Topgolf Callaway Brands Corp
NYSE:MODG

Watchlist Manager
Topgolf Callaway Brands Corp Logo
Topgolf Callaway Brands Corp
NYSE:MODG
Watchlist
Price: 11.4 USD -1.98% Market Closed
Market Cap: 2.1B USD
Section:
 

Relative Value

The Relative Value of one MODG stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.4 USD, Topgolf Callaway Brands Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MODG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
73
vs Industry
81
Median 3Y
0.6
Median 5Y
0.9
Industry
1.2
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
9
Median 3Y
23.1
Median 5Y
17.4
Industry
18.6
Forward
-58.8
More Details
6.7
P/OCF
P/OCF
Price to OCF
6.7
vs History
53
vs Industry
65
Median 3Y
5.1
Median 5Y
7.2
Industry
11.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-13.6
Industry
18.9
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
55
vs Industry
71
Median 3Y
0.7
Median 5Y
0.9
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
68
vs Industry
67
Median 3Y
1
Median 5Y
1.2
Industry
1.4
Forward
1
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
68
vs Industry
79
Median 3Y
1.6
Median 5Y
2
Industry
4.4
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
76
vs Industry
46
Median 3Y
8.8
Median 5Y
11.1
Industry
11.1
Forward
7.9
More Details
18.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.5
vs History
74
vs Industry
32
Median 3Y
19.3
Median 5Y
21.4
Industry
15.7
Forward
20.9
More Details
12.9
EV/OCF
EV/OCF
Enterprise Value to OCF
12.9
vs History
49
vs Industry
51
Median 3Y
10.4
Median 5Y
13
Industry
12.5
More Details
120.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
120.3
vs History
6
vs Industry
12
Median 3Y
-8.7
Median 5Y
15.8
Industry
15.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
50
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
More Details

Multiples Across Competitors

MODG Competitors Multiples
Topgolf Callaway Brands Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Topgolf Callaway Brands Corp
NYSE:MODG
2.1B USD 0.5 -1.4 8.2 18.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.8T JPY 2.2 20.7 10.6 13
US
Hasbro Inc
NASDAQ:HAS
11.4B USD 2.6 -20.5 13.8 16.1
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 10.4 32.7 20.7 24.2
US
Mattel Inc
NASDAQ:MAT
6.3B USD 1.2 14.5 9.5 12.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
44.8B CNY 2.4 24.8 25.1 25.1
CA
BRP Inc
TSX:DOO
7.8B CAD 1 321.1 10.2 18.4
US
Acushnet Holdings Corp
NYSE:GOLF
5B USD 2 22.4 15.7 18.5
US
Brunswick Corp
NYSE:BC
4.8B USD 0.9 -20.2 11.3 22.6
US
Polaris Inc
NYSE:PII
3.8B USD 0.5 -25.3 13.7 94.1
P/E Multiple
Earnings Growth PEG
US
Topgolf Callaway Brands Corp
NYSE:MODG
Average P/E: 66.4
Negative Multiple: -1.4 		N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.7
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.5
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
32.7
4%
8.2
US
Mattel Inc
NASDAQ:MAT
14.5
3%
4.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.8
26%
1
CA
BRP Inc
TSX:DOO
321.1
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.4
7%
3.2
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.2
38%
N/A
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.3
23%
N/A

See Also

Summary
MODG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MODG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MODG stock valuation using valuation multiples.
Wall Street Estimates
MODG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MODG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.