First Time Loading...
C

CS Disco Inc
NYSE:LAW

Watchlist Manager
CS Disco Inc
NYSE:LAW
Watchlist
Price: 7.84 USD 2.22% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one LAW stock under the Base Case scenario is 9.6 USD. Compared to the current market price of 7.84 USD, CS Disco Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAW Relative Value
Base Case
9.6 USD
Undervaluation 18%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
33
Median 3Y
4
Median 5Y
4
Industry
2.3
Forward
3.2
vs History
vs Industry
Median 3Y
-11
Median 5Y
-11
Industry
24.3
Forward
-21.2
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-18.2
Industry
17.2
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-11.3
Industry
21.8
vs History
58
vs Industry
45
Median 3Y
2.5
Median 5Y
2.5
Industry
2.8
vs History
61
vs Industry
43
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
Forward
2.1
vs History
61
vs Industry
55
Median 3Y
3.5
Median 5Y
3.5
Industry
4.8
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.1
Industry
13.4
Forward
-15.1
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.5
Industry
17
Forward
-12.6
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-11.9
Industry
15.8
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.7
Industry
18.7
vs History
66
vs Industry
22
Median 3Y
7.4
Median 5Y
7.4
Industry
2.4

Multiples Across Competitors

LAW Competitors Multiples
CS Disco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CS Disco Inc
NYSE:LAW
478.3m USD 3.5 -11.3 -7.4 -6.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
P/E Multiple
Earnings Growth
US
C
CS Disco Inc
NYSE:LAW
Average P/E: 37 301
Negative Multiple: -11.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.2
209%
US
Adobe Inc
NASDAQ:ADBE
45.9
97%
DE
SAP SE
XETRA:SAP
32.5
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58.2
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.2
127%
US
Workday Inc
NASDAQ:WDAY
48.9
85%
CA
Constellation Software Inc
TSX:CSU
99.7
N/A
EV/EBITDA Multiple
EBITDA Growth
US
C
CS Disco Inc
NYSE:LAW
Average EV/EBITDA: 22 394.5
Negative Multiple: -7.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
US
C
CS Disco Inc
NYSE:LAW
Average EV/EBIT: 24 658.6
Negative Multiple: -6.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More