Levi Strauss & Co
NYSE:LEVI

Watchlist Manager
Levi Strauss & Co Logo
Levi Strauss & Co
NYSE:LEVI
Watchlist
Price: 22.27 USD 0.36% Market Closed
Market Cap: 8.8B USD

Relative Value

The Relative Value of one LEVI stock under the Base Case scenario is hidden USD. Compared to the current market price of 22.27 USD, Levi Strauss & Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEVI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
43
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
1.4
vs History
57
vs Industry
17
Median 3Y
18.8
Median 5Y
16.4
Industry
18
Forward
16.5
vs History
25
vs Industry
41
Median 3Y
12.5
Median 5Y
12.7
Industry
10.4
vs History
23
vs Industry
35
Median 3Y
14.6
Median 5Y
11.2
Industry
18.3
vs History
41
vs Industry
16
Median 3Y
3.5
Median 5Y
3.8
Industry
1.3
vs History
33
vs Industry
45
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
1.4
vs History
36
vs Industry
63
Median 3Y
2
Median 5Y
2.1
Industry
3.9
vs History
55
vs Industry
40
Median 3Y
9.4
Median 5Y
9.6
Industry
9.6
Forward
9.6
vs History
57
vs Industry
39
Median 3Y
12
Median 5Y
12.2
Industry
13.2
Forward
12.3
vs History
26
vs Industry
42
Median 3Y
13.2
Median 5Y
13.2
Industry
11.4
vs History
19
vs Industry
34
Median 3Y
12.6
Median 5Y
15.6
Industry
14.9
vs History
38
vs Industry
31
Median 3Y
1.5
Median 5Y
1.6
Industry
1

Multiples Across Competitors

LEVI Competitors Multiples
Levi Strauss & Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Levi Strauss & Co
NYSE:LEVI
8.7B USD 1.4 14.4 9.4 12
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
311.6B EUR 3.8 28.4 12.8 18.6
FR
Hermes International SCA
PAR:RMS
227B EUR 14.5 50.7 29.5 33.8
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
139.5B EUR 5.1 58.6 22 41.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
102B CHF 5 26.5 22.7 22.7
FR
Christian Dior SE
PAR:CDI
105.9B EUR 1.3 23.2 4.9 7.1
FR
Kering SA
PAR:KER
36.2B EUR 2.3 49.7 12.5 27.8
IN
Titan Company Ltd
NSE:TITAN
3.4T INR 5 82.2 50.3 56.2
DE
Adidas AG
XETRA:ADS
29.3B EUR 1.2 24 10.2 16.3
CN
ANTA Sports Products Ltd
HKEX:2020
234.4B HKD 2.8 14.3 11.6 11.6
P/E Multiple
Earnings Growth PEG
US
Levi Strauss & Co
NYSE:LEVI
Average P/E: 37.2
14.4
46%
0.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.4
3%
9.5
FR
Hermes International SCA
PAR:RMS
50.7
8%
6.3
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
58.6
22%
2.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.5
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.2
N/A N/A
FR
Kering SA
PAR:KER
49.7
8%
6.2
IN
Titan Company Ltd
NSE:TITAN
82.2
29%
2.8
DE
Adidas AG
XETRA:ADS
24
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
14.3
3%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Levi Strauss & Co
NYSE:LEVI
Average EV/EBITDA: 18.6
9.4
10%
0.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.5
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
22
10%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
50.3
25%
2
DE
Adidas AG
XETRA:ADS
10.2
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.6
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Levi Strauss & Co
NYSE:LEVI
Average EV/EBIT: 24.8
12
11%
1.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.6
2%
9.3
FR
Hermes International SCA
PAR:RMS
33.8
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
41.7
18%
2.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
27.8
1%
27.8
IN
Titan Company Ltd
NSE:TITAN
56.2
26%
2.2
DE
Adidas AG
XETRA:ADS
16.3
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.6
11%
1.1