Kontoor Brands Inc
NYSE:KTB

Watchlist Manager
Kontoor Brands Inc Logo
Kontoor Brands Inc
NYSE:KTB
Watchlist
Price: 59.63 USD 0.39% Market Closed
Market Cap: $3.3B

Relative Value

The Relative Value of one KTB stock under the Base Case scenario is 73.7 USD. Compared to the current market price of 59.63 USD, Kontoor Brands Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KTB Relative Value
Base Case
73.7 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KTB Competitors Multiples
Kontoor Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kontoor Brands Inc
NYSE:KTB
3.3B USD 1.2 15.2 10.8 12.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
271.3B EUR 3.3 24.7 11.3 16.3
FR
Hermes International SCA
PAR:RMS
214.1B EUR 13.7 47.9 27.8 31.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
120B EUR 4.4 50.4 19.1 36.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.9B CHF 4.3 23.1 21.4 21.4
FR
Christian Dior SE
PAR:CDI
92.4B EUR 1.1 20.4 4.4 6.4
FR
Kering SA
PAR:KER
32.5B EUR 2.1 44.5 11.5 25.7
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 85.7 53.3 59.6
DE
Adidas AG
XETRA:ADS
26.6B EUR 1.1 21.9 9.3 14.9
CN
ANTA Sports Products Ltd
HKEX:2020
219B HKD 2.6 13.2 9.5 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kontoor Brands Inc
NYSE:KTB
Average EV/EBITDA: 17.8
10.8
11%
1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.3
7%
1.6
FR
Hermes International SCA
PAR:RMS
27.8
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.1
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.4
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.4
N/A N/A
FR
Kering SA
PAR:KER
11.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.3
25%
2.1
DE
Adidas AG
XETRA:ADS
9.3
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kontoor Brands Inc
NYSE:KTB
Average EV/EBIT: 23.4
12.1
11%
1.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.3
7%
2.3
FR
Hermes International SCA
PAR:RMS
31.8
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.1
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.4
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.4
N/A N/A
FR
Kering SA
PAR:KER
25.7
1%
25.7
IN
Titan Company Ltd
NSE:TITAN
59.6
26%
2.3
DE
Adidas AG
XETRA:ADS
14.9
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
11%
0.9