Lear Corp
NYSE:LEA

Watchlist Manager
Lear Corp Logo
Lear Corp
NYSE:LEA
Watchlist
Price: 106.53 USD 1.04% Market Closed
Market Cap: 5.5B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+13%
5Y
+38%
10Y
+27%
Operating Income
+
3Y
+40%
5Y
+99%
10Y
-11%
Net Income
+
3Y
+91%
5Y
+433%
10Y
-43%

Earnings Waterfall
Lear Corp

Revenue
23B USD
Cost of Revenue
-21.3B USD
Gross Profit
1.7B USD
Operating Expenses
-726.3m USD
Operating Income
1B USD
Other Expenses
-558.5m USD
Net Income
442.2m USD

Income Statement
Lear Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Apr-2004 Jul-2004 Oct-2004 Dec-2004 Apr-2005 Jul-2005 Oct-2005 Dec-2005 Apr-2006 Jul-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Apr-2009 Jul-2009 Oct-2009 Dec-2009 Apr-2010 Jul-2010 Oct-2010 Dec-2010 Apr-2011 Jul-2011 Oct-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Apr-2020 Jul-2020 Oct-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
255
240
227
218
211
206
202
195
187
173
164
164
166
171
180
182
183
186
191
203
210
214
212
203
199
195
189
188
190
199
216
191
163
125
76
67
55
40
37
36
40
49
52
55
50
54
58
61
68
69
66
64
68
75
81
87
87
83
83
82
83
82
83
84
86
86
85
85
84
84
88
91
92
96
98
101
100
98
93
89
92
94
97
99
99
98
99
100
101
103
104
105
106
106
104
103
Revenue
13 625
N/A
13 656
+0%
13 839
+1%
14 069
+2%
14 425
+3%
14 789
+3%
15 098
+2%
15 252
+1%
15 747
+3%
16 340
+4%
16 523
+1%
16 929
+2%
16 960
+0%
16 754
-1%
16 889
+1%
16 978
+1%
17 089
+1%
17 482
+2%
17 873
+2%
17 956
+0%
17 839
-1%
17 567
-2%
16 912
-4%
16 417
-3%
15 995
-3%
15 447
-3%
15 270
-1%
14 829
-3%
13 571
-8%
11 881
-12%
10 183
-14%
9 598
-6%
9 740
+1%
10 510
+8%
11 268
+7%
11 541
+2%
11 955
+4%
12 528
+5%
13 165
+5%
13 805
+5%
14 157
+3%
14 289
+1%
14 278
0%
14 356
+1%
14 567
+1%
14 870
+2%
15 318
+3%
15 697
+2%
16 234
+3%
16 647
+3%
17 119
+3%
17 434
+2%
17 727
+2%
17 889
+1%
17 939
+0%
18 037
+1%
18 211
+1%
18 353
+1%
18 443
+0%
18 639
+1%
18 558
0%
18 893
+2%
19 292
+2%
19 747
+2%
20 467
+4%
21 202
+4%
21 660
+2%
21 570
0%
21 149
-2%
20 575
-3%
20 002
-3%
19 935
0%
19 810
-1%
19 108
-4%
16 545
-13%
16 620
+0%
17 046
+3%
17 942
+5%
20 258
+13%
19 627
-3%
19 263
-2%
19 117
-1%
19 427
+2%
20 400
+5%
20 892
+2%
21 529
+3%
22 457
+4%
22 997
+2%
23 467
+2%
23 616
+1%
23 629
+0%
23 433
-1%
23 306
-1%
22 872
-2%
22 890
+0%
22 985
+0%
Gross Profit
Cost of Revenue
(12 590)
(12 613)
(12 779)
(12 985)
(13 164)
(13 492)
(13 778)
(13 912)
(14 400)
(14 955)
(15 120)
(15 510)
(15 558)
(15 499)
(15 785)
(16 108)
(16 353)
(16 726)
(17 054)
(17 037)
(16 911)
(16 547)
(15 839)
(15 263)
(14 843)
(14 313)
(14 213)
(13 908)
(12 823)
(11 504)
(10 032)
(9 344)
