Income Statement

Revenue

+2%

+41%

10Y

Currency: USD

	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Feb-2006	May-2006	Aug-2006	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Mar-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Mar-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Dec-2024	Mar-2025	Jun-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	254	263	265	266	260	260	261	261	264	262	257	253	251	242	236	229	216	199	184	168	154	148	147	148	149	148	143	136	136	137	136	134	132	136	135	137	135	128	129	127	129	129	127	123	118	109	100	90	81	73	71	73	73	78	76	71	69	64	61	62	55	57	58	58	66	65	61	75	82	89	98	87	73	54	38	28	26	32	41	45	46	45	42	41	42	43	44	47	49
Revenue	4 091 N/A	4 176 +2%	4 203 +1%	4 114 -2%	4 151 +1%	4 214 +2%	4 224 +0%	4 271 +1%	4 225 -1%	4 167 -1%	4 159 0%	4 145 0%	4 193 +1%	4 263 +2%	4 318 +1%	4 341 +1%	4 361 +0%	4 406 +1%	4 326 -2%	4 386 +1%	4 401 +0%	4 270 -3%	4 238 -1%	4 167 -2%	4 106 -1%	4 190 +2%	4 262 +2%	4 330 +2%	4 411 +2%	4 496 +2%	4 613 +3%	4 708 +2%	4 762 +1%	4 806 +1%	4 760 -1%	4 657 -2%	4 610 -1%	4 592 0%	4 644 +1%	4 684 +1%	4 682 0%	4 665 0%	4 648 0%	4 661 +0%	4 754 +2%	4 679 -2%	4 609 -1%	4 597 0%	4 494 -2%	4 496 +0%	4 495 0%	4 538 +1%	4 553 +0%	4 598 +1%	4 654 +1%	4 738 +2%	4 904 +4%	5 146 +5%	5 324 +3%	5 449 +2%	5 575 +2%	5 666 +2%	5 733 +1%	5 786 +1%	5 763 0%	5 835 +1%	5 019 -14%	4 635 -8%	4 453 -4%	4 252 -5%	5 031 +18%	5 465 +9%	5 764 +5%	6 050 +5%	6 245 +3%	6 265 +0%	6 169 -2%	6 266 +2%	6 132 -2%	6 125 0%	6 179 +1%	6 048 -2%	6 070 +0%	6 002 -1%	6 355 +6%	6 168 -3%	6 256 +1%	6 356 +2%	6 282 -1%
Gross Profit
Cost of Revenue	(2 517)	(2 554)	(2 561)	(2 413)	(2 288)	(2 254)	(2 214)	(2 240)	(2 237)	(2 220)	(2 229)	(2 220)	(2 217)	(2 254)	(2 292)	(2 301)	(2 319)	(2 317)	(2 262)	(2 276)	(2 261)	(2 230)	(2 220)	(2 188)	(2 132)	(2 128)	(2 116)	(2 136)	(2 188)	(2 248)	(2 323)	(2 392)	(2 469)	(2 523)	(2 537)	(2 483)	(2 411)	(2 349)	(2 333)	(2 322)	(2 331)	(2 330)	(2 331)	(2 355)	(2 406)	(2 370)	(2 330)	(2 307)	(2 226)	(2 204)	(2 187)	(2 210)	(2 224)	(2 264)	(2 279)	(2 299)	(2 341)	(2 409)	(2 475)	(2 516)	(2 577)	(2 624)	(2 661)	(2 689)	(2 662)	(2 677)	(2 392)	(2 198)	(2 100)	(1 978)	(2 176)	(2 326)	(2 417)	(2 520)	(2 610)	(2 629)	(2 620)	(2 718)	(2 655)	(2 672)	(2 663)	(2 568)	(2 542)	(2 439)	(2 539)	(2 388)	(2 401)	(2 424)	(2 404)
Gross Profit	1 574 N/A	1 622 +3%	1 642 +1%	1 701 +4%	1 862 +9%	1 961 +5%	2 011 +3%	2 031 +1%	1 988 -2%	1 946 -2%	1 929 -1%	1 925 0%	1 976 +3%	2 009 +2%	2 026 +1%	2 040 +1%	2 042 +0%	2 090 +2%	2 064 -1%	2 110 +2%	2 140 +1%	2 040 -5%	2 018 -1%	1 980 -2%	1 973 0%	2 061 +4%	2 145 +4%	2 194 +2%	2 223 +1%	2 248 +1%	2 289 +2%	2 315 +1%	2 292 -1%	2 283 0%	2 223 -3%	2 174 -2%	2 199 +1%	2 242 +2%	2 310 +3%	2 363 +2%	2 350 -1%	2 335 -1%	