Leidos Holdings Inc
NYSE:LDOS
Leidos Holdings Inc
NYSE:LDOS
Price:
141.67 USD
-0.69%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Leidos Holdings Inc
Leidos Holdings Inc
|
Revenue
|
15.7B
USD
|
|
Cost of Revenue
|
-13.3B
USD
|
|
Gross Profit
|
2.4B
USD
|
|
Operating Expenses
|
-935m
USD
|
|
Operating Income
|
1.5B
USD
|
|
Other Expenses
|
-1.1B
USD
|
|
Net Income
|
321m
USD
|
Income Statement
Leidos Holdings Inc
Leidos Holdings Inc
Currency: USD
| Jan-2014 | May-2014 | Aug-2014 | Oct-2014 | Jan-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 755
N/A
|
5 474
-5%
|
5 323
-3%
|
5 185
-3%
|
5 063
-2%
|
3 702
-27%
|
3 728
+1%
|
4 712
+26%
|
4 778
+1%
|
4 809
+1%
|
5 375
+12%
|
7 043
+31%
|
8 311
+18%
|
9 594
+15%
|
10 229
+7%
|
10 170
-1%
|
10 033
-1%
|
9 991
0%
|
10 063
+1%
|
10 194
+1%
|
10 328
+1%
|
10 527
+2%
|
10 787
+2%
|
11 094
+3%
|
11 406
+3%
|
11 592
+2%
|
11 999
+4%
|
12 297
+2%
|
12 723
+3%
|
13 257
+4%
|
13 498
+2%
|
13 737
+2%
|
13 916
+1%
|
14 065
+1%
|
14 190
+1%
|
14 396
+1%
|
14 601
+1%
|
14 842
+2%
|
15 155
+2%
|
15 438
+2%
|
15 714
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 992)
|
(4 760)
|
(4 586)
|
(4 482)
|
(4 392)
|
(3 245)
|
(3 268)
|
(4 146)
|
(4 207)
|
(4 235)
|
(4 727)
|
(6 191)
|
(7 307)
|
(8 399)
|
(8 958)
|
(8 923)
|
(8 739)
|
(8 658)
|
(8 643)
|
(8 690)
|
(8 825)
|
(9 021)
|
(9 297)
|
(9 546)
|
(9 819)
|
(10 002)
|
(10 326)
|
(10 560)
|
(10 914)
|
(11 333)
|
(11 501)
|
(11 723)
|
(11 857)
|
(11 966)
|
(12 119)
|
(12 312)
|
(12 534)
|
(12 746)
|
(12 985)
|
(13 194)
|
(13 327)
|
|
| Gross Profit |
763
N/A
|
714
-6%
|
737
+3%
|
703
-5%
|
671
-5%
|
457
-32%
|
460
+1%
|
566
+23%
|
571
+1%
|
574
+1%
|
648
+13%
|
852
+31%
|
1 004
+18%
|
1 195
+19%
|
1 271
+6%
|
1 247
-2%
|
1 294
+4%
|
1 333
+3%
|
1 420
+7%
|
1 504
+6%
|
1 503
0%
|
1 506
+0%
|
1 490
-1%
|
1 548
+4%
|
1 587
+3%
|
1 590
+0%
|
1 673
+5%
|
1 737
+4%
|
1 809
+4%
|
1 924
+6%
|
1 997
+4%
|
2 014
+1%
|
2 059
+2%
|
2 099
+2%
|
2 071
-1%
|
2 084
+1%
|
2 067
-1%
|
2 096
+1%
|
2 170
+4%
|
2 244
+3%
|
2 387
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(484)
|
(441)
|
(423)
|
(339)
|
(315)
|
(196)
|
(190)
|
(209)
|
(194)
|
(200)
|
(222)
|
(337)
|
(422)
|
(508)
|
(561)
|
