First Time Loading...

Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 128.68 USD 2.1% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Leidos Holdings, Inc. is a holding company, which engages in the provision of scientific, engineering and information technology services and solutions in the areas of defense, intelligence, civil and... [ Read More ]

The intrinsic value of one LDOS stock under the Base Case scenario is 141.08 USD. Compared to the current market price of 128.68 USD, Leidos Holdings Inc is Undervalued by 9%.

Key Points:
LDOS Intrinsic Value
Base Case
141.08 USD
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Leidos Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LDOS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Leidos Holdings Inc

Provide an overview of the primary business activities
of Leidos Holdings Inc.

What unique competitive advantages
does Leidos Holdings Inc hold over its rivals?

What risks and challenges
does Leidos Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Leidos Holdings Inc recently?

Summarize the latest earnings call
of Leidos Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Leidos Holdings Inc.

Provide P/S
for Leidos Holdings Inc.

Provide P/E
for Leidos Holdings Inc.

Provide P/OCF
for Leidos Holdings Inc.

Provide P/FCFE
for Leidos Holdings Inc.

Provide P/B
for Leidos Holdings Inc.

Provide EV/S
for Leidos Holdings Inc.

Provide EV/GP
for Leidos Holdings Inc.

Provide EV/EBITDA
for Leidos Holdings Inc.

Provide EV/EBIT
for Leidos Holdings Inc.

Provide EV/OCF
for Leidos Holdings Inc.

Provide EV/FCFF
for Leidos Holdings Inc.

Provide EV/IC
for Leidos Holdings Inc.

Show me price targets
for Leidos Holdings Inc made by professional analysts.

What are the Revenue projections
for Leidos Holdings Inc?

How accurate were the past Revenue estimates
for Leidos Holdings Inc?

What are the Net Income projections
for Leidos Holdings Inc?

How accurate were the past Net Income estimates
for Leidos Holdings Inc?

What are the EPS projections
for Leidos Holdings Inc?

How accurate were the past EPS estimates
for Leidos Holdings Inc?

What are the EBIT projections
for Leidos Holdings Inc?

How accurate were the past EBIT estimates
for Leidos Holdings Inc?

Compare the revenue forecasts
for Leidos Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Leidos Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Leidos Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Leidos Holdings Inc compared to its peers.

Compare the P/E ratios
of Leidos Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Leidos Holdings Inc with its peers.

Analyze the financial leverage
of Leidos Holdings Inc compared to its main competitors.

Show all profitability ratios
for Leidos Holdings Inc.

Provide ROE
for Leidos Holdings Inc.

Provide ROA
for Leidos Holdings Inc.

Provide ROIC
for Leidos Holdings Inc.

Provide ROCE
for Leidos Holdings Inc.

Provide Gross Margin
for Leidos Holdings Inc.

Provide Operating Margin
for Leidos Holdings Inc.

Provide Net Margin
for Leidos Holdings Inc.

Provide FCF Margin
for Leidos Holdings Inc.

Show all solvency ratios
for Leidos Holdings Inc.

Provide D/E Ratio
for Leidos Holdings Inc.

Provide D/A Ratio
for Leidos Holdings Inc.

Provide Interest Coverage Ratio
for Leidos Holdings Inc.

Provide Altman Z-Score Ratio
for Leidos Holdings Inc.

Provide Quick Ratio
for Leidos Holdings Inc.

Provide Current Ratio
for Leidos Holdings Inc.

Provide Cash Ratio
for Leidos Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Leidos Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Leidos Holdings Inc?

What is the current Free Cash Flow
of Leidos Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Leidos Holdings Inc.

