Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Altria Group Inc
NYSE:MO

Watchlist Manager
Altria Group Inc Logo
Altria Group Inc
NYSE:MO
Watchlist
Price: 61.715 USD 3.27% Market Closed
Market Cap: $103.6B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
+13%
5Y
+11%
10Y
+64%
Investing Cash Flow
+
3Y
-
5Y
-117%
10Y
-
Financing Cash Flow
+
3Y
+23%
5Y
-31%
10Y
-22%

Cash Flow Statement
Altria Group Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
8 560
9 145
9 467
11 498
11 102
10 923
10 750
8 881
9 204
9 212
9 402
9 560
9 416
9 818
9 858
10 093
8 170
9 051
9 095
9 087
12 022
11 295
10 799
10 557
3 131
2 896
1 611
(2 056)
3 090
1 164
1 245
3 161
3 208
3 432
3 464
3 713
3 907
4 032
3 433
3 476
3 393
3 650
4 432
3 915
4 183
4 373
4 413
5 152
4 535
4 325
4 321
4 322
5 070
4 913
5 100
5 231
5 243
5 443
5 648
5 214
14 244
14 428
14 764
15 537
10 227
10 720
10 607
10 684
6 967
6 193
6 313
1 767
(1 298)
(869)
(928)
718
4 454
4 325
4 537
2 773
2 475
3 013
1 754
4 698
5 764
5 592
6 818
8 760
8 130
8 472
10 158
10 285
11 264
10 212
8 787
8 869
Depreciation & Amortization
2 337
2 083
1 838
1 589
1 331
1 338
1 347
1 405
1 440
1 483
1 532
1 559
1 607
1 630
1 652
1 661
796
619
429
258
255
88
(71)
(256)
232
228
218
220
215
234
252
271
291
282
281
281
276
267
260
252
253
249
245
238
225
223
218
214
212
208
206
203
208
207
208
209
225
225
223
224
204
207
210
210
209
210
209
222
227
227
229
222
226
238
250
255
257
255
255
255
244
233
225
217
226
226
231
257
272
285
297
291
286
292
289
285
Change in Deffered Taxes
685
934
942
1 453
1 585
697
1 647
1 227
984
2 123
1 220
883
388
312
(817)
(840)
(581)
(683)
(562)
(624)
(570)
(681)
(67)
(131)
(219)
(1 360)
(518)
(271)
(138)
43
(198)
(6)
43
222
57
68
124
184
(199)
(334)
(443)
(502)
(1 017)
(1 082)
(929)
(816)
92
54
(86)
(115)
(157)
(17)
(129)
(156)
(80)
(94)
(132)
(124)
(145)
(200)
3 119
3 128
3 134
2 965
(3 126)
(3 049)
(3 092)
(2 688)
(57)
(183)
(173)
(533)
(95)
3
(47)
55
(164)
(125)
(96)
(1 233)
(1 160)
(1 182)
(1 204)
(530)
(947)
(1 132)
(1 373)
(972)
(230)
(226)
620
804
951
1 115
540
298
Other Non-Cash Items
(1 120)
(1 628)
(856)
(1 902)
(1 704)
(1 597)
(1 561)
501
389
(92)
(475)
(629)
(127)
(378)
(416)
(203)
2 936
1 227
4 026
4 651
2 597
2 363
1 501
203
