Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 192.42 USD 2.11% Market Closed
Market Cap: 24.6B USD

Intrinsic Value

The intrinsic value of one LDOS stock under the Base Case scenario is hidden USD. Compared to the current market price of 192.42 USD, Leidos Holdings Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

LDOS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Leidos Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

LDOS looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether LDOS usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about LDOS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LDOS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Leidos Holdings Inc.

Explain Valuation
Compare LDOS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A high percentage of revenue depends on large, long-term government contracts that could be curtailed if defense budgets tighten or political priorities shift, leaving Leidos exposed to steep revenue declines.

Bull Theses

Leidos maintains a leadership position in mission-critical government IT and defense solutions, ensuring a steady flow of high-value contracts supported by robust federal spending on national security and cyber defense.

Show More Less
How do you feel about LDOS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Leidos Holdings Inc

Current Assets 4.8B
Cash & Short-Term Investments 974m
Receivables 3B
Other Current Assets 905m
Non-Current Assets 8.7B
PP&E 1.5B
Intangibles 6.8B
Other Non-Current Assets 380m
Current Liabilities 3B
Accounts Payable 1.8B
Accrued Liabilities 809m
Other Current Liabilities 415m
Non-Current Liabilities 5.6B
Long-Term Debt 4.6B
Other Non-Current Liabilities 1B
Efficiency

Free Cash Flow Analysis
Leidos Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Leidos Holdings Inc

Revenue
17.3B USD
Cost of Revenue
-14.3B USD
Gross Profit
3.1B USD
Operating Expenses
-1B USD
Operating Income
2B USD
Other Expenses
-636m USD
Net Income
1.4B USD
Fundamental Scores

LDOS Profitability Score
Profitability Due Diligence

Leidos Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive 3Y Average ROE
ROIC is Increasing
hidden
Profitability
Score

Leidos Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

LDOS Solvency Score
Solvency Due Diligence

Leidos Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Leidos Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LDOS Price Targets Summary
Leidos Holdings Inc

Wall Street analysts forecast LDOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LDOS is 217.11 USD with a low forecast of 169.8 USD and a high forecast of 246.75 USD.

Lowest
Price Target
169.8 USD
12% Downside
Average
Price Target
217.11 USD
13% Upside
Highest
Price Target
246.75 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for LDOS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LDOS Insider Trading
Buy and sell transactions by insiders

LDOS News

Other Videos
What is the Intrinsic Value of one LDOS stock?

The intrinsic value of one LDOS stock under the Base Case scenario is hidden USD.

Is LDOS stock undervalued or overvalued?

Compared to the current market price of 192.42 USD, Leidos Holdings Inc is hidden .

Back to Top