First Time Loading...

Coca-Cola Co
NYSE:KO

Watchlist Manager
Coca-Cola Co Logo
Coca-Cola Co
NYSE:KO
Watchlist
Price: 58.61 USD -0.22% Market Closed
Updated: Dec 11, 2023

Relative Value

The Relative Value of one KO stock under the Base Case scenario is 61.29 USD. Compared to the current market price of 58.61 USD, Coca-Cola Co is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KO Relative Value
Base Case
61.29 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
14
Median 3Y
6.2
Median 5Y
5.9
Industry
1.9
Forward
5.4
vs History
80
vs Industry
30
Median 3Y
26.3
Median 5Y
26.3
Industry
21.7
Forward
21.2
vs History
55
vs Industry
25
Median 3Y
21.6
Median 5Y
21.6
Industry
14.9
vs History
68
vs Industry
25
Median 3Y
26.9
Median 5Y
28.1
Industry
20.4
vs History
93
vs Industry
8
Median 3Y
10.6
Median 5Y
10.6
Industry
2.4
vs History
77
vs Industry
13
Median 3Y
7
Median 5Y
6.6
Industry
2.1
Forward
5.9
vs History
74
vs Industry
23
Median 3Y
11.8
Median 5Y
11
Industry
6
vs History
69
vs Industry
18
Median 3Y
21.4
Median 5Y
20.4
Industry
12.9
Forward
18.4
vs History
76
vs Industry
25
Median 3Y
24
Median 5Y
23
Industry
17.3
Forward
20.8
vs History
68
vs Industry
22
Median 3Y
24.4
Median 5Y
24.4
Industry
16.2
vs History
68
vs Industry
24
Median 3Y
28.2
Median 5Y
29.4
Industry
21.6
vs History
26
vs Industry
18
Median 3Y
4.2
Median 5Y
3.9
Industry
1.8

Multiples Across Competitors

KO Competitors Multiples
Coca-Cola Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coca-Cola Co
NYSE:KO
253B USD 5.6 23.5 19.5 21.2
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
229B USD 5.9 166.4 44.6 67.6
US
PepsiCo Inc
NASDAQ:PEP
228B USD 2.5 27.5 15.3 18.5
CN
Nongfu Spring Co Ltd
HKEX:9633
498B HKD 13.8 53.8 34.8 43.4
US
Monster Beverage Corp
NASDAQ:MNST
56.1B USD 8.1 35.8 26.9 27.7
US
Keurig Dr Pepper Inc
NASDAQ:KDP
44.9B USD 3 23.1 15.2 17.8
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
29.1B USD 1.5 15.9 11.3 15.4
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
18.6B USD 1.4 17 8.6 11.5
MX
Arca Continental SAB de CV
BMV:AC
312B MXN 1.5 20.1 8.1 10.4
IN
Varun Beverages Ltd
NSE:VBL
1.4T INR 10.7 95.8 50.4 64
US
Celsius Holdings Inc
NASDAQ:CELH
11.8B USD 18 -59.3 -70.8 -69.9

See Also

Discover More