Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 195.39 USD -0.05% Market Closed
Market Cap: 25B USD
Section:
 

Relative Value

The Relative Value of one LDOS stock under the Base Case scenario is hidden USD. Compared to the current market price of 195.39 USD, Leidos Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LDOS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
1
vs Industry
49
Median 3Y
1.1
Median 5Y
1
Industry
1.3
Forward
1.4
More Details
17.8
P/E
P/E
Price to Earnings
17.8
vs History
63
vs Industry
43
Median 3Y
18.8
Median 5Y
18.8
Industry
18.5
Forward
16.3
More Details
16.1
P/OCF
P/OCF
Price to OCF
16.1
vs History
11
vs Industry
38
Median 3Y
14.1
Median 5Y
13.8
Industry
12.6
More Details
21.1
P/FCFE
P/FCFE
Price to FCFE
21.1
vs History
33
vs Industry
32
Median 3Y
20.9
Median 5Y
19.2
Industry
16.9
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
3
vs Industry
23
Median 3Y
4.2
Median 5Y
3.5
Industry
2.5
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
3
vs Industry
43
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
1.6
More Details
9.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.4
vs History
23
vs Industry
19
Median 3Y
8.5
Median 5Y
8.8
Industry
3.3
More Details
12.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.3
vs History
31
vs Industry
36
Median 3Y
11.8
Median 5Y
11.9
Industry
9.8
Forward
11.7
More Details
14
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14
vs History
68
vs Industry
40
Median 3Y
14.2
Median 5Y
14.7
Industry
12.3
Forward
13
More Details
18.4
EV/OCF
EV/OCF
Enterprise Value to OCF
18.4
vs History
30
vs Industry
28
Median 3Y
17.4
Median 5Y
17.4
Industry
11.8
More Details
20.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.7
vs History
38
vs Industry
26
Median 3Y
19.8
Median 5Y
19.8
Industry
13.8
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
1
vs Industry
36
Median 3Y
2.1
Median 5Y
1.7
Industry
1.7
More Details

Multiples Across Competitors

LDOS Competitors Multiples
Leidos Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Leidos Holdings Inc
NYSE:LDOS
25B USD 1.4 17.8 12.3 14
UK
Relx PLC
LSE:REL
56.3B GBP 5.9 29.3 17 21.5
CA
Thomson Reuters Corp
TSX:TRI
79.1B CAD 7.8 32.8 19.1 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.8 27.1 40.6
IE
Experian PLC
LSE:EXPN
31.3B GBP 5.3 31.1 161.4 228.4
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
28.3B USD 9.3 1 393.8 195.1 -337.3
US
Equifax Inc
NYSE:EFX
25.7B USD 4.3 39 15.5 24.7
NL
Wolters Kluwer NV
AEX:WKL
21.1B EUR 3.5 18.8 12.5 16.4
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.7 20.9 20.9
US
UL Solutions Inc
NYSE:ULS
16.7B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average P/S: 6
1.4
4%
0.4
UK
Relx PLC
LSE:REL
5.9
6%
1
CA
Thomson Reuters Corp
TSX:TRI
7.8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.3
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.1
8%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
9.3
17%
0.5
US
Equifax Inc
NYSE:EFX
4.3
9%
0.5
NL
Wolters Kluwer NV
AEX:WKL
3.5
5%
0.7
CH
SGS SA
SIX:SGSN
2.6
6%
0.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
US
Leidos Holdings Inc
NYSE:LDOS
Average P/E: 166.1
17.8
10%
1.8
UK
Relx PLC
LSE:REL
29.3
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.8
1%
32.8
UK
I
IHS Markit Ltd
F:0M3
36.8
N/A N/A
IE
Experian PLC
LSE:EXPN
31.1
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 393.8
83%
16.8
US
Equifax Inc
NYSE:EFX
39
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.8
11%
1.7
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
US
U
UL Solutions Inc
NYSE:ULS
Not Available
14%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average EV/EBITDA: 50
12.3
6%
2
UK
Relx PLC
LSE:REL
17
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.1
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
161.4
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
195.1
95%
2.1
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average EV/EBIT: 46.3
14
9%
1.6
UK
Relx PLC
LSE:REL
21.5
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
IE
Experian PLC
LSE:EXPN
228.4
14%
16.3
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -337.3
406%
N/A
US
Equifax Inc
NYSE:EFX
24.7
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
US
U
UL Solutions Inc
NYSE:ULS
Not Available
14%
N/A

See Also

Summary
LDOS intrinsic value, competitors valuation, and company profile.
DCF Valuation
LDOS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LDOS stock valuation using valuation multiples.
Wall Street Estimates
LDOS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LDOS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.