
Kroger Co
NYSE:KR

Intrinsic Value
The intrinsic value of one
KR
stock under the Base Case scenario is
83.71
USD.
Compared to the current market price of 71.81 USD,
Kroger Co
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kroger Co
Fundamental Analysis


Revenue & Expenses Breakdown
Kroger Co
Balance Sheet Decomposition
Kroger Co
Current Assets | 15.3B |
Cash & Short-Term Investments | 4B |
Receivables | 2.2B |
Other Current Assets | 9.1B |
Non-Current Assets | 37.3B |
PP&E | 32.5B |
Intangibles | 3.5B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Kroger Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kroger Co
Revenue
|
147.1B
USD
|
Cost of Revenue
|
-112.5B
USD
|
Gross Profit
|
34.6B
USD
|
Operating Expenses
|
-30.6B
USD
|
Operating Income
|
3.9B
USD
|
Other Expenses
|
-1.3B
USD
|
Net Income
|
2.6B
USD
|
KR Profitability Score
Profitability Due Diligence
Kroger Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Kroger Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
KR Solvency Score
Solvency Due Diligence
Kroger Co's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Kroger Co's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KR Price Targets Summary
Kroger Co
According to Wall Street analysts, the average 1-year price target for
KR
is 69.31 USD
with a low forecast of 57.57 USD and a high forecast of 79.8 USD.
Dividends
Current shareholder yield for KR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KR
stock under the Base Case scenario is
83.71
USD.
Compared to the current market price of 71.81 USD,
Kroger Co
is
Undervalued by 14%.