(562)
|
(596)
|
(627)
|
(681)
|
(729)
|
(717)
|
(718)
|
(665)
|
(649)
|
(680)
|
(619)
|
(679)
|
(702)
|
(664)
|
(773)
|
(803)
|
(851)
|
(928)
|
(967)
|
(967)
|
(951)
|
(948)
|
(923)
|
(930)
|
(942)
|
(935)
|
|
| Selling, General & Administrative |
(439)
|
(396)
|
(378)
|
(294)
|
(278)
|
(196)
|
(190)
|
(180)
|
(194)
|
(200)
|
(222)
|
(293)
|
(422)
|
(508)
|
(561)
|
(520)
|
(596)
|
(627)
|
(681)
|
(683)
|
(717)
|
(718)
|
(665)
|
(600)
|
(680)
|
(619)
|
(679)
|
(629)
|
(664)
|
(773)
|
(803)
|
(742)
|
(928)
|
(967)
|
(967)
|
(835)
|
(948)
|
(923)
|
(930)
|
(814)
|
(935)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(128)
|
0
|
|
| Other Operating Expenses |
(45)
|
(45)
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
279
N/A
|
273
-2%
|
314
+15%
|
364
+16%
|
356
-2%
|
261
-27%
|
270
+3%
|
357
+32%
|
377
+6%
|
374
-1%
|
426
+14%
|
515
+21%
|
582
+13%
|
687
+18%
|
710
+3%
|
685
-4%
|
698
+2%
|
706
+1%
|
739
+5%
|
775
+5%
|
786
+1%
|
788
+0%
|
825
+5%
|
899
+9%
|
907
+1%
|
971
+7%
|
994
+2%
|
1 035
+4%
|
1 145
+11%
|
1 151
+1%
|
1 194
+4%
|
1 163
-3%
|
1 131
-3%
|
1 132
+0%
|
1 104
-2%
|
1 133
+3%
|
1 119
-1%
|
1 173
+5%
|
1 240
+6%
|
1 302
+5%
|
1 452
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(67)
|
(71)
|
(78)
|
(80)
|
(74)
|
(49)
|
(45)
|
(49)
|
(46)
|
(45)
|
(56)
|
(76)
|
(94)
|
(122)
|
(127)
|
(127)
|
(128)
|
(118)
|
(119)
|
(118)
|
(124)
|
(120)
|
(111)
|
(116)
|
(123)
|
(130)
|
(155)
|
(165)
|
(163)
|
(171)
|
(166)
|
(165)
|
(174)
|
(179)
|
(183)
|
(190)
|
(185)
|
(187)
|
(186)
|
(182)
|
(176)
|
|
| Non-Reccuring Items |
(116)
|
(100)
|
(561)
|
(534)
|
(570)
|
(88)
|
(75)
|
(37)
|
(6)
|
8
|
(37)
|
(108)
|
(130)
|
(137)
|
(115)
|
(139)
|
(131)
|
(117)
|
(97)
|
(44)
|
(22)
|
(15)
|
(8)
|
(5)
|
(15)
|
(41)
|
(46)
|
(51)
|
(44)
|
(27)
|
(31)
|
(34)
|
(29)
|
(27)
|
(22)
|
(57)
|
(57)
|
(55)
|
(743)
|
(711)
|
(712)
|
|
| Total Other Income |
(8)
|
(7)
|
(8)
|
(10)
|
5
|
6
|
6
|
84
|
85
|
81
|
80
|
(13)
|
(10)
|
(5)
|
(4)
|
(26)
|
(29)
|
(31)
|
(29)
|
(3)
|
91
|
92
|
83
|
88
|
(19)
|
(37)
|
(30)
|
(38)
|
(25)
|
(9)
|
(7)
|
3
|
(1)
|
3
|
(9)
|
0
|
(6)
|
(11)
|
0
|
(6)
|
0
|
|
| Pre-Tax Income |
88
N/A
|
95
+8%
|
(333)
N/A
|
(260)
+22%
|
(283)
-9%
|
130
N/A
