Lear Corp
NYSE:LEA

Watchlist Manager
Lear Corp Logo
Lear Corp
NYSE:LEA
Watchlist
Price: 108.94 USD -0.32%
Market Cap: 5.7B USD

Intrinsic Value

The intrinsic value of one LEA stock under the Base Case scenario is 215.61 USD. Compared to the current market price of 108.94 USD, Lear Corp is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LEA Intrinsic Value
215.61 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lear Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about LEA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LEA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Lear Corp.

Explain Valuation
Compare LEA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LEA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lear Corp

Current Assets 8B
Cash & Short-Term Investments 1B
Receivables 4.2B
Other Current Assets 2.8B
Non-Current Assets 7.1B
Long-Term Investments 92.9m
PP&E 3.6B
Intangibles 1.8B
Other Non-Current Assets 1.7B
Current Liabilities 5.9B
Accounts Payable 3.6B
Accrued Liabilities 2.3B
Short-Term Debt 27.3m
Other Current Liabilities 3.7m
Non-Current Liabilities 4.1B
Long-Term Debt 2.8B
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Lear Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lear Corp

Revenue
23B USD
Cost of Revenue
-21.3B USD
Gross Profit
1.7B USD
Operating Expenses
-726.3m USD
Operating Income
1B USD
Other Expenses
-558.5m USD
Net Income
442.2m USD
Fundamental Scores

LEA Profitability Score
Profitability Due Diligence

Lear Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Net Margin is Increasing
48/100
Profitability
Score

Lear Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

LEA Solvency Score
Solvency Due Diligence

Lear Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
51/100
Solvency
Score

Lear Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LEA Price Targets Summary
Lear Corp

Wall Street analysts forecast LEA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LEA is 120 USD with a low forecast of 99.99 USD and a high forecast of 144.9 USD.

Lowest
Price Target
99.99 USD
8% Downside
Average
Price Target
120 USD
10% Upside
Highest
Price Target
144.9 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for LEA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LEA Insider Trading
Buy and sell transactions by insiders

LEA News

Other Videos
What is the Intrinsic Value of one LEA stock?

The intrinsic value of one LEA stock under the Base Case scenario is 215.61 USD.

Is LEA stock undervalued or overvalued?

Compared to the current market price of 108.94 USD, Lear Corp is Undervalued by 49%.

Back to Top