First Time Loading...

Coca-Cola Co
NYSE:KO

Watchlist Manager
Coca-Cola Co Logo
Coca-Cola Co
NYSE:KO
Watchlist
Price: 61.74 USD 0.31% Market Closed
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

45.8B
+2%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+39%
5 Years
+33%
7 Years
+9%
10 Years
-2%
13.2B
+2%
Operating Income
Growth Rates:
1 Year
+9%
3 Years
+35%
5 Years
+29%
7 Years
+37%
10 Years
+21%
10.7B
-0.5%
Net Income
Growth Rates:
1 Year
+12%
3 Years
+38%
5 Years
+67%
7 Years
+64%
10 Years
+25%

Earnings Waterfall
Coca-Cola Co

Revenue
45.8B USD
Cost of Revenue
-18.5B USD
Gross Profit
27.2B USD
Operating Expenses
-14B USD
Operating Income
13.2B USD
Other Expenses
-2.5B USD
Net Income
10.7B USD

Income Statement
Coca-Cola Co

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
46 854
N/A
46 395
-1%
46 220
0%
46 166
0%
45 998
0%
46 133
+0%
45 715
-1%
45 166
-1%
44 294
-2%
43 865
-1%
43 248
-1%
42 454
-2%
41 863
-1%
40 699
-3%
38 862
-5%
37 307
-4%
36 212
-3%
35 392
-2%
35 111
-1%
34 808
-1%
34 300
-1%
34 696
+1%
35 272
+2%
36 004
+2%
37 266
+4%
37 173
0%
34 326
-8%
33 471
-2%
33 014
-1%
33 433
+1%
36 412
+9%
37 802
+4%
38 655
+2%
40 126
+4%
41 322
+3%
42 343
+2%
43 004
+2%
43 493
+1%
44 140
+1%
45 030
+2%
45 754
+2%
Gross Profit
Cost of Revenue
(18 421)
(18 180)
(18 010)
(17 847)
(17 889)
(17 909)
(17 838)
(17 785)
(17 482)
(17 448)
(17 171)
(16 725)
(16 465)
(15 909)
(15 097)
(14 360)
(13 721)
(13 284)
(13 168)
(13 120)
(13 067)
(13 356)
(13 734)
(14 155)
(14 619)
(14 625)
(13 717)
(13 421)
(13 433)
(13 567)
(14 341)
(14 847)
(15 357)
(15 943)
(16 986)
(17 575)
(18 000)
(18 226)
(18 308)
(18 399)
(18 520)
Gross Profit
28 433
N/A
28 215
-1%
28 210
0%
28 319
+0%
28 109
-1%
28 224
+0%
27 877
-1%
27 381
-2%
26 812
-2%
26 417
-1%
26 077
-1%
25 729
-1%
25 398
-1%
24 790
-2%
23 765
-4%
22 947
-3%
22 491
-2%
22 108
-2%
21 943
-1%
21 688
-1%
21 233
-2%
21 340
+1%
21 538
+1%
21 849
+1%
22 647
+4%
22 548
0%
20 609
-9%
20 050
-3%
19 581
-2%
19 866
+1%
22 071
+11%
22 955
+4%
23 298
+1%
24 183
+4%
24 336
+1%
24 768
+2%
25 004
+1%
25 267
+1%
25 832
+2%
26 631
+3%
27 234
+2%
Operating Income
Operating Expenses
(17 493)
(17 275)
(17 315)
(17 373)
(17 611)
(17 810)
(18 064)
(17 842)
(16 607)
(16 604)
(15 981)
(15 801)
(15 701)
(15 395)
(14 605)
(13 352)
(12 655)
(12 128)
(11 745)
(11 581)
(10 982)
(11 032)
(11 163)
(11 600)
(12 161)
(11 967)
(10 982)
(10 389)
(9 757)
(9 778)
(10 789)
(11 400)
(12 144)
(12 442)
(12 628)
(12 784)
(12 877)
(13 096)
(13 217)
(13 610)
(13 987)
Selling, General & Administrative
(17 372)
(17 153)
(17 171)
(17 230)
(17 273)
(17 364)
(17 156)
(16 894)
(16 451)
(16 134)
(15 855)
(15 633)
(15 392)
(14 880)
(14 153)
(13 398)
(12 881)
(12 251)
(11 946)
(11 368)
(10 984)
(11 035)
(11 156)
(11 598)
(12 150)
(11 958)
(10 958)
(10 349)
(9 731)
(9 776)
(10 786)
(11 397)
(12 144)
(12 442)
(12 628)
(12 785)
(12 880)
(13 098)
(13 216)
(13 604)
(13 972)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(11)
(15)
Other Operating Expenses
(121)
(122)
(144)
(143)
(338)
(446)
(908)
(948)
(156)
(470)
(126)
(168)
(309)
(515)
(452)
46
226
123
201
(213)
2
3
(7)
(2)
(11)
(9)
(24)
(40)
(26)
0
(3)
(3)
0
0
0
1
3
6
6
5
0
Operating Income
10 940
N/A
10 940
N/A
10 895
0%
10 946
+0%
10 498
-4%
10 414
-1%
9 813
-6%
9 539
-3%
10 205
+7%
9 813
-4%
10 096
+3%
9 928
-2%
9 697
-2%
9 395
-3%
9 160
-3%
9 595
+5%
9 836
+3%
9 980
+1%
10 198
+2%
10 107
-1%
10 251
+1%
10 308
+1%
10 375
+1%
10 249
-1%
10 486
+2%
10 581
+1%
9 627