(9 379)
(9 820)
(10 321)
(10 592)
(10 879)
(11 441)
(12 024)
(12 619)
(12 899)
(13 105)
(13 123)
(13 187)
(13 305)
(13 611)
(14 038)
(14 373)
(14 882)
(15 272)
(15 668)
(15 942)
(16 148)
(16 257)
(16 230)
(16 247)
(16 323)
(16 353)
(16 368)
(16 498)
(16 400)
(16 689)
(17 058)
(17 468)
(18 117)
(18 796)
(19 201)
(19 139)
(18 767)
(18 317)
(17 878)
(17 870)
(17 899)
(17 356)
(15 412)
(15 496)
(15 814)
(16 562)
(18 361)
(17 955)
(17 796)
(17 810)
(18 166)
(18 998)
(19 322)
(19 882)
(20 689)
(21 158)
(21 620)
(21 764)
(21 786)
(21 626)
(21 528)
(21 110)
(21 137)
(21 258)
Gross Profit
1 035
N/A
1 042
+1%
1 060
+2%
1 085
+2%
1 260
+16%
1 296
+3%
1 320
+2%
1 340
+1%
1 346
+0%
1 385
+3%
1 403
+1%
1 420
+1%
1 402
-1%
1 255
-10%
1 104
-12%
871
-21%
736
-15%
755
+3%
819
+8%
919
+12%
928
+1%
1 019
+10%
1 073
+5%
1 153
+8%
1 152
0%
1 134
-2%
1 057
-7%
921
-13%
748
-19%
377
-50%
151
-60%
254
+68%
360
+42%
690
+92%
947
+37%
949
+0%
1 075
+13%
1 087
+1%
1 141
+5%
1 185
+4%
1 258
+6%
1 184
-6%
1 154
-3%
1 169
+1%
1 262
+8%
1 260
0%
1 281
+2%
1 325
+3%
1 352
+2%
1 375
+2%
1 450
+5%
1 492
+3%
1 580
+6%
1 632
+3%
1 709
+5%
1 789
+5%
1 888
+6%
2 000
+6%
2 075
+4%
2 141
+3%
2 158
+1%
2 204
+2%
2 234
+1%
2 279
+2%
2 350
+3%
2 406
+2%
2 459
+2%
2 431
-1%
2 382
-2%
2 258
-5%
2 124
-6%
2 065
-3%
1 911
-7%
1 752
-8%
1 133
-35%
1 124
-1%
1 231
+9%
1 380
+12%
1 897
+37%
1 672
-12%
1 468
-12%
1 308
-11%
1 261
-4%
1 402
+11%
1 569
+12%
1 647
+5%
1 768
+7%
1 839
+4%
1 847
+0%
1 852
+0%
1 843
0%
1 806
-2%
1 778
-2%
1 762
-1%
1 753
0%
1 727
-1%
Operating Income
Operating Expenses
(683)
(664)
(640)
(608)
(570)
(583)
(590)
(604)
(626)
(648)
(665)
(682)
(672)
(663)
(712)
(700)
(669)
(667)
(641)
(649)
(733)
(699)
(645)
(655)
(619)
(576)
(587)
(584)
(539)
(1 127)
(1 101)
(539)
(453)
(506)
(459)
(454)
(507)
(443)
(480)
(492)
(534)
(531)
(534)
(528)
(508)
(584)
(594)
(594)
(596)
(638)
(647)
(643)
(618)
(644)
(651)
(670)
(681)
(656)
(635)
(651)
(673)
(673)
(699)
(665)
(665)
(656)
(661)
(687)
(672)
(672)
(673)
(665)
(657)
(655)
(629)
(623)
(630)
(670)
(662)
(664)
(618)
(624)
(665)
(685)
(727)
(730)
(747)
(767)
(768)
(767)
(756)
(736)
(761)
(740)
(738)
(726)
Selling, General & Administrative
(514)
(515)
(517)
(520)
(517)
(532)
(541)
(556)
(574)
(595)
(612)
(632)
(634)
(617)
(649)
(631)
(631)
(645)
(625)
(640)
(647)
(608)
(580)
(581)
(573)
(581)
(594)
(561)
(488)
(490)
(456)
(428)
(441)
(469)
(455)
(467)
(446)
(438)
(449)
(454)
(481)
(484)
(481)
(478)
(469)
(482)
(494)
(507)
(503)
(527)
(530)
(531)
(511)
(530)
(541)
(546)
(562)
(559)
(569)
(589)
(613)
(622)
(619)
(624)
(621)
(618)
(623)
(615)
(589)
(580)
(578)
(569)
(587)
(584)
(568)