6 859
7 630
5 581
8 128
1 485
1 592
1 541
(351)
(607)
(771)
(642)
(1 714)
(1 761)
(1 751)
(1 269)
(303)
(62)
(377)
(1 420)
(527)
(872)
(608)
(119)
(1 055)
58
89
116
43
(962)
(643)
(668)
(527)
(533)
(611)
(729)
(86)
(13 731)
(13 782)
(13 996)
(14 663)
(1 015)
(1 292)
(972)
(958)
(503)
169
207
5 175
8 358
7 959
8 091
6 496
2 800
3 331
3 426
6 300
6 776
6 264
7 503
3 931
3 656
3 760
2 366
1 003
868
526
(1 617)
(2 996)
(4 091)
(3 074)
(956)
(513)
Cash Taxes Paid
3 775
0
0
0
4 818
0
0
0
4 158
0
0
0
4 448
0
0
0
3 440
0
0
0
3 074
0
0
0
2 241
0
0
0
1 837
0
0
0
1 606
0
0
0
1 884
0
0
0
2 865
0
0
0
3 338
0
0
0
2 448
0
0
0
2 765
0
0
0
3 029
0
0
0
4 664
0
0
0
3 036
0
0
0
2 307
0
0
0
1 977
0
0
0
2 616
0
0
0
2 673
0
0
0
2 657
0
0
0
1 890
0
0
0
1 802
0
0
0
Cash Interest Paid
1 765
0
0
0
1 443
0
0
0
1 456
0
0
0
1 494
0
0
0
1 055
0
0
0
485
0
0
0
410
0
0
0
246
0
0
0
942
0
0
0
1 084
0
0
0
1 154
0
0
0
1 219
0
0
0
1 099
0
0
0
820
0
0
0
776
0
0
0
775
0
0
0
696
0
0
0
704
0
0
0
1 102
0
0
0
1 246
0
0
0
1 189
0
0
0
1 119
0
0
0
1 116
0
0
0
1 113
0
0
0
Change in Working Capital
(1 569)
(1 098)
(1 388)
(1 695)
(1 702)
324
(3 155)
(2 434)
(1 201)
(3 794)
(649)
(654)
(394)
(1 264)
1 313
(669)
(295)
653
3
504
(1 108)
562
(2 522)
303
321
5 167
1 602
351
654
290
956
(95)
508
276
439
810
221
56
730
518
440
336
777
593
1 278
540
(193)
376
(344)
329
207
(92)
476
715
591
874
1 040
1 097
654
98
(15)
(203)
569
386
(1 394)
(1 554)
51
63
1 757
1 465
357
468
646
1 346
3 025
883
1 038
510
(2 004)
188
70
112
9
(16)
(443)
(281)
761
(369)
247
123
(477)
256
343
51
216
420
Cash from Operating Activities
8 893
N/A
9 436
+6%
10 003
+6%
10 943
+9%
10 612
-3%
11 685
+10%
9 028
-23%
9 580
+6%
10 816
+13%
8 932
-17%
11 030
+23%
10 719
-3%
10 890
+2%
10 118
-7%
11 590
+15%
10 042
-13%
11 026
+10%
10 867
-1%
12 991
+20%
13 876
+7%
13 196
-5%
13 627
+3%
9 640
-29%
10 676
+11%
10 324
-3%
14 561
+41%
8 494
-42%
6 372
-25%
5 306
-17%
3 323
-37%
3 796
+14%
2 980
-21%
3 443
+16%
3 441
0%
3 599
+5%
3 158
-12%
2 767
-12%
2 788
+1%
2 955
+6%
3 609
+22%
3 581
-1%
3 356
-6%
3 017
-10%
3 137
+4%
3 885
+24%
3 712
-4%
4 411
+19%
4 741
+7%
4 375
-8%
4 836
+11%
4 693
-3%
4 459
-5%
4 663
+5%
5 036
+8%
5 151
+2%
5 693
+11%
5 843
+3%
6 030
+3%
5 651
-6%
5 250
-7%
3 821
