Ladder Capital Corp
NYSE:LADR

Watchlist Manager
Ladder Capital Corp Logo
Ladder Capital Corp
NYSE:LADR
Watchlist
Price: 11.76 USD -0.25% Market Closed
Market Cap: 1.5B USD
Have any thoughts about
Ladder Capital Corp?
Write Note

Relative Value

The Relative Value of one LADR stock under the Base Case scenario is 25.56 USD. Compared to the current market price of 11.76 USD, Ladder Capital Corp is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LADR Relative Value
Base Case
25.56 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
53
Median 3Y
2.5
Median 5Y
2.5
Industry
3.6
Forward
4.4
vs History
38
vs Industry
30
Median 3Y
12.8
Median 5Y
13
Industry
16.8
Forward
9.5
vs History
76
vs Industry
9
Median 3Y
9
Median 5Y
8.9
Industry
11.1
vs History
0
vs Industry
39
Median 3Y
-3.7
Median 5Y
-1.5
Industry
13.4
vs History
1
vs Industry
35
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
vs History
95
vs Industry
42
Median 3Y
7.9
Median 5Y
10.8
Industry
6.6
Forward
9.7
vs History
95
vs Industry
36
Median 3Y
13.4
Median 5Y
19.2
Industry
12
vs History
82
vs Industry
11
Median 3Y
27.5
Median 5Y
32.6
Industry
15.9
vs History
66
vs Industry
12
Median 3Y
36.1
Median 5Y
40.9
Industry
19
Forward
25.7
vs History
95
vs Industry
5
Median 3Y
32.1
Median 5Y
34.5
Industry
18.7
vs History
95
vs Industry
7
Median 3Y
32.1
Median 5Y
37.5
Industry
20.3
vs History
3
vs Industry
26
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

LADR Competitors Multiples
Ladder Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ladder Capital Corp
NYSE:LADR
1.5B USD 3 13.8 23.1 29.9
US
New Residential Investment Corp
LSE:0K76
493.2B USD 97.7 590.6 433.1 433.1
US
Annaly Capital Management Inc
NYSE:NLY
11.9B USD 2 14.1 94.7 97.4
US
AGNC Investment Corp
NASDAQ:AGNC
9.1B USD 2.3 12.4 99.8 99.8
US
Starwood Property Trust Inc
NYSE:STWD
6.6B USD 3.2 17.7 192.3 308.9
US
Rithm Capital Corp
NYSE:RITM
6.2B USD 1.2 7.4 30.2 30.2
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.4B USD 7.1 9.9 157.4 161
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.2B USD 1.7 -13.2 -83.3 -82.8
US
Arbor Realty Trust Inc
NYSE:ABR
2.6B USD 1.7 10.2 36.6 37.7
US
Two Harbors Investment Corp
NYSE:TWO
1.3B USD 1.6 -5 -53 -53
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.3B USD 1.5 -9.7 40.5 43.2