
Ladder Capital Corp
NYSE:LADR

Intrinsic Value
The intrinsic value of one
LADR
stock under the Base Case scenario is
27.72
USD.
Compared to the current market price of 10.49 USD,
Ladder Capital Corp
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ladder Capital Corp
Fundamental Analysis
Want a deep‑dive on Ladder Capital Corp?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Ladder Capital Corp
Balance Sheet Decomposition
Ladder Capital Corp
Current Assets | 495m |
Cash & Short-Term Investments | 479.8m |
Receivables | 15.3m |
Non-Current Assets | 4B |
Long-Term Investments | 1.5B |
PP&E | 654.7m |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Ladder Capital Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ladder Capital Corp
Revenue
|
474m
USD
|
Cost of Revenue
|
-206.8m
USD
|
Gross Profit
|
267.2m
USD
|
Operating Expenses
|
-164.3m
USD
|
Operating Income
|
103m
USD
|
Other Expenses
|
432k
USD
|
Net Income
|
103.4m
USD
|
LADR Profitability Score
Profitability Due Diligence
Ladder Capital Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Ladder Capital Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
LADR Solvency Score
Solvency Due Diligence
Ladder Capital Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Ladder Capital Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LADR Price Targets Summary
Ladder Capital Corp
According to Wall Street analysts, the average 1-year price target for
LADR
is 13.01 USD
with a low forecast of 11.11 USD and a high forecast of 14.7 USD.
Dividends
Current shareholder yield for LADR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LADR
stock under the Base Case scenario is
27.72
USD.
Compared to the current market price of 10.49 USD,
Ladder Capital Corp
is
Undervalued by 62%.