Levi Strauss & Co
NYSE:LEVI

Watchlist Manager
Levi Strauss & Co Logo
Levi Strauss & Co
NYSE:LEVI
Watchlist
Price: 22.27 USD 0.36% Market Closed
Market Cap: 8.8B USD

Intrinsic Value

The intrinsic value of one LEVI stock under the Base Case scenario is 21.35 USD. Compared to the current market price of 22.27 USD, Levi Strauss & Co is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LEVI Intrinsic Value
21.35 USD
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Levi Strauss & Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about LEVI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LEVI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Levi Strauss & Co.

Explain Valuation
Compare LEVI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LEVI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Levi Strauss & Co

Current Assets 3B
Cash & Short-Term Investments 707.5m
Receivables 722.9m
Other Current Assets 1.6B
Non-Current Assets 3.6B
PP&E 1.8B
Intangibles 473.5m
Other Non-Current Assets 1.4B
Current Liabilities 2B
Accounts Payable 621.4m
Accrued Liabilities 1.2B
Short-Term Debt 5.7m
Other Current Liabilities 132.1m
Non-Current Liabilities 2.5B
Long-Term Debt 1B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Levi Strauss & Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Levi Strauss & Co

Revenue
6.4B USD
Cost of Revenue
-2.4B USD
Gross Profit
3.9B USD
Operating Expenses
-3.2B USD
Operating Income
752.5m USD
Other Expenses
-149.8m USD
Net Income
602.7m USD
Fundamental Scores

LEVI Profitability Score
Profitability Due Diligence

Levi Strauss & Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
55/100
Profitability
Score

Levi Strauss & Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

LEVI Solvency Score
Solvency Due Diligence

Levi Strauss & Co's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Average Altman Z-Score
Short-Term Solvency
66/100
Solvency
Score

Levi Strauss & Co's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LEVI Price Targets Summary
Levi Strauss & Co

Wall Street analysts forecast LEVI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LEVI is 28.21 USD with a low forecast of 23.23 USD and a high forecast of 34.65 USD.

Lowest
Price Target
23.23 USD
4% Upside
Average
Price Target
28.21 USD
27% Upside
Highest
Price Target
34.65 USD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LEVI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LEVI Insider Trading
Buy and sell transactions by insiders

LEVI News

Other Videos
What is the Intrinsic Value of one LEVI stock?

The intrinsic value of one LEVI stock under the Base Case scenario is 21.35 USD.

Is LEVI stock undervalued or overvalued?

Compared to the current market price of 22.27 USD, Levi Strauss & Co is Overvalued by 4%.

Back to Top