-27%
3 778
-1%
4 681
+24%
4 435
-5%
4 901
+11%
5 035
+3%
6 803
+35%
7 323
+8%
8 391
+15%
7 871
-6%
6 933
-12%
7 099
+2%
7 837
+10%
8 677
+11%
10 391
+20%
8 407
-19%
8 385
0%
8 296
-1%
6 118
-26%
8 283
+35%
8 405
+1%
8 440
+0%
8 287
-2%
8 300
+0%
8 256
-1%
8 165
-1%
8 803
+8%
8 679
-1%
9 287
+7%
9 180
-1%
8 981
-2%
8 640
-4%
8 753
+1%
8 596
-2%
8 876
+3%
9 359
+5%
Investing Cash Flow
Capital Expenditures
(1 922)
(1 966)
(1 966)
(2 052)
(2 009)
(2 068)
(2 074)
(2 013)
(1 974)
(1 877)
(1 790)
(1 819)
(1 913)
(1 942)
(2 090)
(2 204)
(1 035)
(902)
(618)
(360)
(399)
(243)
(64)
205
(386)
(365)
(331)
(307)
(241)
(239)
(268)
(282)
(273)
(268)
(230)
(217)
(168)
(143)
(139)
(127)
(105)
(108)
(104)
(107)
(124)
(123)
(126)
(137)
(131)
(143)
(150)
(157)
(163)
(184)
(202)
(209)
(229)
(207)
(207)
(195)
(189)
(196)
(203)
(212)
(199)
(200)
(180)
(180)
(238)
(242)
(245)
(266)
(246)
(260)
(273)
(248)
(231)
(205)
(178)
(171)
(169)
(188)
(199)
(214)
(205)
(215)
(225)
(201)
(196)
(176)
(157)
(148)
(142)
(145)
(148)
(171)
Other Items
(994)
(606)
(292)
(577)
(462)
(557)
(988)
(643)
(453)
(474)
68
292
497
(754)
(2 560)
(2 696)
(3 850)
(2 431)
(1 046)
(607)
(219)
(665)
(580)
(1 430)
(4 869)
(4 110)
(3 982)
(3 477)
720
(9 557)
(9 494)
(9 520)
(9 491)
402
347
241
427
377
467
477
492
790
911
1 048
1 044
944
775
814
733
633
615
334
340
384
364
421
214
127
42
120
3 897
3 640
3 728
3 683
(268)
(78)
(122)
(222)
(12 750)
(14 655)
(14 638)
(14 997)
(2 152)
(240)
(212)
155
88
85
89
93
1 381
1 395
1 270
1 253
987
975
(1 701)
(19)
(1 087)
1 265
4 011
2 320
2 317
(39)
(35)
(31)
Cash from Investing Activities
(2 916)
N/A
(2 572)
+12%
(2 258)
+12%
(2 629)
-16%
(2 471)
+6%
(2 625)
-6%
(3 062)
-17%
(2 656)
+13%
(2 427)
+9%
(2 351)
+3%
(1 722)
+27%
(1 527)
+11%
(1 416)
+7%
(2 696)
-90%
(4 650)
-72%
(4 900)
-5%
(4 885)
+0%
(3 333)
+32%
(1 664)
+50%
(967)
+42%
(618)
+36%
(908)
-47%
(644)
+29%
(1 225)
-90%
(5 255)
-329%
(4 475)
+15%
(4 313)
+4%
(3 784)
+12%
479
N/A
(9 796)
N/A
(9 762)
+0%
(9 802)
0%
(9 764)
+0%
134
N/A
117
-13%
24
-79%
259
+979%
234
-10%
328
+40%
350
+7%
387
+11%
682
+76%
807
+18%
941
+17%
920
-2%
821
-11%
649
-21%
677
+4%
602
-11%
490
-19%
465
-5%
177
-62%
177
N/A
200
+13%
162
-19%
212
+31%
(15)
N/A
(80)
-433%
(165)
-106%
(75)