2 317 -1%	2 306 0%	2 348 +2%	2 309 -2%	2 279 -1%	2 290 +0%	2 269 -1%	2 292 +1%	2 308 +1%	2 328 +1%	2 329 +0%	2 334 +0%	2 375 +2%	2 439 +3%	2 563 +5%	2 736 +7%	2 849 +4%	2 934 +3%	2 998 +2%	3 043 +1%	3 072 +1%	3 097 +1%	3 101 +0%	3 158 +2%	2 627 -17%	2 438 -7%	2 353 -3%	2 274 -3%	2 854 +26%	3 139 +10%	3 347 +7%	3 530 +5%	3 635 +3%	3 636 +0%	3 549 -2%	3 547 0%	3 477 -2%	3 453 -1%	3 516 +2%	3 480 -1%	3 528 +1%	3 563 +1%	3 816 +7%	3 781 -1%	3 854 +2%	3 932 +2%	3 878 -1%
Operating Income
Operating Expenses	(1 175)	(1 170)	(1 144)	(1 240)	(1 368)	(1 394)	(1 397)	(1 430)	(1 382)	(1 354)	(1 365)	(1 344)	(1 349)	(1 353)	(1 374)	(1 405)	(1 401)	(1 447)	(1 488)	(1 530)	(1 615)	(1 589)	(1 563)	(1 574)	(1 595)	(1 682)	(1 753)	(1 814)	(1 842)	(1 892)	(1 920)	(1 952)	(1 956)	(1 936)	(1 895)	(1 840)	(1 865)	(1 837)	(1 851)	(1 872)	(1 885)	(1 899)	(1 896)	(1 896)	(1 879)	(1 907)	(1 910)	(1 910)	(1 793)	(1 838)	(1 845)	(1 838)	(1 859)	(1 876)	(1 915)	(1 978)	(2 083)	(2 212)	(2 288)	(2 359)	(2 458)	(2 476)	(2 520)	(2 534)	(2 535)	(2 638)	(2 438)	(2 333)	(2 264)	(2 184)	(2 360)	(2 513)	(2 647)	(2 772)	(2 860)	(2 878)	(2 836)	(2 903)	(2 943)	(2 992)	(3 047)	(3 040)	(3 020)	(3 005)	(3 166)	(3 066)	(3 106)	(3 180)	(3 159)
Selling, General & Administrative	(1 214)	(1 211)	(1 185)	(1 282)	(1 368)	(1 385)	(1 379)	(1 400)	(1 382)	(1 354)	(1 365)	(1 344)	(1 349)	(1 353)	(1 374)	(1 405)	(1 401)	(1 447)	(1 488)	(1 530)	(1 615)	(1 589)	(1 563)	(1 571)	(1 595)	(1 675)	(1 742)	(1 803)	(1 842)	(1 864)	(1 913)	(1 948)	(1 956)	(1 935)	(1 895)	(1 840)	(1 865)	(1 837)	(1 851)	(1 872)	(1 885)	(1 899)	(1 896)	(1 896)	(1 879)	(1 907)	(1 910)	(1 910)	(1 793)	(1 838)	(1 845)	(1 838)	(1 859)	(1 876)	(1 915)	(1 978)	(2 083)	(2 190)	(2 288)	(2 359)	(2 458)	(2 476)	(2 520)	(2 534)	(2 535)	(2 613)	(2 438)	(2 333)	(2 264)	(2 184)	(2 360)	(2 513)	(2 647)	(2 772)	(2 860)	(2 878)	(2 836)	(2 903)	(2 943)	(2 992)	(3 047)	(3 040)	(3 020)	(3 005)	(3 166)	(3 066)	(3 106)	(3 180)	(3 159)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	(7)	(11)	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	40	41	41	42	0	(9)	(18)	(30)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(27)	(7)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	0	0	0	0	0	0	0	(25)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	400 N/A	452 +13%	498 +10%	461 -7%	495 +7%	567 +15%	614 +8%	601 -2%	606 +1%	593 -2%	565 -5%	581 +3%	628 +8%	656 +4%	652 -1%	634 -3%	641 +1%	642 +0%	576 -10%	580 +1%	525 -10%	451 -14%	455 +1%	406 -11%	378 -7%	380 +0%	393 +3%	381 -3%	381 +0%	356 -7%	369 +3%	363 -1%	336 -7%	347 +3%	328 -5%	334 +2%	334 0%	405 +21%	459 +13%	491 +7%	466 -5%	436 -6%	420 -4%	410 -3%	470 +15%	402 -14%	369 -8%	380 +3%	476 +25%	453 -5%	464 +2%	490 +6%	470 -4%	458 -2%	460 +0%	461 +0%	480 +4%	524 +9%	561 +7%	574 +2%	540 -6%	566 +5%	552 -3%	564 +2%	567 +1%	520 -8%	189 -64%	104 -45%	89 -15%	90 +1%	495 +452%	626 +27%	700 +12%	759 +8%	775 +2%	757 -2%	713 -6%	644 -10%	534 -17%	461 -14%	469 +2%	440 -6%	508 +16%	558 +10%	650 +16%	715 +10%	748 +5%	753 +1%	719 -4%
