Kroger Co
NYSE:KR

Watchlist Manager
Kroger Co Logo
Kroger Co
NYSE:KR
Watchlist
Price: 63.14 USD -4.62% Market Closed
Market Cap: 41.8B USD

Income Statement

Earnings Waterfall
Kroger Co

Revenue
147B USD
Cost of Revenue
-113B USD
Gross Profit
34B USD
Operating Expenses
-30B USD
Operating Income
4B USD
Other Expenses
-1.3B USD
Net Income
2.7B USD

Income Statement
Kroger Co

Rotate your device to view
Income Statement
Currency: USD
Nov-2001 Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Jan-2004 May-2004 Aug-2004 Nov-2004 Jan-2005 May-2005 Aug-2005 Nov-2005 Jan-2006 May-2006 Aug-2006 Nov-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Jan-2009 May-2009 Aug-2009 Nov-2009 Jan-2010 May-2010 Aug-2010 Nov-2010 Jan-2011 May-2011 Aug-2011 Nov-2011 Jan-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Aug-2016 Nov-2016 Jan-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Nov-2021 Jan-2022 May-2022 Aug-2022 Nov-2022 Jan-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
674
648
635
635
620
619
616
602
616
604
586
600
569
557
544
513
510
510
506
495
488
488
479
473
476
474
480
487
484
485
496
500
498
502
471
458
456
448
454
449
445
435
438
447
451
438
450
443
448
440
461
474
480
490
489
491
484
483
489
491
508
522
543
565
577
601
614
620
626
619
624
610
605
599
581
586
578
544
535
537
543
571
582
572
556
535
512
478
453
441
410
401
393
554
432
544
Revenue
50 661
N/A
50 098
-1%
50 663
+1%
51 105
+1%
51 419
+1%
51 760
+1%
52 359
+1%
52 783
+1%
53 228
+1%
53 791
+1%
54 430
+1%
55 059
+1%
55 772
+1%
56 434
+1%
57 477
+2%
58 362
+2%
59 528
+2%
60 553
+2%
62 020
+2%
63 293
+2%
63 972
+1%
66 111
+3%
67 422
+2%
68 423
+1%
69 859
+2%
70 336
+1%
72 653
+3%
74 608
+3%
76 075
+2%
76 148
+0%
75 793
0%
75 427
0%
75 487
+0%
76 609
+1%
78 683
+3%
79 715
+1%
80 720
+1%
82 049
+2%
84 772
+3%
86 925
+3%
88 852
+2%
90 269
+2%
91 939
+2%
92 723
+1%
93 905
+1%
96 619
+3%
97 590
+1%
98 579
+1%
99 273
+1%
98 375
-1%
101 339
+3%
103 963
+3%
106 480
+2%
108 465
+2%
108 555
+0%
108 784
+0%
108 872
+0%
109 830
+1%
111 383
+1%
112 409
+1%
113 891
+1%
115 337
+1%
117 018
+1%
118 050
+1%
119 242
+1%
122 662
+3%
124 099
+1%
124 371
+0%
124 294
0%
121 162
-3%
120 883
0%
121 182
+0%
121 484
+0%
122 286
+1%
126 584
+4%
128 905
+2%
130 654
+1%
132 498
+1%
132 247
0%
133 440
+1%
135 577