(570)
(573)
(599)
(631)
(631)
(611)
(613)
(598)
(618)
(650)
(659)
(681)
(698)
(694)
(699)
(694)
(684)
(683)
(667)
(675)
(669)
Depreciation & Amortization
(90)
(68)
(46)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(5)
(2)
0
(4)
(9)
(14)
(21)
(27)
(27)
(27)
(28)
(28)
(28)
(28)
(28)
(29)
(33)
(35)
(36)
(36)
(34)
(34)
(34)
(34)
(34)
(39)
(43)
(48)
(53)
(52)
(53)
(55)
(53)
(50)
(48)
(45)
(48)
(51)
(52)
(52)
(51)
(51)
(54)
(58)
(62)
(67)
(67)
(66)
(66)
(65)
(66)
(65)
(65)
(64)
(63)
(63)
(62)
(61)
(60)
(61)
(61)
(61)
(58)
(54)
(49)
(39)
(31)
(25)
Other Operating Expenses
(78)
(81)
(78)
(65)
(52)
(50)
(49)
(48)
(52)
(53)
(54)
(50)
(39)
(46)
(63)
(69)
(38)
(23)
(16)
(9)
(86)
(90)
(65)
(73)
(41)
5
7
(22)
(46)
(634)
(644)
(108)
(3)
(23)
17
40
(34)
22
(4)
(11)
(25)
(19)
(25)
(20)
(7)
(67)
(64)
(50)
(58)
(77)
(83)
(77)
(74)
(75)
(67)
(76)
(67)
(45)
(13)
(7)
(7)
(2)
(31)
4
3
13
15
(19)
(32)
(42)
(41)
(38)
(7)
(4)
6
14
9
(7)
35
32
58
53
(4)
(5)
(15)
(10)
(6)
(8)
(13)
(7)
(4)
1
(29)
(33)
(32)
(32)
Operating Income
352
N/A
379
+8%
420
+11%
477
+14%
691
+45%
714
+3%
730
+2%
736
+1%
721
-2%
737
+2%
738
+0%
737
0%
730
-1%
593
-19%
392
-34%
170
-57%
68
-60%
88
+29%
178
+102%
270
+52%
195
-28%
321
+65%
428
+33%
499
+17%
533
+7%
558
+5%
470
-16%
338
-28%
209
-38%
(750)
N/A
(950)
-27%
(285)
+70%
(93)
+67%
184
N/A
488
+166%
495
+1%
568
+15%
644
+13%
660
+3%
693
+5%
723
+4%
654
-10%
621
-5%
642
+3%
754
+18%
676
-10%
687
+2%
731
+6%
757
+4%
737
-3%
804
+9%
849
+6%
961
+13%
989
+3%
1 058
+7%
1 120
+6%
1 207
+8%
1 344
+11%
1 440
+7%
1 490
+3%
1 485
0%
1 531
+3%
1 535
+0%
1 613
+5%
1 685
+4%
1 750
+4%
1 799
+3%
1 744
-3%
1 710
-2%
1 585
-7%
1 451
-8%
1 400
-4%
1 255
-10%
1 097
-13%
505
-54%
502
-1%
602
+20%
709
+18%
1 235
+74%
1 008
-18%
850
-16%
684
-20%
596
-13%
717
+20%
843
+17%
917
+9%
1 020
+11%
1 072
+5%
1 079
+1%
1 085
+0%
1 087
+0%
1 070
-2%
1 017
-5%
1 022
+1%
1 015
-1%
1 001
-1%
Pre-Tax Income
Interest Income Expense
(255)
(240)
(227)
(218)
(211)
(206)
(202)
(195)
(187)
(173)
(164)
(164)
(166)
(171)
(180)
(182)
(183)
(186)
(191)
(203)
(210)
(214)
(212)
(203)
(199)
(195)
(189)
(188)
(190)
(199)
(216)
(191)
(163)
(125)
(76)
(67)
(55)
(40)
(37)
(36)
(40)
(49)
(52)
(55)
(50)
(54)
(58)
(61)
(68)
(69)
(66)
(64)
(68)
(75)
(81)
(87)
(87)
(83)
(83)
(82)
(83)
(82)
(83)
(84)
(86)
(86)
(85)
(85)
(84)
(84)
(88)
(91)
(92)
(113)
(117)
(125)
(120)
(106)
(103)
(100)
(117)
(124)
(127)
(135)
(119)
(115)
(129)
(118)
(156)
(162)
(153)
(160)
(128)
(126)
(125)
(126)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(670)
(1 013)
(1 013)
(1 016)
(374)
(639)
(693)
(690)
(644)
(11)
0
0
0
(560)
0
0
(569)
(55)
1 172
1 156
1 194
(64)