+55%
3 708
N/A
3 444
-7%
3 525
+2%
3 471
-2%
(467)
N/A
(278)
+40%
(302)
-9%
(402)
-33%
(12 988)
-3 131%
(14 897)
-15%
(14 883)
+0%
(15 263)
-3%
(2 398)
+84%
(500)
+79%
(485)
+3%
(93)
+81%
(143)
-54%
(120)
+16%
(89)
+26%
(78)
+12%
1 212
N/A
1 207
0%
1 071
-11%
1 039
-3%
782
-25%
760
-3%
(1 926)
N/A
(220)
+89%
(1 283)
-483%
1 089
N/A
3 854
+254%
2 172
-44%
2 175
+0%
(184)
N/A
(183)
+1%
(202)
-10%
Financing Cash Flow
Net Issuance of Common Stock
5 244
5 098
(3 389)
(4 808)
(5 666)
(5 689)
(4 822)
(2 474)
(706)
376
208
70
139
24
148
96
985
906
995
1 388
486
647
608
422
423
213
(1 001)
(1 021)
(1 077)
(1 101)
68
67
89
99
77
121
104
104
(481)
(956)
(1 298)
(1 585)
(1 112)
(922)
(1 082)
(907)
(948)
(869)
(634)
(815)
(812)
(931)
(939)
(859)
(990)
(778)
(554)
(530)
(440)
(548)
(1 030)
(1 413)
(2 289)
(2 877)
(2 917)
(2 879)
(2 267)
(1 875)
(1 673)
(1 311)
(1 069)
(702)
(845)
(694)
(499)
(499)
0
(325)
(650)
(972)
(1 675)
(1 926)
(2 108)
(2 154)
(1 825)
(1 249)
(1 214)
(1 106)
(1 000)
(3 400)
(2 938)
(3 358)
(3 400)
(1 326)
(1 590)
(1 022)
Net Issuance of Debt
(6 772)
(6 885)
1 630
1 604
2 756
2 794
7 545
6 738
640
40
(3 783)
(3 325)
(2 040)
(430)
2 740
815
3 115
(78)
(5 144)
(4 065)
(3 066)
(2 665)
(349)
927
(1 115)
(3 441)
(2 720)
(3 908)
2 681
10 356
8 818
9 730
3 141
(1 510)
(671)
232
232
0
1 504
1 494
1 494
0
0
187
187
187
1 183
996
620
95
(901)
(901)
174
(94)
(94)
(1 094)
(1 793)
0
0
1 043
1 043
0
0
0
0
0
0
0
11 936
3 465
3 465
2 321
2 321
856
(151)
993
993
(577)
(1 070)
(1 070)
(1 070)
(1 500)
0
(1 105)
(1 105)
(2 453)
(671)
(1 566)
(568)
(341)
(2 123)
(123)
(1 121)
997
(610)
385
Cash Paid for Dividends
(4 769)
(4 846)
(4 920)
(4 994)
(5 068)
(5 129)
(5 182)
(5 244)
(5 285)
(5 361)
(5 456)
(5 553)
(5 672)
(5 790)
(5 907)
(6 026)
(6 191)
(6 355)
(6 517)
(6 676)
(6 815)
(6 953)
(7 092)
(6 872)
(6 652)
(6 430)
(6 204)
(5 350)
(4 428)
(3 506)
(2 584)
(2 648)
(2 693)
(2 738)
(2 804)
(2 871)
(2 958)
(3 046)
(3 112)
(3 172)
(3 222)
(3 266)
(3 307)
(3 351)
(3 400)
(3 448)
(3 495)
(3 544)
(3 612)
(3 683)
(3 755)
(3 824)
(3 892)
(3 961)
(4 030)
(4 099)
(4 179)
(4 261)
(4 344)
(4 429)
(4 512)
(4 591)
(4 666)
(4 735)
(4 807)
(4 877)
(5 023)
(5 172)
(5 415)
(5 660)
(5 831)
(6 004)
(6 069)
(6 130)
(6 194)
(6 261)