+2%
137 888
+2%
141 190
+2%
144 146
+2%
146 484
+2%
148 258
+1%
148 823
+0%
148 038
-1%
147 797
0%
150 039
+2%
150 143
+0%
150 202
+0%
149 879
0%
147 123
-2%
146 972
0%
147 000
+0%
Gross Profit
Cost of Revenue
(36 859)
(36 398)
(36 893)
(37 301)
(37 521)
(37 810)
(38 211)
(38 575)
(39 106)
(39 637)
(40 230)
(40 849)
(41 472)
(42 140)
(43 059)
(43 802)
(44 759)
(45 565)
(46 781)
(47 915)
(48 450)
(50 115)
(51 291)
(52 008)
(53 279)
(53 711)
(55 790)
(57 541)
(58 684)
(58 544)
(57 965)
(57 545)
(57 662)
(58 848)
(60 847)
(61 751)
(62 639)
(63 803)
(66 272)
(68 277)
(70 085)
(71 389)
(72 926)
(73 620)
(74 614)
(76 726)
(77 487)
(78 297)
(78 811)
(78 138)
(80 387)
(82 464)
(84 362)
(85 512)
(85 207)
(85 136)
(84 850)
(85 496)
(86 405)
(87 037)
(88 212)
(89 502)
(91 114)
(92 026)
(92 905)
(95 662)
(96 800)
(97 121)
(97 288)
(94 894)
(94 515)
(94 592)
(94 691)
(94 440)
(97 766)
(99 310)
(100 413)
(100 709)
(102 090)
(103 453)
(105 511)
(106 555)
(110 544)
(113 022)
(114 953)
(115 450)
(116 608)
(115 691)
(115 278)
(115 586)
(116 719)
(116 505)
(115 976)
(112 549)
(113 148)
(113 017)
Gross Profit
13 802
N/A
13 700
-1%
13 770
+1%
13 804
+0%
13 898
+1%
13 950
+0%
14 148
+1%
14 208
+0%
14 122
-1%
14 154
+0%
14 200
+0%
14 210
+0%
14 300
+1%
14 294
0%
14 418
+1%
14 560
+1%
14 769
+1%
14 988
+1%
15 239
+2%
15 378
+1%
15 522
+1%
15 996
+3%
16 131
+1%
16 415
+2%
16 580
+1%
16 625
+0%
16 863
+1%
17 067
+1%
17 391
+2%
17 604
+1%
17 828
+1%
17 882
+0%
17 825
0%
17 761
0%
17 836
+0%
17 964
+1%
18 081
+1%
18 246
+1%
18 500
+1%
18 648
+1%
18 767
+1%
18 880
+1%
19 013
+1%
19 103
+0%
19 291
+1%
19 893
+3%
20 103
+1%
20 282
+1%
20 462
+1%
20 237
-1%
20 952
+4%
21 499
+3%
22 118
+3%
22 953
+4%
23 348
+2%
23 648
+1%
24 022
+2%
24 334
+1%
24 978
+3%
25 372
+2%
25 679
+1%
25 835
+1%
25 904
+0%
26 024
+0%
26 337
+1%
27 000
+3%
27 299
+1%
27 250
0%
27 006
-1%
26 268
-3%
26 368
+0%
26 590
+1%
26 793
+1%
27 846
+4%
28 818
+3%
29 595
+3%
30 241
+2%
31 789
+5%
30 157
-5%
29 987
-1%
30 066
+0%
31 333
+4%
30 646
-2%
31 124
+2%
31 531
+1%
32 808
+4%
32 215
-2%
32 347
+0%
32 519
+1%
34 453
+6%
33 424
-3%
33 697
+1%
33 903
+1%
34 574
+2%
33 824
-2%
33 983
+0%
Operating Income
Operating Expenses
(11 150)
(11 214)
(11 190)
(11 248)
(11 278)
(11 365)
(11 533)
(11 727)
(11 872)
(12 220)
(13 021)