Pre-Tax Income
Interest Income Expense	(254)	(263)	(265)	(266)	(260)	(260)	(261)	(261)	(245)	(260)	(252)	(239)	(229)	(208)	(201)	(204)	(216)	(195)	(193)	(163)	(154)	(151)	(161)	(181)	(190)	(176)	(144)	(139)	(130)	(143)	(151)	(147)	(135)	(132)	(120)	(123)	(134)	(122)	(134)	(137)	(147)	(139)	(135)	(120)	(142)	(109)	(100)	(90)	(109)	(73)	(71)	(73)	(62)	(78)	(93)	(105)	(98)	(104)	(70)	(58)	(41)	(32)	(43)	(39)	(54)	(50)	(47)	(72)	(88)	(99)	(112)	(87)	(77)	(55)	(35)	(35)	(25)	(46)	(59)	(60)	(66)	(57)	(51)	(45)	(44)	(43)	(44)	(47)	(52)
Non-Reccuring Items	(126)	(144)	(174)	(199)	(134)	(105)	(129)	(106)	(83)	(60)	(52)	(49)	(54)	(64)	(38)	(35)	(64)	(68)	(55)	(59)	(1)	(7)	(6)	(3)	0	(0)	(17)	(17)	(17)	0	0	0	(0)	0	(8)	(8)	(8)	(8)	(1)	(1)	(1)	(59)	(88)	(91)	(176)	(95)	(82)	(84)	(59)	(27)	(13)	(10)	(8)	(4)	(24)	(23)	(23)	0	0	0	0	0	(25)	(25)	(25)	0	(155)	(150)	(189)	(191)	(71)	(79)	(50)	(39)	(56)	(55)	(54)	(75)	(30)	(141)	(135)	(263)	(320)	(354)	(386)	(257)	(203)	(73)	(41)
Total Other Income	(51)	(54)	(39)	(42)	(5)	(3)	3	5	4	18	18	16	1	1	1	1	15	1	1	1	(0)	1	(1)	(2)	2	(1)	(1)	(0)	1	2	3	2	2	2	2	4	4	3	3	3	4	(5)	(12)	(18)	2	(52)	(39)	(41)	3	(2)	(5)	8	7	20	16	14	(11)	(11)	(11)	(13)	1	(2)	(1)	(6)	(11)	(9)	(10)	(6)	(2)	1	3	6	7	7	9	10	15	19	14	9	(4)	(6)	(5)	(3)	(1)	(5)	1	3	8
Pre-Tax Income	(31) N/A	(9) +72%	20 N/A	(47) N/A	96 N/A	198 +107%	226 +14%	239 +6%	283 +18%	292 +3%	279 -4%	308 +10%	345 +12%	385 +11%	414 +8%	396 -4%	377 -5%	380 +1%	329 -14%	360 +9%	369 +3%	293 -21%	287 -2%	220 -23%	190 -14%	202 +6%	231 +14%	224 -3%	236 +5%	215 -9%	221 +3%	219 -1%	203 -7%	218 +7%	203 -7%	207 +2%	196 -5%	278 +42%	328 +18%	356 +8%	323 -9%	233 -28%	185 -21%	180 -2%	154 -15%	146 -5%	149 +2%	166 +11%	310 +87%	352 +13%	374 +6%	415 +11%	407 -2%	397 -3%	359 -10%	345 -4%	349 +1%	409 +17%	481 +18%	504 +5%	500 -1%	533 +7%	483 -9%	495 +2%	478 -3%	461 -4%	(24) N/A	(124) -424%	(190) -54%	(200) -5%	314 N/A	465 +48%	580 +25%	671 +16%	694 +3%	677 -2%	650 -4%	543 -16%	458 -16%	268 -41%	265 -1%	113 -57%	132 +16%	157 +19%	219 +39%	410 +87%	501 +22%	635 +27%	634 0%
Net Income
Tax Provision	(318)	(285)	(266)	(149)	(65)	(118)	(124)	(146)	(127)	(129)	(103)	(122)	(106)	(113)	(136)	(108)	85	91	97	74	(139)	(113)	(112)	(74)	(39)	(43)	(86)	(93)	(86)	(75)	(42)	(35)	(68)	(72)	(65)	(75)	(55)	(80)	(94)	(91)	(94)	(62)	(51)	(53)	(50)	(53)	(55)	(64)	(101)	(114)	(117)	(119)	(116)	(112)	(87)	(82)	(64)	(67)	(80)	(69)	(82)	(85)	(84)	(95)	(83)	(59)	33	36	63	63	(23)	(8)	(27)	(65)	(102)	(105)	(81)	(55)	(21)	5	(16)	11	12	(1)	(8)	(47)	(76)	(111)	(132)
