Topgolf Callaway Brands Corp
NYSE:MODG

Watchlist Manager
Topgolf Callaway Brands Corp Logo
Topgolf Callaway Brands Corp
NYSE:MODG
Watchlist
Price: 6.25 USD -1.26% Market Closed
Market Cap: 1.1B USD

Intrinsic Value

The intrinsic value of one MODG stock under the Base Case scenario is 13.96 USD. Compared to the current market price of 6.25 USD, Topgolf Callaway Brands Corp is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MODG Intrinsic Value
13.96 USD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Topgolf Callaway Brands Corp

Valuation History Unavailable

Historical valuation for MODG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Topgolf Callaway Brands Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topgolf Callaway Brands Corp

Current Assets 2B
Cash & Short-Term Investments 317m
Receivables 466.1m
Other Current Assets 1.2B
Non-Current Assets 5.7B
PP&E 3.7B
Intangibles 1.8B
Other Non-Current Assets 210.3m
Efficiency

Free Cash Flow Analysis
Topgolf Callaway Brands Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Topgolf Callaway Brands Corp

Revenue
4.2B USD
Cost of Revenue
-1.6B USD
Gross Profit
2.6B USD
Operating Expenses
-3.9B USD
Operating Income
-1.3B USD
Other Expenses
-194.5m USD
Net Income
-1.5B USD
Fundamental Scores

MODG Profitability Score
Profitability Due Diligence

Topgolf Callaway Brands Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
35/100
Profitability
Score

Topgolf Callaway Brands Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

MODG Solvency Score
Solvency Due Diligence

Topgolf Callaway Brands Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
30/100
Solvency
Score

Topgolf Callaway Brands Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MODG Price Targets Summary
Topgolf Callaway Brands Corp

Wall Street analysts forecast MODG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MODG is 9.01 USD with a low forecast of 6.06 USD and a high forecast of 11.55 USD.

Lowest
Price Target
6.06 USD
3% Downside
Average
Price Target
9.01 USD
44% Upside
Highest
Price Target
11.55 USD
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MODG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MODG Insider Trading
Buy and sell transactions by insiders

MODG News

Other Videos
What is the Intrinsic Value of one MODG stock?

The intrinsic value of one MODG stock under the Base Case scenario is 13.96 USD.

Is MODG stock undervalued or overvalued?

Compared to the current market price of 6.25 USD, Topgolf Callaway Brands Corp is Undervalued by 55%.

Back to Top