0
0
0
(68)
(14)
(13)
(14)
(55)
0
0
(36)
(78)
(36)
(77)
(86)
(106)
(89)
(97)
(92)
(89)
(92)
(68)
(68)
(64)
(62)
(59)
(61)
(73)
(83)
(69)
(72)
(87)
(123)
(162)
(170)
(209)
(209)
(198)
(219)
(183)
(134)
(116)
(112)
(150)
(179)
(212)
(185)
(214)
(170)
(151)
(180)
(146)
(188)
(186)
(160)
(173)
(202)
(205)
(220)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
17
17
Pre-Tax Income
97
N/A
138
+42%
193
+40%
259
+34%
481
+86%
508
+6%
528
+4%
541
+2%
534
-1%
563
+6%
574
+2%
574
+0%
564
-2%
421
-25%
212
-50%
(682)
N/A
(1 129)
-66%
(1 111)
+2%
(1 029)
+7%
(307)
+70%
(653)
-113%
(586)
+10%
(474)
+19%
(348)
+27%
323
N/A
363
+12%
281
-23%
149
-47%
(541)
N/A
(949)
-75%
(1 166)
-23%
(1 045)
+10%
(310)
+70%
1 231
N/A
1 568
+27%
1 623
+3%
449
-72%
604
+35%
623
+3%
657
+5%
616
-6%
591
-4%
555
-6%
572
+3%
649
+13%
622
-4%
629
+1%
634
+1%
610
-4%
633
+4%
661
+4%
700
+6%
787
+13%
824
+5%
879
+7%
941
+7%
1 032
+10%
1 169
+13%
1 289
+10%
1 340
+4%
1 338
0%
1 387
+4%
1 393
+0%
1 468
+5%
1 527
+4%
1 582
+4%
1 644
+4%
1 588
-3%
1 538
-3%
1 378
-10%
1 201
-13%
1 139
-5%
954
-16%
775
-19%
190
-75%
158
-17%
299
+89%
470
+57%
1 017
+117%
796
-22%
584
-27%
381
-35%
257
-33%
398
+55%
509
+28%
632
+24%
740
+17%
774
+5%
777
+0%
735
-5%
749
+2%
751
+0%
733
-2%
711
-3%
702
-1%
671
-4%
Net Income
Tax Provision
(64)
(73)
(87)
(107)
(157)
(163)
(164)
(163)
(154)
(159)
(157)
(142)
(128)
(75)
(26)
26
(194)
(213)
(257)
(302)
(55)
(88)
(70)
(81)
(90)
(89)
(106)
(108)
(86)
(60)
(37)
(35)
(5)
(6)
(9)
5
(25)
(58)
(61)
(86)
(69)
(68)
(80)
(79)
638
639
630
608
(193)
(208)
(219)
(226)
(121)
(132)
(151)
(169)
(286)
(321)
(350)
(362)
(370)
(361)
(333)
(323)
(344)
(334)
(359)
(346)
(317)
(281)
(256)
(225)
(146)
(130)
(15)
(26)
(94)
(126)
(207)
(183)
(138)
(99)
(83)
(104)
(134)
(159)
(177)
(182)
(181)
(176)
(180)
(181)
(191)
(196)
(191)
(189)
Income from Continuing Operations
34
66
106
152
324
345
364
378
381
404
416
432
436
346
186
(656)
(1 323)
(1 324)
(1 286)
(609)
(708)
(673)
(543)
(428)
233
274
175
42
(627)
(1 009)
(1 203)
(1 080)
(315)
1 225
1 559
1 627
424
546
563
571
547
523
475
494
1 287
1 261
1 260
1 242
417
425
441
474
666
693
729
772
746
848
939
978
968
1 026
1 059
1 145
1 183
1 249
1 285
1 242
1 221
1 096
945
914
808
646
175
132
205
343
811
613
446
282
173
293
376
474
563
592
596
559
568
570
542
516
511
482
Income to Minority Interest
(12)
0
0
0
(13)
0
0
0
(9)
0
0
0
(17)
0
0
0
(7)
(7)
(7)
(7)
(18)
0
0
0
(26)
(4)
(11)
(16)
(26)
(24)
(22)
(22)
(12)
(18)
(18)
(16)
(23)
(22)
(25)
(29)
(30)
(33)
(34)
(34)
(34)
(33)
(28)
(26)
(24)
(23)
(27)
(31)
(30)
(33)
(34)
(39)
(50)
(55)
(56)
(64)
(65)
(64)
(67)
(66)
(68)
(75)
(84)
(86)
(97)
(94)
