
Lear Corp
NYSE:LEA

Intrinsic Value
The intrinsic value of one
LEA
stock under the Base Case scenario is
212.69
USD.
Compared to the current market price of 90.42 USD,
Lear Corp
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lear Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Lear Corp
Balance Sheet Decomposition
Lear Corp
Current Assets | 7.7B |
Cash & Short-Term Investments | 785.3m |
Receivables | 4.2B |
Other Current Assets | 2.7B |
Non-Current Assets | 6.9B |
Long-Term Investments | 82m |
PP&E | 3.6B |
Intangibles | 1.7B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Lear Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lear Corp
Revenue
|
22.9B
USD
|
Cost of Revenue
|
-21.1B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-739.8m
USD
|
Operating Income
|
1B
USD
|
Other Expenses
|
-546.9m
USD
|
Net Income
|
477.7m
USD
|
LEA Profitability Score
Profitability Due Diligence
Lear Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Lear Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
LEA Solvency Score
Solvency Due Diligence
Lear Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Lear Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LEA Price Targets Summary
Lear Corp
According to Wall Street analysts, the average 1-year price target for
LEA
is 100.22 USD
with a low forecast of 83.83 USD and a high forecast of 131.25 USD.
Dividends
Current shareholder yield for LEA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LEA
stock under the Base Case scenario is
212.69
USD.
Compared to the current market price of 90.42 USD,
Lear Corp
is
Undervalued by 57%.