|
156
+20%
|
355
+128%
|
410
+15%
|
418
+2%
|
413
-1%
|
318
-23%
|
348
+9%
|
423
+22%
|
464
+10%
|
393
-15%
|
410
+4%
|
440
+7%
|
494
+12%
|
610
+23%
|
731
+20%
|
745
+2%
|
789
+6%
|
866
+10%
|
750
-13%
|
763
+2%
|
763
N/A
|
781
+2%
|
913
+17%
|
944
+3%
|
990
+5%
|
967
-2%
|
927
-4%
|
929
+0%
|
890
-4%
|
886
0%
|
871
-2%
|
920
+6%
|
311
-66%
|
403
+30%
|
564
+40%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(7)
|
(30)
|
(57)
|
(47)
|
(29)
|
(44)
|
(112)
|
(137)
|
(141)
|
(93)
|
(72)
|
(81)
|
(99)
|
(153)
|
(144)
|
(133)
|
(116)
|
(102)
|
(32)
|
(66)
|
(87)
|
(116)
|
(196)
|
(154)
|
(151)
|
(150)
|
(152)
|
(194)
|
(209)
|
(210)
|
(208)
|
(196)
|
(196)
|
(201)
|
(193)
|
(191)
|
(202)
|
(153)
|
(195)
|
(237)
|
|
| Income from Continuing Operations |
84
|
88
|
(363)
|
(317)
|
(330)
|
101
|
112
|
243
|
273
|
277
|
320
|
246
|
267
|
324
|
311
|
249
|
277
|
324
|
392
|
578
|
665
|
658
|
673
|
670
|
596
|
612
|
613
|
629
|
719
|
735
|
780
|
759
|
731
|
733
|
689
|
693
|
680
|
718
|
158
|
208
|
327
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(4)
|
0
|
2
|
4
|
3
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(4)
|
(6)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(9)
|
(6)
|
|
| Net Income (Common) |
164
N/A
|
120
-27%
|
(368)
N/A
|
(331)
+10%
|
(323)
+2%
|
115
N/A
|
130
+13%
|
242
+86%
|
254
+5%
|
258
+2%
|
300
+16%
|
244
-19%
|
263
+8%
|
320
+22%
|
311
-3%
|
366
+18%
|
396
+8%
|
442
+12%
|
507
+15%
|
581
+15%
|
668
+15%
|
660
-1%
|
673
+2%
|
667
-1%
|
595
-11%
|
612
+3%
|
615
+0%
|
628
+2%
|
718
+14%
|
734
+2%
|
776
+6%
|
753
-3%
|
723
-4%
|
725
+0%
|
682
-6%
|
685
+0%
|
672
-2%
|
708
+5%
|
147
-79%
|
199
+35%
|
321
+61%
|
|
| EPS (Diluted) |
2.02
N/A
|
1.53
-24%
|
-4.97
N/A
|
-4.47
+10%
|
-4.36
+2%
|
1.55
N/A
|
1.78
+15%
|
3.28
+84%
|
3.43
+5%
|
3.48
+1%
|
2.63
-24%
|
2.35
-11%
|
1.71
-27%
|
2.09
+22%
|
2.02
-3%
|
2.37
+17%
|
2.57
+8%
|
2.87
+12%
|
3.31
+15%
|
3.79
+15%
|
4.54
+20%
|
4.52
0%
|
4.64
+3%
|
4.6
-1%
|
4.13
-10%
|
4.26
+3%
|
4.29
+1%
|
4.36
+2%
|
4.98
+14%
|
5.13
+3%
|
5.42
+6%
|
5.27
-3%
|
5.16
-2%
|
5.25
+2%
|
4.94
-6%
|
4.96
+0%
|
4.86
-2%
|
5.12
+5%
|
1.07
-79%
|
1.44
+35%
|
2.34
+63%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