(89)
(90)
(77)
(67)
(72)
(72)
(75)
(90)
(86)
(81)
(88)
(83)
(80)
(89)
(81)
(84)
(85)
(77)
(73)
(71)
(74)
(75)
(85)
(90)
(95)
(93)
Equity Earnings Affiliates
4
0
0
0
1
0
0
0
9
0
0
0
3
0
0
0
(51)
(51)
(51)
(51)
16
0
0
0
34
0
0
0
(37)
0
0
0
(62)
0
0
0
37
4
8
10
24
29
46
47
30
29
18
24
38
42
42
40
36
38
37
39
50
53
64
67
72
71
70
65
52
40
31
27
20
18
18
19
23
23
22
23
29
33
30
22
16
21
20
28
33
32
44
48
49
50
48
50
50
52
54
53
Net Income (Common)
26
N/A
(240)
N/A
(200)
+17%
(154)
+23%
13
N/A
333
+2 462%
352
+6%
366
+4%
381
+4%
404
+6%
416
+3%
432
+4%
422
-2%
346
-18%
186
-46%
(656)
N/A
(1 382)
-111%
(1 379)
+0%
(1 341)
+3%
(665)
+50%
(708)
-6%
(626)
+12%
(496)
+21%
(381)
+23%
242
N/A
270
+11%
165
-39%
25
-85%
(690)
N/A
(1 033)
-50%
(1 225)
-19%
(1 102)
+10%
(390)
+65%
1 133
N/A
1 454
+28%
1 520
+5%
408
-73%
510
+25%
541
+6%
550
+2%
541
-2%
519
-4%
487
-6%
507
+4%
1 283
+153%
1 257
-2%
1 249
-1%
1 241
-1%
431
-65%
445
+3%
456
+3%
483
+6%
672
+39%
698
+4%
731
+5%
772
+6%
746
-3%
847
+13%
947
+12%
981
+4%
975
-1%
1 033
+6%
1 062
+3%
1 143
+8%
1 313
+15%
1 361
+4%
1 381
+1%
1 338
-3%
1 150
-14%
1 025
-11%
876
-14%
840
-4%
754
-10%
601
-20%
124
-79%
83
-33%
159
+92%
286
+80%
755
+164%
554
-27%
374
-33%
220
-41%
113
-49%
232
+105%
328
+41%
422
+29%
522
+24%
563
+8%
573
+2%
539
-6%
543
+1%
546
+1%
507
-7%
478
-6%
470
-2%
442
-6%
EPS (Diluted)
0.2
N/A
-1.81
N/A
-1.48
+18%
-1.13
+24%
0.09
N/A
2.47
+2 644%
2.61
+6%
2.65
+2%
2.59
-2%
2.67
+3%
2.76
+3%
2.89
+5%
2.82
-2%
2.51
-11%
1.38
-45%
-4.88
N/A
-10.31
-111%
-10.17
+1%
-9.94
+2%
-4.93
+50%
-5.18
-5%
-4.01
+23%
-3.17
+21%
-2.42
+24%
1.54
N/A
1.72
+12%
1.05
-39%
0.16
-85%
-4.47
N/A
-6.67
-49%
-7.91
-19%
-7.12
+10%
-2.66
+63%
10.49
N/A
13.44
+28%
14.04
+4%
3.77
-73%
4.71
+25%
5.05
+7%
5.45
+8%
5.1
-6%
5.09
0%
4.84
-5%
5.13
+6%
12.85
+150%
14.27
+11%
14.59
+2%
15.16
+4%
5.01
-67%
5.37
+7%
5.56
+4%
5.93
+7%
8.19
+38%
8.82
+8%
9.36
+6%
9.97
+7%
9.56
-4%
11.21
+17%
12.81
+14%
13.59
+6%
13.35
-2%
14.68
+10%
15.3
+4%
16.61
+9%
19.02
+15%
20.13
+6%
20.7
+3%
20.3
-2%
17.42
-14%
16.24
-7%
14.04
-14%
13.69
-2%
12.17
-11%
9.9
-19%
2.06
-79%
1.37
-33%
2.65
+93%
4.71
+78%
12.45
+164%
9.24
-26%
6.19
-33%
3.64
-41%
1.87
-49%
3.89
+108%
5.47
+41%
7.07
+29%
8.79
+24%
9.52
+8%
9.68
+2%
9.35
-3%
9.48
+1%
9.68
+2%
8.97
-7%
8.8
-2%
8.69
-1%
8.24
-5%

See Also

Summary
LEA intrinsic value, competitors valuation, and company profile.
DCF Valuation
LEA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LEA stock valuation using valuation multiples.
Wall Street Estimates
LEA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LEA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.