(6 290)
(6 328)
(6 360)
(6 387)
(6 446)
(6 490)
(6 529)
(6 567)
(6 599)
(6 637)
(6 685)
(6 731)
(6 779)
(6 829)
(6 834)
(6 847)
(6 845)
(6 842)
(6 879)
(6 912)
Other
(143)
(206)
(157)
(173)
(187)
(217)
(290)
(360)
(108)
(158)
(175)
(108)
(409)
(609)
(520)
(491)
(3 043)
(3 200)
(3 626)
(4 461)
(4 971)
(4 107)
(3 447)
(2 325)
3 665
3 361
3 142
2 905
239
(231)
(207)
(212)
(261)
6
(8)
6
39
30
16
18
14
43
59
(849)
(880)
(746)
(757)
24
(1 076)
(1 078)
(1 068)
(950)
(37)
(268)
(269)
(268)
(254)
(18)
(6)
(850)
(830)
(838)
(858)
(31)
(47)
(32)
(25)
(25)
(132)
11 698
11 698
11 702
(119)
0
(4)
(8)
(99)
(765)
(916)
(922)
(838)
(173)
(16)
(11)
(12)
(15)
(16)
(15)
(27)
(27)
(27)
(137)
(125)
(137)
(139)
(40)
Cash from Financing Activities
(6 440)
N/A
(6 839)
-6%
(6 836)
+0%
(8 371)
-22%
(8 165)
+2%
(8 241)
-1%
(2 749)
+67%
(1 340)
+51%
(5 459)
-307%
(5 103)
+7%
(9 206)
-80%
(8 916)
+3%
(7 982)
+10%
(6 805)
+15%
(3 539)
+48%
(5 606)
-58%
(5 134)
+8%
(8 727)
-70%
(14 292)
-64%
(13 814)
+3%
(14 366)
-4%
(13 078)
+9%
(10 280)
+21%
(7 848)
+24%
(3 679)
+53%
(6 297)
-71%
(6 783)
-8%
(7 374)
-9%
(2 585)
+65%
5 518
N/A
6 095
+10%
6 937
+14%
276
-96%
(4 143)
N/A
(3 406)
+18%
(2 512)
+26%
(2 583)
-3%
(2 880)
-11%
(2 073)
+28%
(2 616)
-26%
(3 012)
-15%
(3 314)
-10%
(4 360)
-32%
(4 935)
-13%
(5 175)
-5%
(4 914)
+5%
(4 017)
+18%
(3 393)
+16%
(4 702)
-39%
(5 481)
-17%
(6 536)
-19%
(6 606)
-1%
(4 694)
+29%
(5 182)
-10%
(5 383)
-4%
(6 239)
-16%
(6 780)
-9%
(5 809)
+14%
(5 790)
+0%
(4 784)
+17%
(5 329)
-11%
(5 799)
-9%
(6 770)
-17%
(7 643)
-13%
(7 771)
-2%
(7 788)
0%
(7 315)
+6%
(7 072)
+3%
4 716
N/A
8 192
+74%
8 263
+1%
7 317
-11%
(4 712)
N/A
(5 968)
-27%
(6 848)
-15%
(5 775)
+16%
(5 396)
+7%
(7 995)
-48%
(8 996)
-13%
(9 351)
-4%
(10 029)
-7%
(10 089)
-1%
(8 653)
+14%
(9 837)
-14%
(9 541)
+3%
(10 354)
-9%
(8 586)
+17%
(9 418)
-10%
(8 374)
+11%
(10 597)
-27%
(11 922)
-13%
(10 465)
+12%
(11 491)
-10%
(7 308)
+36%
(9 218)
-26%
(7 589)
+18%
Change in Cash
Effect of Foreign Exchange Rates
(21)
(68)
76
53
136
189
235
9
282
335
97
345
475
387
67
(10)
(527)
(509)
(41)
32
160
162
130
211
347
206
169
56
(126)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(484)
N/A
(43)
+91%
985
N/A
(4)
N/A
112
N/A
1 008
+800%
3 452
+242%
5 593
+62%
