First Time Loading...

Topgolf Callaway Brands Corp
NYSE:MODG

Watchlist Manager
Topgolf Callaway Brands Corp Logo
Topgolf Callaway Brands Corp
NYSE:MODG
Watchlist
Price: 15.56 USD 0.32% Market Closed
Updated: May 16, 2024

Relative Value

The Relative Value of one MODG stock under the Base Case scenario is 38.69 USD. Compared to the current market price of 15.56 USD, Topgolf Callaway Brands Corp is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MODG Relative Value
Base Case
38.69 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
65
Median 3Y
1
Median 5Y
1.1
Industry
1.2
Forward
0.6
vs History
11
vs Industry
8
Median 3Y
27.4
Median 5Y
24.3
Industry
16.4
Forward
52.5
vs History
84
vs Industry
45
Median 3Y
15.1
Median 5Y
15.3
Industry
9.6
vs History
vs Industry
Median 3Y
-16
Median 5Y
-7.4
Industry
15
vs History
88
vs Industry
69
Median 3Y
1.1
Median 5Y
1.4
Industry
1.7
vs History
87
vs Industry
48
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1
vs History
88
vs Industry
67
Median 3Y
2.3
Median 5Y
2.8
Industry
4.1
vs History
88
vs Industry
31
Median 3Y
12.6
Median 5Y
13.9
Industry
8.6
Forward
7
vs History
66
vs Industry
19
Median 3Y
22.1
Median 5Y
22.1
Industry
11.8
Forward
14.6
vs History
84
vs Industry
30
Median 3Y
18.8
Median 5Y
19
Industry
9
vs History
3
vs Industry
0
Median 3Y
-9.9
Median 5Y
-8.9
Industry
11.2
vs History
88
vs Industry
72
Median 3Y
0.7
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

MODG Competitors Multiples
Topgolf Callaway Brands Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Topgolf Callaway Brands Corp
NYSE:MODG
2.9B USD 0.7 37.4 9.5 20
JP
Shimano Inc
TSE:7309
2.4T JPY 5.1 39.2 17.7 22.8
JP
Bandai Namco Holdings Inc
TSE:7832
2.1T JPY 2 31.3 15 20.8
US
Hasbro Inc
NASDAQ:HAS
8.4B USD 1.8 -6 19.9 31.7
US
Mattel Inc
NASDAQ:MAT
6.5B USD 1.2 22.1 9.2 11.7
US
Brunswick Corp
NYSE:BC
5.6B USD 0.9 15 7.9 11.2
CA
BRP Inc
TSX:DOO
7.1B CAD 0.7 9.5 5.5 7.2
US
Polaris Inc
NYSE:PII
4.9B USD 0.6 12.4 8.7 13.3
UK
Games Workshop Group PLC
LSE:GAW
3.3B GBP 6.8 23.8 14.8 18
US
Acushnet Holdings Corp
NYSE:GOLF
4.1B USD 1.7 21.3 14.7 17.5
JP
Yamaha Corp
TSE:7951
596.7B JPY 1.3 15.6 7.7 10.9

See Also

Discover More