CS Disco Inc
NYSE:LAW
Intrinsic Value
The intrinsic value of one LAW stock under the Base Case scenario is 3.48 USD. Compared to the current market price of 4.01 USD, CS Disco Inc is Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CS Disco Inc
Fundamental Analysis

Revenue & Expenses Breakdown
CS Disco Inc
Balance Sheet Decomposition
CS Disco Inc
Current Assets | 156.9m |
Cash & Short-Term Investments | 129.1m |
Receivables | 23.1m |
Other Current Assets | 4.7m |
Non-Current Assets | 23.4m |
PP&E | 16.3m |
Intangibles | 6.3m |
Other Non-Current Assets | 820k |
Free Cash Flow Analysis
CS Disco Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CS Disco Inc
Revenue
|
144.8m
USD
|
Cost of Revenue
|
-37.4m
USD
|
Gross Profit
|
107.4m
USD
|
Operating Expenses
|
-153.9m
USD
|
Operating Income
|
-46.5m
USD
|
Other Expenses
|
-9.3m
USD
|
Net Income
|
-55.8m
USD
|
LAW Profitability Score
Profitability Due Diligence
CS Disco Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
CS Disco Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
LAW Solvency Score
Solvency Due Diligence
CS Disco Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
CS Disco Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LAW Price Targets Summary
CS Disco Inc
According to Wall Street analysts, the average 1-year price target for LAW is 6.83 USD with a low forecast of 5.05 USD and a high forecast of 9.45 USD.
Dividends
Current shareholder yield for LAW is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LAW stock under the Base Case scenario is 3.48 USD.
Compared to the current market price of 4.01 USD, CS Disco Inc is Overvalued by 13%.