-9%
9 661
+0%
9 824
+2%
10 088
+3%
11 282
+12%
11 555
+2%
11 154
-3%
11 741
+5%
11 708
0%
11 984
+2%
12 127
+1%
12 171
+0%
12 615
+4%
13 021
+3%
13 247
+2%
Pre-Tax Income
Interest Income Expense
921
807
859
702
(141)
366
243
240
2 055
810
903
957
486
691
830
932
1 320
978
777
869
(9)
349
345
200
887
169
235
(171)
4
450
688
1 151
1 246
1 069
571
560
519
776
1 275
1 225
1 350
Non-Reccuring Items
(274)
(280)
(182)
(615)
(2 048)
(874)
(880)
(976)
(2 507)
(1 616)
(482)
(1 525)
(2 319)
(2 480)
(4 045)
(4 309)
(2 466)
(2 004)
(1 820)
(1 105)
(2 750)
(2 740)
(2 440)
(2 234)
(1 329)
(53)
(127)
64
(245)
(1 199)
(1 227)
(819)
(236)
(15)
(827)
(955)
(1 161)
(817)
(1 105)
(1 329)
(1 568)
Gain/Loss on Disposition of Assets
0
0
(140)
(410)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
739
739
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(110)
(129)
(235)
(146)
1 016
(805)
902
340
(148)
511
(1 061)
(201)
272
143
129
102
(1 800)
(1 626)
(1 509)
(1 526)
733
588
332
377
3
874
984
254
166
163
180
(61)
261
325
334
557
201
151
92
53
(77)
Pre-Tax Income
11 477
N/A
11 338
-1%
11 197
-1%
10 477
-6%
9 325
-11%
9 101
-2%
10 078
+11%
9 143
-9%
9 605
+5%
9 518
-1%
9 456
-1%
9 159
-3%
8 136
-11%
7 749
-5%
6 074
-22%
6 320
+4%
6 890
+9%
7 328
+6%
7 646
+4%
8 345
+9%
8 225
-1%
8 505
+3%
8 612
+1%
9 331
+8%
10 786
+16%
11 571
+7%
10 719
-7%
9 808
-8%
9 749
-1%
9 502
-3%
10 923
+15%
11 826
+8%
12 425
+5%
13 120
+6%
11 786
-10%
12 146
+3%
11 686
-4%
12 281
+5%
12 877
+5%
12 970
+1%
12 952
0%
Net Income
Tax Provision
(2 851)
(2 855)
(2 803)
(2 416)
(2 201)
(2 037)
(2 508)
(2 242)
(2 239)
(2 225)
(1 814)
(1 920)
(1 586)
(1 508)
(1 921)
(1 773)
(1 997)
(2 043)
(1 444)
(1 894)
(1 741)
(1 894)
(1 662)
(1 485)
(1 801)
(1 494)
(1 511)
(1 449)
(1 981)
(2 274)
(2 830)
(2 998)
(2 621)
(2 778)
(2 168)
(2 181)
(2 115)
(2 390)
(2 365)
(2 197)
(2 249)
Income from Continuing Operations
8 626
8 483
8 394
8 061
7 124
7 064
7 570
6 901
7 366
7 293
7 642
7 239
6 550
6 241
4 153
4 547
4 893
5 285
6 202
6 451
6 484
6 611
6 950
7 846
8 985
10 077
9 208
8 359
7 768
7 228
8 093
8 828
9 804
10 342
9 618
9 965
9 571
9 891
10 512
10 773
10 703
Income to Minority Interest
(42)
(31)
(23)
(23)
(26)
(28)
(21)
(17)
(15)
(16)
(25)
(25)
(23)
(15)
(4)
3
(35)
(65)
(79)
(20)
(42)
(35)
(41)
(99)
(65)
(60)
(19)
(26)
(21)
(11)
(14)
(15)
(33)
(35)
(47)
(40)
(29)
(23)
(2)
(1)
11
Net Income (Common)
8 584
N/A
8 452
-2%
8 371
-1%
8 038
-4%
7 098
-12%
7 036
-1%
7 549
+7%
6 884
-9%
7 351
+7%
7 277
-1%
7 617
+5%
7 214
-5%
6 527
-10%
6 226
-5%
4 149
-33%
4 550
+10%
1 248
-73%
1 434
+15%
2 379
+66%
2 812
+18%
6 434
+129%
6 744
+5%
7 035
+4%
7 748
+10%
8 920
+15%
10 017
+12%
9 189
-8%
8 333
-9%
7 747
-7%
7 217
-7%
8 079
+12%
8 813
+9%
9 771
+11%
10 307
+5%
9 571
-7%
9 925
+4%
9 542
-4%
9 868
+3%
10 510
+7%
10 772
+2%
10 714
-1%
EPS (Diluted)
1.9
N/A
1.89
-1%
1.86
-2%
1.8
-3%
1.6
-11%
1.58
-1%
1.71
+8%
1.56
-9%
1.67
+7%
1.66
-1%
1.74
+5%
1.65
-5%
1.49
-10%
1.43
-4%
0.96
-33%
1.05
+9%
0.28
-73%
0.33
+18%
0.55
+67%
0.65
+18%
1.5
+131%
1.56
+4%
1.63
+4%
1.8
+10%
2.07
+15%
2.32
+12%
2.12
-9%
1.92
-9%
1.79
-7%
1.67
-7%
1.87
+12%
2.04
+9%
2.25
+10%
2.38
+6%
2.21
-7%
2.29
+4%
2.19
-4%
2.28
+4%
2.43
+7%
2.49
+2%
2.47
-1%

See Also

Summary
KO intrinsic value, competitors valuation, and company profile.
DCF Valuation
KO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KO stock valuation using valuation multiples.
Wall Street Estimates
KO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.