(13 092)
(13 169)
(12 547)
(13 546)
(12 731)
(13 766)
(12 953)
(13 179)
(13 304)
(13 414)
(13 760)
(13 849)
(14 044)
(14 213)
(14 263)
(14 483)
(14 678)
(14 968)
(15 152)
(15 301)
(15 402)
(15 469)
(15 557)
(16 865)
(16 998)
(15 951)
(16 046)
(16 230)
(16 384)
(16 504)
(17 602)
(17 732)
(17 775)
(17 772)
(17 129)
(17 274)
(17 393)
(17 635)
(17 473)
(18 175)
(18 673)
(19 175)
(19 779)
(20 039)
(20 209)
(20 462)
(20 712)
(21 304)
(21 807)
(22 173)
(22 357)
(23 046)
(23 147)
(23 426)
(24 317)
(24 289)
(24 375)
(24 231)
(23 598)
(23 882)
(24 094)
(24 690)
(25 423)
(26 142)
(26 658)
(26 766)
(28 939)
(27 898)
(27 709)
(27 712)
(27 792)
(26 469)
(26 832)
(27 266)
(28 614)
(28 124)
(29 689)
(29 790)
(31 288)
(30 503)
(29 482)
(29 703)
(30 627)
(29 868)
(29 979)
Selling, General & Administrative
(10 203)
(10 138)
(10 182)
(10 214)
(10 222)
(10 278)
(10 414)
(10 586)
(10 700)
(11 011)
(11 204)
(11 254)
(11 324)
(11 291)
(11 369)
(11 454)
(11 585)
(11 688)
(11 914)
(12 043)
(12 145)
(12 488)
(12 561)
(12 735)
(12 884)
(12 908)
(13 098)
(13 277)
(13 547)
(13 709)
(13 838)
(13 918)
(13 964)
(14 032)
(14 202)
(14 315)
(14 369)
(14 446)
(14 591)
(14 739)
(14 855)
(15 964)
(16 092)
(16 126)
(16 113)
(15 477)
(15 604)
(15 719)
(15 948)
(15 809)
(16 410)
(16 851)
(17 292)
(17 868)
(18 052)
(18 189)
(18 414)
(18 669)
(19 141)
(19 596)
(19 897)
(20 043)
(20 664)
(20 728)
(20 983)
(21 952)
(21 848)
(21 922)
(21 781)
(21 189)
(21 378)
(21 573)
(22 115)
(22 894)
(23 447)
(23 937)
(24 038)
(26 192)
(25 115)
(24 896)
(24 871)
(24 968)
(23 617)
(23 943)
(24 351)
(25 649)
(25 092)
(26 625)
(26 690)
(28 163)
(27 290)
(26 234)
(26 488)
(27 381)
(26 530)
(26 614)
Depreciation & Amortization
(947)
(1 076)
(1 008)
(1 034)
(1 056)
(1 087)
(1 119)
(1 141)
(1 172)
(1 209)
(1 226)
(1 247)
(1 254)
(1 256)
(1 273)
(1 277)
(1 277)
(1 265)
(1 265)
(1 261)
(1 269)
(1 272)
(1 288)
(1 309)
(1 329)
(1 355)
(1 385)
(1 401)
(1 421)
(1 443)
(1 463)
(1 484)
(1 505)
(1 525)
(1 550)
(1 570)
(1 582)
(1 600)
(1 621)
(1 627)
(1 631)
(1 638)
(1 640)
(1 649)
(1 659)
(1 652)
(1 670)
(1 674)
(1 687)
(1 664)
(1 765)
(1 822)
(1 883)
(1 911)
(1 987)
(2 020)
(2 048)
(2 043)
(2 163)
(2 211)
(2 276)
(2 314)
(2 382)
(2 419)
(2 443)
(2 365)
(2 441)
(2 453)
(2 450)
(2 409)
(2 504)
(2 521)
(2 575)
(2 529)
(2 695)
(2 721)
(2 728)