3 212
-43%
1 813
-44%
199
-89%
621
+212%
1 967
+217%
1 004
-49%
3 468
+245%
(474)
N/A
480
N/A
(1 702)
N/A
(3 006)
-77%
(873)
+71%
(1 628)
-86%
(197)
+88%
(1 154)
-486%
1 814
N/A
1 737
-4%
3 995
+130%
(2 433)
N/A
(4 730)
-94%
3 074
N/A
(955)
N/A
129
N/A
115
-11%
(6 045)
N/A
(568)
+91%
310
N/A
670
+116%
443
-34%
142
-68%
1 210
+752%
1 343
+11%
956
-29%
724
-24%
(536)
N/A
(857)
-60%
(370)
+57%
(381)
-3%
1 043
N/A
2 025
+94%
275
-86%
(155)
N/A
(1 378)
-789%
(1 970)
-43%
146
N/A
54
-63%
(70)
N/A
(334)
-377%
(952)
-185%
141
N/A
(304)
N/A
391
N/A
2 200
+463%
1 423
-35%
1 436
+1%
263
-82%
(3 337)
N/A
(3 031)
+9%
(814)
+73%
(151)
+81%
119
N/A
1 166
+880%
313
-73%
(847)
N/A
727
N/A
2 209
+204%
3 058
+38%
2 539
-17%
2 846
+12%
181
-94%
(2 967)
N/A
(1 146)
+61%
(412)
+64%
(442)
-7%
705
N/A
(498)
N/A
(503)
-1%
(1 429)
-184%
(1 709)
-20%
(959)
+44%
(370)
+61%
(328)
+11%
913
N/A
347
-62%
(563)
N/A
1 104
N/A
(525)
N/A
1 568
N/A
Free Cash Flow
Free Cash Flow
6 971
N/A
7 470
+7%
8 037
+8%
8 891
+11%
8 603
-3%
9 617
+12%
6 954
-28%
7 567
+9%
8 842
+17%
7 055
-20%
9 240
+31%
8 900
-4%
8 977
+1%
8 176
-9%
9 500
+16%
7 838
-17%
9 991
+27%
9 965
0%
12 373
+24%
13 516
+9%
12 797
-5%
13 384
+5%
9 576
-28%
10 881
+14%
9 938
-9%
14 196
+43%
8 163
-42%
6 065
-26%
5 065
-16%
3 084
-39%
3 528
+14%
2 698
-24%
3 170
+17%
3 173
+0%
3 369
+6%
2 941
-13%
2 599
-12%
2 645
+2%
2 816
+6%
3 482
+24%
3 476
0%
3 248
-7%
2 913
-10%
3 030
+4%
3 761
+24%
3 589
-5%
4 285
+19%
4 604
+7%
4 244
-8%
4 693
+11%
4 543
-3%
4 302
-5%
4 500
+5%
4 852
+8%
4 949
+2%
5 484
+11%
5 614
+2%
5 823
+4%
5 444
-7%
5 055
-7%
3 632
-28%
3 582
-1%
4 478
+25%
4 223
-6%
4 702
+11%
4 835
+3%
6 623
+37%
7 143
+8%
8 153
+14%
7 629
-6%
6 688
-12%
6 833
+2%
7 591
+11%
8 417
+11%
10 118
+20%
8 159
-19%
8 154
0%
8 091
-1%
5 940
-27%
8 112
+37%
8 236
+2%
8 252
+0%
8 088
-2%
8 086
0%
8 051
0%
7 950
-1%
8 578
+8%
8 478
-1%
9 091
+7%
9 004
-1%
8 824
-2%
8 492
-4%
8 611
+1%
8 451
-2%
8 728
+3%
9 188
+5%

See Also

Summary
MO intrinsic value, competitors valuation, and company profile.
DCF Valuation
MO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MO stock valuation using valuation multiples.
Wall Street Estimates
MO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.