Lear Corp
NYSE:LEA

Watchlist Manager
Lear Corp Logo
Lear Corp
NYSE:LEA
Watchlist
Price: 116.54 USD 0.89% Market Closed
Market Cap: 6B USD

Relative Value

The Relative Value of one LEA stock under the Base Case scenario is 210.16 USD. Compared to the current market price of 116.54 USD, Lear Corp is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEA Relative Value
Base Case
210.16 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
52
vs Industry
55
Median 3Y
13
Median 5Y
15.6
Industry
20
Forward
9.6
vs History
84
vs Industry
58
Median 3Y
5.6
Median 5Y
6.8
Industry
10.1
vs History
80
vs Industry
36
Median 3Y
12.6
Median 5Y
14.5
Industry
19.3
vs History
76
vs Industry
51
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6
vs History
74
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
71
vs Industry
48
Median 3Y
4.7
Median 5Y
5.4
Industry
5.2
vs History
71
vs Industry
60
Median 3Y
5.2
Median 5Y
5.9
Industry
10.1
Forward
4.7
vs History
68
vs Industry
61
Median 3Y
8.1
Median 5Y
9.6
Industry
15.1
Forward
7.5
vs History
88
vs Industry
52
Median 3Y
7.3
Median 5Y
8.3
Industry
11.9
vs History
87
vs Industry
34
Median 3Y
15.2
Median 5Y
16.3
Industry
17.6
vs History
74
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

LEA Competitors Multiples
Lear Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lear Corp
NYSE:LEA
6.1B USD 0.3 13.8 4.9 7.9
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16 6.1 10.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.9T JPY 1 22.8 9 14.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162B CNY 3.7 17.9 17.6 17.6
KR
Hyundai Mobis Co Ltd
KRX:012330
31.3T KRW 0.5 7.5 5 6.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
120.2B CNY 4.3 44 39.5 39.5
IE
Aptiv PLC
NYSE:APTV
16.6B USD 0.8 56.3 7.3 10.7
DE
Continental AG
XETRA:CON
13.1B EUR 0.5 52.7 6.1 18.3
CA
Magna International Inc
TSX:MG
20.8B CAD 0.4 14.6 5.3 9.6
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 12.9 4.5 9.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1.1 37.8 11.2 21.9