(2 747)
(2 783)
(2 813)
(2 841)
(2 824)
(2 852)
(2 889)
(2 915)
(2 965)
(3 032)
(3 064)
(3 100)
(3 125)
(3 144)
(3 179)
(3 215)
(3 246)
(3 319)
(3 346)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(591)
(591)
(591)
0
(904)
0
(904)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 113)
(1 113)
0
0
(18)
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(69)
(69)
0
0
(19)
(19)
Operating Income
2 652
N/A
2 486
-6%
2 580
+4%
2 556
-1%
2 620
+3%
2 585
-1%
2 615
+1%
2 481
-5%
2 250
-9%
1 934
-14%
1 179
-39%
1 118
-5%
1 131
+1%
1 747
+54%
872
-50%
1 829
+110%
1 003
-45%
2 035
+103%
2 060
+1%
2 074
+1%
2 108
+2%
2 236
+6%
2 282
+2%
2 371
+4%
2 367
0%
2 362
0%
2 380
+1%
2 389
+0%
2 423
+1%
2 452
+1%
2 527
+3%
2 480
-2%
2 356
-5%
2 204
-6%
971
-56%
966
-1%
2 130
+121%
2 200
+3%
2 270
+3%
2 264
0%
2 263
0%
1 278
-44%
1 281
+0%
1 328
+4%
1 519
+14%
2 764
+82%
2 829
+2%
2 889
+2%
2 827
-2%
2 764
-2%
2 777
+0%
2 826
+2%
2 943
+4%
3 174
+8%
3 309
+4%
3 439
+4%
3 560
+4%
3 622
+2%
3 674
+1%
3 565
-3%
3 506
-2%
3 478
-1%
2 858
-18%
2 877
+1%
2 911
+1%
2 683
-8%
3 010
+12%
2 875
-4%
2 775
-3%
2 670
-4%
2 486
-7%
2 496
+0%
2 103
-16%
2 423
+15%
2 676
+10%
2 937
+10%
3 475
+18%
2 850
-18%
2 259
-21%
2 278
+1%
2 354
+3%
3 541
+50%
4 177
+18%
4 292
+3%
4 265
-1%
4 194
-2%
4 091
-2%
2 658
-35%
2 729
+3%
3 165
+16%
2 921
-8%
4 215
+44%
4 200
0%
3 947
-6%
3 956
+0%
4 004
+1%
Pre-Tax Income
Interest Income Expense
(674)
(648)
(635)
(635)
(620)
(619)
(616)
(602)
(616)
(604)
(586)
(600)
(569)
(557)
(544)
(513)
(510)
(510)
(506)
(495)
(488)
(488)
(479)
(473)
(476)
(474)
(480)
(487)
(484)
(485)
(496)
(500)
(498)
(502)
(471)
(458)
(456)
(448)
(454)
(449)
(445)
(435)
(438)
(447)
(451)
(462)
(450)
(443)
(448)
(443)
(461)
(474)
(480)
(488)
(489)
(491)
(484)
(482)
(489)
(491)
(508)
(522)
(543)
(565)
(577)
(601)
(578)
(368)
(474)
(392)
(326)
(573)
(362)
(446)
(107)
301
365
561
(331)
(823)
(1 085)
(1 392)
(1 457)
(1 222)
(1 319)
(1 263)
(785)
(487)
(229)
(290)
(167)
(646)
(684)
(598)
(708)
(591)
Non-Reccuring Items
(205)
(132)
(217)
(190)
(84)
(16)
(1)
0
13
(591)
0
0
0
(904)
0
(904)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 113)
(1 113)
0
0
0
(18)
0
0
0
0
0
0
0
0
0
0
0
(39)
0
0
0
(37)
0
0
0
(46)
0
0
0
(26)
0
0
0
(71)
1 771
1 782
1 782
1 726
187
176
176
4
0
0
0
(70)
0
0
0
