Ladder Capital Corp
NYSE:LADR

Watchlist Manager
Ladder Capital Corp Logo
Ladder Capital Corp
NYSE:LADR
Watchlist
Price: 11.76 USD -0.25% Market Closed
Market Cap: 1.5B USD
Have any thoughts about
Ladder Capital Corp?
Write Note

Income Statement

Earnings Waterfall
Ladder Capital Corp

Revenue
506.7m USD
Cost of Revenue
-221.5m USD
Gross Profit
285.1m USD
Operating Expenses
-174.4m USD
Operating Income
110.7m USD
Other Expenses
-2.5m USD
Net Income
108.3m USD

Income Statement
Ladder Capital Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
375
N/A
389
+4%
435
+12%
396
-9%
442
+12%
398
-10%
320
-20%
379
+18%
394
+4%
436
+11%
481
+10%
457
-5%
450
-2%
525
+17%
543
+3%
628
+16%
599
-5%
558
-7%
556
0%
486
-13%
507
+4%
485
-4%
430
-11%
416
-3%
358
-14%
331
-8%
342
+4%
334
-3%
358
+7%
407
+14%
447
+10%
469
+5%
544
+16%
549
+1%
558
+2%
579
+4%
524
-10%
525
+0%
521
-1%
508
-2%
507
0%
Gross Profit
Cost of Revenue
(78)
(90)
(100)
(110)
(113)
(116)
(117)
(118)
(121)
(123)
(130)
(137)
(146)
(160)
(172)
(186)
(194)
(201)
(205)
(205)
(204)
(205)
(221)
(226)
(228)
(222)
(199)
(192)
(183)
(184)
(181)
(181)
(196)
(209)
(228)
(242)
(245)
(243)
(236)
(231)
(222)
Gross Profit
297
N/A
299
+1%
334
+12%
286
-14%
329
+15%
282
-14%
203
-28%
261
+29%
273
+5%
313
+15%
351
+12%
321
-9%
304
-5%
365
+20%
371
+1%
441
+19%
404
-8%
357
-12%
351
-2%
281
-20%
303
+8%
280
-7%
209
-25%
190
-9%
130
-32%
109
-17%
143
+32%
142
-1%
175
+24%
223
+27%
266
+19%
289
+9%
348
+21%
340
-2%
330
-3%
338
+2%
279
-17%
282
+1%
285
+1%
277
-3%
285
+3%
Operating Income
Operating Expenses
(172)
(177)
(175)
(174)
(167)
(159)
(153)
(151)
(158)
(161)
(164)
(163)
(170)
(178)
(177)
(188)
(173)
(173)
(172)
(159)
(161)
(183)
(175)
(168)
(172)
(130)
(130)
(130)
(117)
(147)
(155)
(165)
(179)
(173)
(181)
(187)
(185)
(184)
(184)
(181)
(174)
Selling, General & Administrative
(118)
(114)
(107)
(105)
(102)
(97)
(93)
(92)
(98)
(103)
(104)
(102)
(109)
(111)
(110)
(110)
(95)
(99)
(99)
(97)
(97)
(93)
(86)
(82)
(94)
(85)
(87)
(86)
(70)
(94)
(104)
(111)
(123)
(114)
(114)
(115)
(112)
(109)
(110)
(111)
(109)
Depreciation & Amortization
(28)
(31)
(34)
(37)
(39)
(39)
(39)
(39)
(39)
(38)
(39)
(40)
(40)
(43)
(43)
(43)
(42)
(41)
(41)
(39)
(39)
(38)
(38)
(39)
(39)
(39)
(38)
(38)
(38)
(38)
(36)
(34)
(33)
(31)
(31)
(30)
(30)
(31)
(32)
(33)
(32)
Other Operating Expenses
(26)
(32)
(35)
(34)
(26)
(23)
(21)
(21)
(21)
(20)
(21)
(21)
(21)
(24)
(25)
(36)
(36)
(33)
(33)
(23)
