First Time Loading...

Mediaalpha Inc
NYSE:MAX

Watchlist Manager
Mediaalpha Inc Logo
Mediaalpha Inc
NYSE:MAX
Watchlist
Price: 18.37 USD -2.44% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

153m
-0.6%
Assets
Growth Rates:
1 Year
0%
3 Years
-37%
5 Years
-
7 Years
-
10 Years
-
172.1m
+5%
Liabilities
Growth Rates:
1 Year
+3%
3 Years
-37%
5 Years
-
7 Years
-
10 Years
-
-19.1m
-85%
Equity
Growth Rates:
1 Year
-43%
3 Years
+38%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Mediaalpha Inc

153m
Assets
172.1m
Liabilities
153m
Assets
172.1m
Liabilities
Current Assets 75.6m
Cash & Short-Term Investments 14.5m
Receivables 57.5m
Other Current Assets 3.7m
Non-Current Assets 77.4m
Intangibles 72.1m
Other Non-Current Assets 5.3m
Current Liabilities 76.3m
Accounts Payable 53.6m
Accrued Liabilities 10.8m
Other Current Liabilities 11.9m
Non-Current Liabilities 95.8m
Long-Term Debt 160.2m
Other Non-Current Liabilities -64.4m

Balance Sheet
Mediaalpha Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
6
10
24
51
15
17
Cash Equivalents
6
10
24
51
15
17
Total Receivables
37
56
96
76
60
54
Accounts Receivables
37
56
96
76
60
54
Other Receivables
0
0
0
0
0
0
Other Current Assets
1
1
8
10
6
4
Total Current Assets
44
68
128
137
80
75
PP&E Net
1
1
1
0
0
2
PP&E Gross
1
1
1
0
0
0
Accumulated Depreciation
1
1
1
0
0
0
Intangible Assets
24
19
16
13
33
26
Goodwill
18
18
18
18
48
48
Other Long-Term Assets
0
0
48
122
9
3
Other Assets
18
18
18
18
48
48
Total Assets
87
N/A
105
+21%
210
+100%
290
+38%
170
-41%
154
-10%
Liabilities
Accounts Payable
27
41
98
62
54
56
Accrued Liabilities
5
7
9
14
14
12
Short-Term Debt
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
1
0
9
9
12
Other Current Liabilities
0
0
0
0
0
0
Total Current Liabilities
34
48
108
84
77
80
Long-Term Debt
13
97
183
178
174
162
Minority Interest
0
0
71
57
70
84
Other Liabilities
0
0
25
89
5
6
Total Liabilities
47
N/A
145
+209%
244
+68%
294
+20%
186
-37%
164
-12%
Equity
Common Stock
76
154
1
1
1
1
Retained Earnings
36
193
419
425
482
523
Additional Paid In Capital
0
0
385
420
466
512
Total Equity
41
N/A
40
N/A
34
+14%
4
+87%
16
-272%
10
+36%
Total Liabilities & Equity
87
N/A
105
+21%
210
+100%
290
+38%
170
-41%
154
-10%
Shares Outstanding
Common Shares Outstanding
59
59
59
61
63
66

See Also

Summary
MAX intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAX stock valuation using valuation multiples.
Wall Street Estimates
MAX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.