(64)
0
0
0
(68)
0
0
0
(69)
0
0
10
(19)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
(6)
(13)
(527)
(529)
(527)
(526)
(26)
(14)
(14)
(9)
0
8
20
30
29
36
43
(43)
(34)
(36)
(40)
48
39
32
29
25
30
25
20
16
12
8
2
Pre-Tax Income
1 773
N/A
1 706
-4%
1 728
+1%
1 731
+0%
1 916
+11%
1 950
+2%
1 998
+2%
1 879
-6%
1 647
-12%
739
-55%
593
-20%
518
-13%
562
+8%
286
-49%
328
+15%
412
+26%
493
+20%
1 525
+209%
1 554
+2%
1 579
+2%
1 620
+3%
1 748
+8%
1 803
+3%
1 898
+5%
1 891
0%
1 888
0%
1 900
+1%
1 902
+0%
1 940
+2%
1 967
+1%
2 032
+3%
1 981
-3%
745
-62%
589
-21%
500
-15%
508
+2%
1 674
+230%
1 734
+4%
1 816
+5%
1 815
0%
1 818
+0%
843
-54%
843
N/A
881
+5%
1 068
+21%
2 302
+116%
2 379
+3%
2 446
+3%
2 379
-3%
2 282
-4%
2 316
+1%
2 352
+2%
2 463
+5%
2 649
+8%
2 820
+6%
2 948
+5%
3 076
+4%
3 094
+1%
3 185
+3%
3 074
-3%
2 998
-2%
2 914
-3%
2 315
-21%
2 306
0%
2 321
+1%
1 484
-36%
3 674
+148%
3 762
+2%
3 557
-5%
3 978
+12%
2 333
-41%
2 085
-11%
1 908
-8%
1 981
+4%
2 577
+30%
3 258
+26%
3 870
+19%
3 370
-13%
1 964
-42%
1 498
-24%
1 226
-18%
2 051
+67%
2 684
+31%
3 030
+13%
2 994
-1%
2 902
-3%
3 338
+15%
2 200
-34%
2 525
+15%
2 836
+12%
2 779
-2%
3 589
+29%
3 542
-1%
3 342
-6%
3 256
-3%
3 415
+5%
Net Income
Tax Provision
(712)
(666)
(667)
(662)
(725)
(732)
(750)
(705)
(618)
(454)
(397)
(370)
(381)
(390)
(401)
(431)
(470)
(567)
(585)
(597)
(608)
(633)
(656)
(693)
(647)
(664)
(666)
(659)
(713)
(717)
(740)
(714)
(592)
(532)
(498)
(489)
(572)
(601)
(637)
(621)
(633)
(247)
(227)
(267)
(334)
(794)
(828)
(856)
(806)
(751)
(759)
(765)
(812)
(902)
(958)
(1 003)
(1 069)
(1 045)
(1 065)
(1 009)
(977)
(957)
(755)
(773)
(782)
(517)
(985)
(923)
(799)
(900)
(510)
(476)
(464)
(469)
(616)
(764)
(887)
(782)
(445)
(330)
(205)
(385)
(495)
(578)
(627)
(653)
(793)
(566)
(644)
(667)
(616)
(782)
(765)
(670)
(672)
(686)
Income from Continuing Operations
1 061
1 040
1 061
1 069
1 191
1 218
1 248
1 174
1 029
285
196
148
181
(104)
(73)
(19)
23
958
969
982
1 012
1 115
1 147
1 205
1 244
1 224
1 234
1 243
1 226
1 250
1 292
1 267
154
57
2
19
1 102
1 133
1 179
1 194
1 185
596
616
614
734
1 508
1 551
1 590
1 573
1 531
1 557
1 587
1 651
1 747
1 862
1 945
2 007
2 049
2 120
2 065
2 021
1 957
1 560
1 533
1 539
967
2 689
2 839
2 758
3 078
1 823
1 609
1 444
1 512
1 961
2 494
2 983
2 588
1 519
1 168
1 021
1 666
2 189
