Lear Corp
NYSE:LEA
Lear Corp
NYSE:LEA
Price:
137.23 USD
0.56%
Market Closed
Updated:
Apr 30, 2024
Income Statement
Earnings Waterfall
Lear Corp
Lear Corp
|
Revenue
|
23.5B
USD
|
|
Cost of Revenue
|
-21.6B
USD
|
|
Gross Profit
|
1.8B
USD
|
|
Operating Expenses
|
-767.6m
USD
|
|
Operating Income
|
1.1B
USD
|
|
Other Expenses
|
-506.8m
USD
|
|
Net Income
|
572.5m
USD
|
Income Statement
Lear Corp
Lear Corp
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Apr-2020 | Jul-2020 | Oct-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16 234
N/A
|
16 647
+3%
|
17 119
+3%
|
17 434
+2%
|
17 727
+2%
|
17 889
+1%
|
17 939
+0%
|
18 037
+1%
|
18 211
+1%
|
18 353
+1%
|
18 443
+0%
|
18 639
+1%
|
18 558
0%
|
18 893
+2%
|
19 292
+2%
|
19 747
+2%
|
20 467
+4%
|
21 202
+4%
|
21 660
+2%
|
21 570
0%
|
21 149
-2%
|
20 575
-3%
|
20 002
-3%
|
19 935
0%
|
19 810
-1%
|
19 108
-4%
|
16 545
-13%
|
16 620
+0%
|
17 046
+3%
|
17 942
+5%
|
20 258
+13%
|
19 627
-3%
|
19 263
-2%
|
19 117
-1%
|
19 427
+2%
|
20 400
+5%
|
20 892
+2%
|
21 529
+3%
|
22 457
+4%
|
22 997
+2%
|
23 467
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 925)
|
(15 272)
|
(15 668)
|
(15 942)
|
(16 148)
|
(16 257)
|
(16 230)
|
(16 247)
|
(16 323)
|
(16 353)
|
(16 368)
|
(16 498)
|
(16 400)
|
(16 689)
|
(17 058)
|
(17 468)
|
(18 117)
|
(18 796)
|
(19 201)
|
(19 139)
|
(18 767)
|
(18 317)
|
(17 878)
|
(17 870)
|
(17 899)
|
(17 356)
|
(15 412)
|
(15 496)
|
(15 814)
|
(16 562)
|
(18 361)
|
(17 955)
|
(17 796)
|
(17 810)
|
(18 166)
|
(18 998)
|
(19 322)
|
(19 882)
|
(20 689)
|
(21 158)
|
(21 620)
|
|
| Gross Profit |
1 309
N/A
|
1 375
+5%
|
1 450
+5%
|
1 492
+3%
|
1 580
+6%
|
1 632
+3%
|
1 709
+5%
|
1 789
+5%
|
1 888
+6%
|
2 000
+6%
|
2 075
+4%
|
2 141
+3%
|
2 158
+1%
|
2 204
+2%
|
2 234
+1%
|
2 279
+2%
|
2 350
+3%
|
2 406
+2%
|
2 459
+2%
|
2 431
-1%
|
2 382
-2%
|
2 258
-5%
|
2 124
-6%
|
2 065
-3%
|
1 911
-7%
|
1 752
-8%
|
1 133
-35%
|
1 124
-1%
|
1 231
+9%
|
1 380
+12%
|
1 897
+37%
|
1 672
-12%
|
1 468
-12%
|
1 308
-11%
|
1 261
-4%
|
1 402
+11%
|
1 569
+12%
|
1 647
+5%
|
1 768
+7%
|
1 839
+4%
|
1 847
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(630)
|
(638)
|
(647)
|
(643)
|
(618)
|
(644)
|
(651)
|
(670)
|
(681)
|
(656)
|
(635)
|
(651)
|
(673)
|
(673)
|
(699)
|
(665)
|
(665)
|
(656)
|
(661)
|
(687)
|
(672)
|
(672)
|
(673)
|
(665)
|
(657)
|
(655)
|
(629)
|
(623)
|
(630)
|
(670)
|
(662)
|
(664)
|
(618)
|
(624)
|
(665)
|
(685)
|
(727)
|
(730)
|
(747)
|
(767)
|
(768)
|
