5%
10 170
+7%
9 747
-4%

See Also

Summary
KO intrinsic value, competitors valuation, and company profile.
DCF Valuation
KO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KO stock valuation using valuation multiples.
Wall Street Estimates
KO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.