Financials

Balance Sheet Decomposition
Leidos Holdings Inc

Current Assets 4B
Cash & Short-Term Investments 777m
Receivables 2.4B
Other Current Assets 799m
Non-Current Assets 8.7B
PP&E 1.5B
Intangibles 6.8B
Other Non-Current Assets 438m
Current Liabilities 3B
Accounts Payable 1.8B
Accrued Liabilities 695m
Other Current Liabilities 460m
Non-Current Liabilities 5.5B
Long-Term Debt 4.7B
Other Non-Current Liabilities 840m
Efficiency

Earnings Waterfall
Leidos Holdings Inc

Revenue
15.4B USD
Cost of Revenue
-13.2B USD
Gross Profit
2.2B USD
Operating Expenses
-942m USD
Operating Income
1.3B USD
Other Expenses
-1.1B USD
Net Income
199m USD

Free Cash Flow Analysis
Leidos Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

LDOS Profitability Score
Profitability Due Diligence

Leidos Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Leidos Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

LDOS Solvency Score
Solvency Due Diligence

Leidos Holdings Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
44/100
Solvency
Score

Leidos Holdings Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LDOS Price Targets Summary
Leidos Holdings Inc

Wall Street analysts forecast LDOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LDOS is 144.64 USD with a low forecast of 121.2 USD and a high forecast of 163.8 USD.

Lowest
Price Target
121.2 USD
6% Downside
Average
Price Target
144.64 USD
12% Upside
Highest
Price Target
163.8 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

LDOS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LDOS Price
Leidos Holdings Inc

1M 1M
+0%
6M 6M
+41%
1Y 1Y
+41%
3Y 3Y
+33%
5Y 5Y
+105%
10Y 10Y
+473%
Annual Price Range
128.68
52w Low
76.92
52w High
131.09
Price Metrics
Average Annual Return 15.62%
Standard Deviation of Annual Returns 25.68%
Max Drawdown -6%
Shares Statistics
Market Capitalization 17.5B USD
Shares Outstanding 135 026 000
Percentage of Shares Shorted 1.31%

LDOS Return Decomposition
Main factors of price return

What is price return decomposition?

LDOS News

Other Videos

Company Profile

Leidos Holdings Inc Logo
Leidos Holdings Inc

Country

United States of America

Industry

Professional Services

Market Cap

17.5B USD

Dividend Yield

1.18%

Description

Leidos Holdings, Inc. is a holding company, which engages in the provision of scientific, engineering and information technology services and solutions in the areas of defense, intelligence, civil and health markets. The company is headquartered in Reston, Virginia and currently employs 43,000 full-time employees. The company went IPO on 2006-10-13. The firm's subsidiary and principal operating company is Leidos, Inc. Leidos is a science, engineering and information technology (IT) company that provides services and solutions in the defense, intelligence, civil and health markets, both domestically and internationally. The company operates through three segments: Defense Solutions, Civil and Health. Defense Solutions segment provides technologically advanced services, solutions and products to a broad customer base. Civil business is focused on modernizing infrastructure, systems and security for government and commercial customers both domestically and internationally. Health business focuses on providing solutions to federal and commercial customers that are responsible for the health and well-being of people worldwide, including service members and veterans. Gibbs & Cox, Inc., is a subsidiary which is focused on naval architecture and marine engineering.

Contact

VIRGINIA
Reston
1750 Presidents Street
+15715266000.0
https://www.leidos.com/

IPO

2006-10-13

Employees

43 000

Officers

CEO & Director
Mr. Thomas A. Bell
Executive VP & CFO
Mr. Christopher R. Cage
Executive VP & Chief Growth Officer
Mr. Gerard A. Fasano
President of National Security Sector
Mr. Roy E. Stevens
President of Health & Civil Sector
Ms. Elizabeth A. M. Porter
SVP, Chief Accounting Officer & Corporate Controller
Mr. Daniel A. Atkinson IV
Show More
Chief Technology Officer
Mr. James F. Carlini
Senior Vice President of Investor Relations
Mr. M. Stuart Davis
Executive VP, General Counsel & Corporate Secretary
Mr. Jerald S. Howe Jr.
SVP & Director of Corporate Communications and Marketing
Ms. Melissa Koskovich
Show Less

See Also

Discover More
What is the Intrinsic Value of one LDOS stock?

The intrinsic value of one LDOS stock under the Base Case scenario is 141.08 USD.

Is LDOS stock undervalued or overvalued?

Compared to the current market price of 128.68 USD, Leidos Holdings Inc is Undervalued by 9%.