|
| Selling, General & Administrative |
(526)
|
(527)
|
(530)
|
(531)
|
(511)
|
(530)
|
(541)
|
(546)
|
(562)
|
(559)
|
(569)
|
(589)
|
(613)
|
(622)
|
(619)
|
(624)
|
(621)
|
(618)
|
(623)
|
(615)
|
(589)
|
(580)
|
(578)
|
(569)
|
(587)
|
(584)
|
(568)
|
(570)
|
(573)
|
(599)
|
(631)
|
(631)
|
(611)
|
(613)
|
(598)
|
(618)
|
(650)
|
(659)
|
(681)
|
(698)
|
(694)
|
|
| Depreciation & Amortization |
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(39)
|
(43)
|
(48)
|
(53)
|
(52)
|
(53)
|
(55)
|
(53)
|
(50)
|
(48)
|
(45)
|
(48)
|
(51)
|
(52)
|
(52)
|
(51)
|
(51)
|
(54)
|
(58)
|
(62)
|
(67)
|
(67)
|
(66)
|
(66)
|
(65)
|
(66)
|
(65)
|
(65)
|
(64)
|
(63)
|
(63)
|
(62)
|
(61)
|
(60)
|
(61)
|
(61)
|
|
| Other Operating Expenses |
(70)
|
(77)
|
(83)
|
(77)
|
(74)
|
(75)
|
(67)
|
(76)
|
(67)
|
(45)
|
(13)
|
(7)
|
(7)
|
(2)
|
(31)
|
4
|
3
|
13
|
15
|
(19)
|
(32)
|
(42)
|
(41)
|
(38)
|
(7)
|
(4)
|
6
|
14
|
9
|
(7)
|
35
|
32
|
58
|
53
|
(4)
|
(5)
|
(15)
|
(10)
|
(6)
|
(8)
|
(13)
|
|
| Operating Income |
679
N/A
|
737
+9%
|
804
+9%
|
849
+6%
|
961
+13%
|
989
+3%
|
1 058
+7%
|
1 120
+6%
|
1 207
+8%
|
1 344
+11%
|
1 440
+7%
|
1 490
+3%
|
1 485
0%
|
1 531
+3%
|
1 535
+0%
|
1 613
+5%
|
1 685
+4%
|
1 750
+4%
|
1 799
+3%
|
1 744
-3%
|
1 710
-2%
|
1 585
-7%
|
1 451
-8%
|
1 400
-4%
|
1 255
-10%
|
1 097
-13%
|
505
-54%
|
502
-1%
|
602
+20%
|
709
+18%
|
1 235
+74%
|
1 008
-18%
|
850
-16%
|
684
-20%
|
596
-13%
|
717
+20%
|
843
+17%
|
917
+9%
|
1 020
+11%
|
1 072
+5%
|
1 079
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(68)
|
(69)
|
(66)
|
(64)
|
(68)
|
(75)
|
(81)
|
(87)
|
(87)
|
(83)
|
(83)
|
(82)
|
(83)
|
(82)
|
(83)
|
(84)
|
(86)
|
(86)
|
(85)
|
(85)
|
(84)
|
(84)
|
(88)
|
(91)
|
(92)
|
(113)
|
(117)
|
(125)
|
(120)
|
(106)
|
(103)
|
(100)
|
(117)
|
(124)
|
(127)
|
(135)
|
(119)
|
(115)
|
(129)
|
(118)
|
(156)
|
|
| Non-Reccuring Items |
0
|
(36)
|
(77)
|
(86)
|
(106)
|
(89)
|
(97)
|
(92)
|
(89)
|
(92)
|
(68)
|
(68)
|
(64)
|
(62)
|
(59)
|
(61)
|
(73)
|
(83)
|
(69)
|
(72)
|
(87)
|
(123)
|
(162)
|
(170)
|
(209)
|
(209)
|
(198)
|
(219)
|
(183)
|
(134)
|
(116)
|
(112)
|
(150)
|
(179)
|
(212)
|
(185)
|
(214)
|
(170)
|
(151)
|
(180)
|
(146)
|
|
| Pre-Tax Income |
610
N/A
|
633
+4%
|
661
+4%
|
700
+6%
|
787
+13%
|
824
+5%
|
879
+7%
|
941
+7%
|
1 032
+10%
|
1 169
+13%
|
1 289
+10%
|
1 340
+4%
|
1 338
0%
|
1 387
+4%
|
1 393
+0%
|
1 468
+5%
|
1 527
+4%
|
1 582
+4%
|
1 644
+4%
|
1 588
-3%
|
1 538
-3%
|
1 378
-10%
|
1 201
-13%
|
1 139
