
Levi Strauss & Co
NYSE:LEVI

Intrinsic Value
The intrinsic value of one
LEVI
stock under the Base Case scenario is
20.21
USD.
Compared to the current market price of 16.29 USD,
Levi Strauss & Co
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Levi Strauss & Co
Fundamental Analysis


Revenue & Expenses Breakdown
Levi Strauss & Co
Balance Sheet Decomposition
Levi Strauss & Co
Current Assets | 2.7B |
Cash & Short-Term Investments | 574.4m |
Receivables | 654.9m |
Other Current Assets | 1.4B |
Non-Current Assets | 3.5B |
PP&E | 1.7B |
Intangibles | 472.5m |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Levi Strauss & Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Levi Strauss & Co
Revenue
|
6.3B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
3.9B
USD
|
Operating Expenses
|
-3.1B
USD
|
Operating Income
|
713.3m
USD
|
Other Expenses
|
-357m
USD
|
Net Income
|
356.3m
USD
|
LEVI Profitability Score
Profitability Due Diligence
Levi Strauss & Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Levi Strauss & Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
LEVI Solvency Score
Solvency Due Diligence
Levi Strauss & Co's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Levi Strauss & Co's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LEVI Price Targets Summary
Levi Strauss & Co
According to Wall Street analysts, the average 1-year price target for
LEVI
is 19.03 USD
with a low forecast of 14.14 USD and a high forecast of 25.2 USD.
Dividends
Current shareholder yield for LEVI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LEVI
stock under the Base Case scenario is
20.21
USD.
Compared to the current market price of 16.29 USD,
Levi Strauss & Co
is
Undervalued by 19%.