C

CS Disco Inc
NYSE:LAW

Watchlist Manager
CS Disco Inc
NYSE:LAW
Watchlist
Price: 7.46 USD 2.33% Market Closed
Market Cap: 466.2m USD

Intrinsic Value

The intrinsic value of one LAW stock under the Base Case scenario is 6.3 USD. Compared to the current market price of 7.46 USD, CS Disco Inc is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LAW Intrinsic Value
6.3 USD
Overvaluation 15%
Intrinsic Value
Price
C
Base Case Scenario

Valuation History
CS Disco Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about LAW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LAW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CS Disco Inc.

Explain Valuation
Compare LAW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LAW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CS Disco Inc

Current Assets 153.1m
Cash & Short-Term Investments 113.5m
Receivables 33.5m
Other Current Assets 6.1m
Non-Current Assets 21.7m
PP&E 14.7m
Intangibles 6.1m
Other Non-Current Assets 820k
Current Liabilities 39m
Accounts Payable 3.5m
Accrued Liabilities 31.2m
Other Current Liabilities 4.3m
Non-Current Liabilities 5.1m
Long-Term Debt 83k
Other Non-Current Liabilities 5.1m
Efficiency

Free Cash Flow Analysis
CS Disco Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CS Disco Inc

Revenue
152.7m USD
Cost of Revenue
-38.7m USD
Gross Profit
113.9m USD
Operating Expenses
-179m USD
Operating Income
-65m USD
Other Expenses
3.9m USD
Net Income
-61.1m USD
Fundamental Scores

LAW Profitability Score
Profitability Due Diligence

CS Disco Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Net Margin is Increasing
23/100
Profitability
Score

CS Disco Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

LAW Solvency Score
Solvency Due Diligence

CS Disco Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

CS Disco Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LAW Price Targets Summary
CS Disco Inc

Wall Street analysts forecast LAW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LAW is 7.14 USD with a low forecast of 5.05 USD and a high forecast of 10.5 USD.

Lowest
Price Target
5.05 USD
32% Downside
Average
Price Target
7.14 USD
4% Downside
Highest
Price Target
10.5 USD
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

CS Disco Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LAW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LAW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LAW stock?

The intrinsic value of one LAW stock under the Base Case scenario is 6.3 USD.

Is LAW stock undervalued or overvalued?

Compared to the current market price of 7.46 USD, CS Disco Inc is Overvalued by 15%.

Back to Top