-5%
|
954
-16%
|
775
-19%
|
190
-75%
|
158
-17%
|
299
+89%
|
470
+57%
|
1 017
+117%
|
796
-22%
|
584
-27%
|
381
-35%
|
257
-33%
|
398
+55%
|
509
+28%
|
632
+24%
|
740
+17%
|
774
+5%
|
777
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(193)
|
(208)
|
(219)
|
(226)
|
(121)
|
(132)
|
(151)
|
(169)
|
(286)
|
(321)
|
(350)
|
(362)
|
(370)
|
(361)
|
(333)
|
(323)
|
(344)
|
(334)
|
(359)
|
(346)
|
(317)
|
(281)
|
(256)
|
(225)
|
(146)
|
(130)
|
(15)
|
(26)
|
(94)
|
(126)
|
(207)
|
(183)
|
(138)
|
(99)
|
(83)
|
(104)
|
(134)
|
(159)
|
(177)
|
(182)
|
(181)
|
|
| Income from Continuing Operations |
417
|
425
|
441
|
474
|
666
|
693
|
729
|
772
|
746
|
848
|
939
|
978
|
968
|
1 026
|
1 059
|
1 145
|
1 183
|
1 249
|
1 285
|
1 242
|
1 221
|
1 096
|
945
|
914
|
808
|
646
|
175
|
132
|
205
|
343
|
811
|
613
|
446
|
282
|
173
|
293
|
376
|
474
|
563
|
592
|
596
|
|
| Income to Minority Interest |
(24)
|
(23)
|
(27)
|
(31)
|
(30)
|
(33)
|
(34)
|
(39)
|
(50)
|
(55)
|
(56)
|
(64)
|
(65)
|
(64)
|
(67)
|
(66)
|
(68)
|
(75)
|
(84)
|
(86)
|
(97)
|
(94)
|
(89)
|
(90)
|
(77)
|
(67)
|
(72)
|
(72)
|
(75)
|
(90)
|
(86)
|
(81)
|
(88)
|
(83)
|
(80)
|
(89)
|
(81)
|
(84)
|
(85)
|
(77)
|
(73)
|
|
| Equity Earnings Affiliates |
38
|
42
|
42
|
40
|
36
|
38
|
37
|
39
|
50
|
53
|
64
|
67
|
72
|
71
|
70
|
65
|
52
|
40
|
31
|
27
|
20
|
18
|
18
|
19
|
23
|
23
|
22
|
23
|
29
|
33
|
30
|
22
|
16
|
21
|
20
|
28
|
33
|
32
|
44
|
48
|
49
|
|
| Net Income (Common) |
431
N/A
|
445
+3%
|
456
+3%
|
483
+6%
|
672
+39%
|
698
+4%
|
731
+5%
|
772
+6%
|
746
-3%
|
847
+13%
|
947
+12%
|
981
+4%
|
975
-1%
|
1 033
+6%
|
1 062
+3%
|
1 143
+8%
|
1 313
+15%
|
1 361
+4%
|
1 381
+1%
|
1 338
-3%
|
1 150
-14%
|
1 025
-11%
|
876
-14%
|
840
-4%
|
754
-10%
|
601
-20%
|
124
-79%
|
83
-33%
|
159
+92%
|
286
+80%
|
755
+164%
|
554
-27%
|
374
-33%
|
220
-41%
|
113
-49%
|
232
+105%
|
328
+41%
|
422
+29%
|
522
+24%
|
563
+8%
|
573
+2%
|
|
| EPS (Diluted) |
5.21
N/A
|
5.37
+3%
|
5.56
+4%
|
5.93
+7%
|
8.19
+38%
|
8.82
+8%
|
9.36
+6%
|
9.97
+7%
|
9.56
-4%
|
11.21
+17%
|
12.81
+14%
|
13.59
+6%
|
13.35
-2%
|
14.68
+10%
|
15.3
+4%
|
16.61
+9%
|
19.02
+15%
|
20.13
+6%
|
20.7
+3%
|
20.3
-2%
|
17.42
-14%
|
16.24
-7%
|
14.04
-14%
|
13.69
-2%
|
12.17
-11%
|
9.9
-19%
|
2.06
-79%
|
1.37
-33%
|
2.65
+93%
|
4.71
+78%
|
12.45
+164%
|
9.24
-26%
|
6.19
-33%
|
3.64
-41%
|
1.87
-49%
|
3.89
+108%
|
5.47
+41%
|
7.07
+29%
|
8.79
+24%
|
9.52
+8%
|
9.68
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