(25)
(52)
(51)
(47)
(39)
(6)
(5)
(5)
(9)
(15)
(15)
(20)
(23)
(28)
(36)
(42)
(42)
(45)
(42)
(37)
(33)
Operating Income
125
N/A
123
-2%
160
+30%
111
-30%
162
+46%
123
-24%
50
-59%
110
+119%
115
+4%
152
+32%
187
+24%
158
-16%
134
-15%
187
+40%
193
+3%
253
+31%
232
-8%
184
-21%
179
-3%
122
-32%
142
+16%
97
-31%
34
-65%
22
-35%
(42)
N/A
(21)
+49%
14
N/A
12
-11%
58
+374%
76
+31%
111
+46%
124
+11%
170
+37%
166
-2%
149
-11%
151
+1%
94
-38%
97
+4%
101
+4%
96
-5%
111
+15%
Pre-Tax Income
Interest Income Expense
2
2
1
1
0
1
0
0
0
(1)
(0)
(0)
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non-Reccuring Items
(3)
(3)
(4)
(4)
(2)
4
4
4
5
(1)
(0)
0
(0)
(0)
(0)
(4)
(4)
(7)
(7)
(2)
(2)
2
21
22
22
20
1
0
0
0
1
1
1
10
10
11
11
2
1
0
0
Pre-Tax Income
124
N/A
122
-2%
157
+29%
108
-31%
161
+49%
127
-21%
55
-57%
115
+109%
120
+5%
151
+26%
187
+24%
158
-16%
134
-15%
187
+40%
193
+3%
249
+29%
228
-8%
178
-22%
173
-3%
120
-30%
140
+16%
99
-29%
55
-44%
45
-19%
(19)
N/A
(1)
+95%
15
N/A
12
-18%
58
+374%
76
+31%
112
+47%
124
+11%
170
+37%
176
+4%
159
-10%
162
+2%
105
-35%
99
-5%
102
+3%
96
-6%
111
+15%
Net Income
Tax Provision
(27)
(24)
(21)
(7)
(15)
(11)
(3)
(16)
(6)
(6)
(15)
(5)
(8)
(13)
(7)
(9)
(7)
0
(2)
(1)
(3)
(1)
2
3
10
6
6
6
(1)
(0)
(3)
(6)
(5)
(8)
(5)
(6)
(4)
(4)
(3)
(1)
(3)
Income from Continuing Operations
98
97
136
101
146
117
52
99
114
145
172
152
126
174
187
240
222
178
171
118
137
98
57
48
(10)
5
21
18
57
76
108
118
165
168
153
156
101
95
99
95
107
Income to Minority Interest
(66)
(56)
(73)
(50)
(72)
(58)
(24)
(47)
(47)
(59)
(67)
(51)
(31)
(41)
(38)
(48)
(42)
(27)
(26)
(12)
(14)
(14)
(9)
(10)
(5)
(4)
(5)
(1)
(0)
(0)
(8)
(8)
(23)
(23)
(15)
(14)
1
1
1
1
1
Net Income (Common)
44
N/A
41
-8%
63
+53%
51
-18%
74
+44%
59
-20%
28
-53%
52
+88%
67
+28%
86
+29%
105
+22%
101
-4%
95
-6%
133
+39%
149
+12%
192
+29%
180
-6%
151
-16%
145
-4%
106
-27%
123
+16%
85
-31%
48
-43%
38
-22%
(14)
N/A
2
N/A
16
+967%
18
+11%
57
+219%
75
+33%
100
+33%
110
+10%
142
+30%
146
+2%
139
-5%
142
+2%
101
-29%
95
-6%
99
+4%
96
-3%
108
+13%
EPS (Diluted)
0.46
N/A
0.42
-9%
1.22
+190%
0.95
-22%
1.42
+49%
0.99
-30%
0.44
-56%
0.82
+86%
0.61
-26%
0.78
+28%
0.95
+22%
1.18
+24%
0.86
-27%
1.39
+62%
1.53
+10%
1.73
+13%
1.84
+6%
1.45
-21%
1.37
-6%
1.01
-26%
1.15
+14%
0.79
-31%
0.45
-43%
0.33
-27%
-0.13
N/A
0
N/A
0.12
N/A
0.13
+8%
0.45
+246%
0.6
+33%
0.8
+33%
0.88
+10%
1.13
+28%
1.16
+3%
1.11
-4%
1.13
+2%
0.81
-28%
0.77
-5%
0.79
+3%
0.76
-4%
0.86
+13%