Income from Continuing Operations	(349)	(294)	(246)	(195)	30	80	101	93	156	162	176	187	239	272	277	289	461	471	426	434	230	180	176	147	151	160	145	131	149	140	179	183	135	145	138	132	141	199	234	265	228	171	134	127	104	93	93	102	210	238	258	297	291	285	272	263	285	342	401	435	418	447	399	400	395	401	9	(88)	(127)	(137)	291	457	554	607	592	572	569	488	437	273	250	124	143	156	211	363	425	524	502
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	(0)	0	1	1	5	6	7	1	(3)	(3)	3	1	1	3	3	3	3	0	1	1	2	2	2	2	1	0	(0)	(1)	(2)	(1)	(0)	0	0	(2)	(3)	(4)	(5)	(3)	(2)	(2)	0	(0)	(0)	(0)	(0)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(349) N/A	(294) +16%	(246) +16%	(195) +21%	30 N/A	80 +163%	101 +26%	93 -8%	156 +68%	162 +4%	176 +8%	187 +6%	239 +28%	272 +14%	277 +2%	289 +4%	460 +59%	471 +2%	426 -10%	434 +2%	229 -47%	180 -21%	175 -3%	147 -16%	152 +3%	160 +5%	150 -6%	137 -8%	157 +14%	141 -10%	176 +25%	180 +2%	138 -23%	146 +6%	139 -5%	135 -3%	144 +7%	202 +40%	237 +17%	265 +12%	229 -14%	172 -25%	135 -21%	129 -5%	106 -18%	94 -11%	95 +0%	102 +8%	209 +105%	237 +13%	256 +8%	296 +16%	291 -2%	285 -2%	272 -5%	262 -4%	281 +7%	202 -28%	260 +28%	302 +16%	283 -6%	449 +58%	402 -10%	396 -1%	395 0%	401 +2%	9 -98%	(89) N/A	(127) -44%	(137) -8%	291 N/A	457 +57%	554 +21%	607 +10%	592 -2%	572 -3%	569 0%	488 -14%	437 -11%	273 -37%	250 -9%	124 -50%	144 +16%	155 +8%	211 +36%	356 +69%	405 +14%	603 +49%	578 -4%
EPS (Diluted)	-9.37 N/A	-7.88 +16%	-6.61 +16%	-5.24 +21%	0.82 N/A	2.15 +162%	2.72 +27%	2.5 -8%	4.18 +67%	4.36 +4%	4.72 +8%	5.01 +6%	6.41 +28%	7.29 +14%	7.44 +2%	7.75 +4%	12.35 +59%	12.63 +2%	11.42 -10%	11.65 +2%	6.15 -47%	4.84 -21%	4.71 -3%	3.94 -16%	4.07 +3%	4.29 +5%	4.01 -7%	3.67 -8%	4.19 +14%	0 N/A	0 N/A	0 N/A	3.69 N/A	0 N/A	0 N/A	0 N/A	3.85 N/A	0.51 -87%	0.6 +18%	0.67 +12%	0.59 -12%	0.44 -25%	0.35 -20%	0.33 -6%	0.27 -18%	0.24 -11%	0.24 N/A	0.26 +8%	0.54 +108%	0.61 +13%	0.66 +8%	0.76 +15%	0.74 -3%	0.73 -1%	0.69 -5%	0.67 -3%	0.73 +9%	0.51 -30%	0.66 +29%	0.77 +17%	0.72 -6%	1.14 +58%	0.98 -14%	0.95 -3%	0.97 +2%	0.97 N/A	0.02 -98%	-0.21 N/A	-0.32 -52%	-0.35 -9%	0.72 N/A	1.12 +56%	1.35 +21%	1.49 +10%	1.45 -3%	1.41 -3%	1.41 N/A	1.22 -13%	1.1 -10%	0.69 -37%	0.62 -10%	0.31 -50%	0.35 +13%	0.39 +11%	0.52 +33%	0.91 +75%	1.01 +11%	1.5 +49%	1.44 -4%

Income Statement Balance Sheet Cash Flow Statement

Levi Strauss & Co
NYSE:LEVI

Income Statement

Earnings Waterfall
Levi Strauss & Co

Income Statement
Levi Strauss & Co

See Also

Company

Help

Tools

Stocks

Levi Strauss & Co NYSE:LEVI

Income Statement

Earnings Waterfall Levi Strauss & Co

Income Statement Levi Strauss & Co

See Also

Company

Help

Tools

Stocks

Levi Strauss & Co
NYSE:LEVI

Earnings Waterfall
Levi Strauss & Co

Income Statement
Levi Strauss & Co