Kroger Co
NYSE:KR

Watchlist Manager
Kroger Co Logo
Kroger Co
NYSE:KR
Watchlist
Price: 63.14 USD -4.62% Market Closed
Market Cap: 41.8B USD

Relative Value

The Relative Value of one KR stock under the Base Case scenario is hidden USD. Compared to the current market price of 63.14 USD, Kroger Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
61
Median 3Y
0.3
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
52
vs Industry
32
Median 3Y
16.2
Median 5Y
15.8
Industry
17.2
Forward
12.8
vs History
25
vs Industry
38
Median 3Y
6.9
Median 5Y
5.5
Industry
8.6
vs History
93
vs Industry
44
Median 3Y
18.8
Median 5Y
19.4
Industry
17.3
vs History
17
vs Industry
11
Median 3Y
3.3
Median 5Y
3
Industry
1.7
vs History
17
vs Industry
60
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.4
vs History
15
vs Industry
51
Median 3Y
1.4
Median 5Y
1.3
Industry
2.3
vs History
26
vs Industry
36
Median 3Y
7.3
Median 5Y
6.8
Industry
8.5
Forward
6.5
vs History
49
vs Industry
27
Median 3Y
14.2
Median 5Y
13.5
Industry
13.2
Forward
11.1
vs History
25
vs Industry
33
Median 3Y
8.5
Median 5Y
7.4
Industry
10.1
vs History
30
vs Industry
12
Median 3Y
24.5
Median 5Y
18.4
Industry
14.4
vs History
17
vs Industry
27
Median 3Y
1.2
Median 5Y
1
Industry
1.1

Multiples Across Competitors

KR Competitors Multiples
Kroger Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kroger Co
NYSE:KR
41.9B USD 0.3 15.5 7.4 13.5
ZA
Shoprite Holdings Ltd
JSE:SHP
150.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.8B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.4B CAD 0.7 19.1 10.1 16.1
UK
Tesco PLC
LSE:TSCO
30.5B GBP 0.4 20 7.9 12.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.3B EUR 0.3 16.9 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.3T JPY 0.5 21.8 7.9 17.9
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 4 93.2 54.4 68.3
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.7B Zac 0 0 0 0
CA
George Weston Ltd
TSX:WN
37.4B CAD 0.6 25.2 7.2 10.7
AU
Woolworths Group Ltd
ASX:WOW
35.8B AUD 0.5 37.3 22.9 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kroger Co
NYSE:KR
Average EV/EBITDA: 15.2
7.4
8%
0.9
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
29%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
5%
2.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
UK
Tesco PLC
LSE:TSCO
7.9
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
7%
1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.9
-1%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
54.4
20%
2.7
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
CA
George Weston Ltd
TSX:WN
7.2
4%
1.8
AU
Woolworths Group Ltd
ASX:WOW
22.9
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kroger Co
NYSE:KR
Average EV/EBIT: 22
13.5
10%
1.4
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
10%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
10%
2
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
8%
2
UK
Tesco PLC
LSE:TSCO
12.6
4%
3.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.8
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.9
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
68.3
20%
3.4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
28%
N/A
CA
George Weston Ltd
TSX:WN
10.7
9%
1.2
AU
Woolworths Group Ltd
ASX:WOW
22.9
18%
1.3