2 452
2 367
2 249
2 545
1 634
1 881
2 169
2 163
2 807
2 777
2 672
2 584
2 729
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(4)
(3)
(3)
(1)
7
10
11
13
8
(2)
(8)
(17)
(5)
(1)
2
6
(7)
(7)
(6)
(11)
(12)
(13)
(14)
(12)
(18)
(18)
(19)
(19)
(16)
(13)
(9)
(10)
(4)
1
8
18
23
20
20
18
19
24
25
32
33
36
147
147
138
127
6
(3)
(6)
(7)
(8)
(11)
(10)
(9)
(9)
(5)
(3)
(3)
(2)
(5)
(14)
(12)
(10)
(7)
0
(2)
Net Income (Common)
1 061
N/A
1 040
-2%
1 044
+0%
1 052
+1%
1 174
+12%
1 202
+2%
1 249
+4%
1 175
-6%
1 030
-12%
285
-72%
196
-31%
148
-24%
181
+22%
(104)
N/A
(73)
+30%
(19)
+74%
23
N/A
958
+4 065%
969
+1%
982
+1%
1 012
+3%
1 115
+10%
1 147
+3%
1 205
+5%
1 244
+3%
1 209
-3%
1 230
+2%
1 240
+1%
1 223
-1%
1 242
+2%
1 295
+4%
1 271
-2%
159
-87%
69
-57%
8
-88%
15
+83%
1 091
+6 987%
1 109
+2%
1 167
+5%
1 186
+2%
1 179
-1%
598
-49%
605
+1%
603
0%
723
+20%
1 485
+105%
1 526
+3%
1 564
+2%
1 547
-1%
1 507
-3%
1 528
+1%
1 560
+2%
1 625
+4%
1 711
+5%
1 823
+7%
1 905
+4%
1 967
+3%
2 021
+3%
2 098
+4%
2 049
-2%
2 013
-2%
1 959
-3%
1 570
-20%
1 540
-2%
1 545
+0%
1 890
+22%
3 594
+90%
3 746
+4%
3 666
-2%
3 076
-16%
1 835
-40%
1 627
-11%
1 574
-3%
1 640
+4%
2 074
+26%
2 589
+25%
2 954
+14%
2 556
-13%
1 498
-41%
1 151
-23%
1 004
-13%
1 639
+63%
2 157
+32%
2 419
+12%
2 336
-3%
2 224
-5%
2 520
+13%
1 616
-36%
1 862
+15%
2 146
+15%
2 131
-1%
2 774
+30%
2 746
-1%
2 645
-4%
2 566
-3%
2 707
+5%
EPS (Diluted)
0.63
N/A
0.63
N/A
0.64
+2%
0.66
+3%
0.74
+12%
0.77
+4%
0.82
+6%
0.76
-7%
0.67
-12%
0.19
-72%
0.13
-32%
0.1
-23%
0.13
+30%
-0.07
N/A
-0.05
+29%
-0.02
+60%
0.01
N/A
0.66
+6 500%
0.66
N/A
0.67
+2%
0.69
+3%
0.77
+12%
0.8
+4%
0.85
+6%
0.89
+5%
0.88
-1%
0.91
+3%
0.93
+2%
0.92
-1%
0.94
+2%
0.99
+5%
0.97
-2%
0.11
-89%
0.05
-55%
0
N/A
0.01
N/A
0.85
+8 400%
0.87
+2%
0.95
+9%
0.98
+3%
1
+2%
0.5
-50%
0.54
+8%
0.55
+2%
0.68
+24%
1.38
+103%
1.46
+6%
1.5
+3%
1.49
-1%
1.45
-3%
1.49
+3%
1.58
+6%
1.65
+4%
1.74
+5%
1.86
+7%
1.95
+5%
2.01
+3%
2.06
+2%
2.17
+5%
2.13
-2%
2.11
-1%
2.04
-3%
1.69
-17%
1.7
+1%
1.73
+2%
2.09
+21%
4.24
+103%
4.65
+10%
4.54
-2%
3.76
-17%
2.28
-39%
2.03
-11%
1.96
-3%
2.04
+4%
2.63
+29%
3.29
+25%
3.78
+15%
3.27
-13%
1.97
-40%
1.52
-23%
1.33
-13%
2.17
+63%
2.94
+35%
3.33
+13%
3.22
-3%
3.06
-5%
3.49
+14%
2.24
-36%
2.57
+15%
2.96
+15%
2.93
-1%
3.82
+30%
3.78
-1%
3.67
-3%
3.86
+5%
4.07
+5%