Ladder Capital Corp
NYSE:LADR

Watchlist Manager
Ladder Capital Corp Logo
Ladder Capital Corp
NYSE:LADR
Watchlist
Price: 11.37 USD 0.18% Market Closed
Market Cap: 1.4B USD

Intrinsic Value

The intrinsic value of one LADR stock under the Base Case scenario is 16.04 USD. Compared to the current market price of 11.37 USD, Ladder Capital Corp is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LADR Intrinsic Value
16.04 USD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ladder Capital Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about LADR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LADR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ladder Capital Corp.

Explain Valuation
Compare LADR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LADR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ladder Capital Corp

Current Assets 63.9m
Cash & Short-Term Investments 49.4m
Receivables 14.5m
Non-Current Assets 4.6B
Long-Term Investments 2B
PP&E 665.3m
Intangibles 54.3m
Other Non-Current Assets 1.9B
Current Liabilities 101.7m
Accrued Liabilities 70.3m
Other Current Liabilities 31.4m
Non-Current Liabilities 3.1B
Long-Term Debt 3B
Other Non-Current Liabilities 91.6m
Efficiency

Free Cash Flow Analysis
Ladder Capital Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ladder Capital Corp

Revenue
413.5m USD
Cost of Revenue
-180.1m USD
Gross Profit
233.4m USD
Operating Expenses
-148.8m USD
Operating Income
84.6m USD
Other Expenses
-4.9m USD
Net Income
79.7m USD
Fundamental Scores

LADR Profitability Score
Profitability Due Diligence

Ladder Capital Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
49/100
Profitability
Score

Ladder Capital Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

LADR Solvency Score
Solvency Due Diligence

Ladder Capital Corp's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Ladder Capital Corp's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LADR Price Targets Summary
Ladder Capital Corp

Wall Street analysts forecast LADR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LADR is 12.85 USD with a low forecast of 11.62 USD and a high forecast of 14.18 USD.

Lowest
Price Target
11.62 USD
2% Upside
Average
Price Target
12.85 USD
13% Upside
Highest
Price Target
14.18 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LADR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LADR Insider Trading
Buy and sell transactions by insiders

LADR News

Other Videos
What is the Intrinsic Value of one LADR stock?

The intrinsic value of one LADR stock under the Base Case scenario is 16.04 USD.

Is LADR stock undervalued or overvalued?

Compared to the current market price of 11.37 USD, Ladder Capital Corp is Undervalued by 29%.

Back to Top