Marathon Petroleum Corp
NYSE:MPC
Balance Sheet
Balance Sheet Decomposition
Marathon Petroleum Corp
Marathon Petroleum Corp
Balance Sheet
Marathon Petroleum Corp
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
128
|
118
|
3 079
|
4 860
|
2 292
|
1 494
|
1 127
|
887
|
3 011
|
1 687
|
1 393
|
415
|
5 291
|
8 625
|
5 443
|
3 210
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 362
|
0
|
|
| Cash Equivalents |
128
|
118
|
3 079
|
4 860
|
2 292
|
1 494
|
1 127
|
887
|
3 011
|
1 687
|
1 393
|
415
|
5 291
|
8 625
|
1 081
|
3 210
|
|
| Short-Term Investments |
864
|
2 404
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 548
|
3 145
|
4 781
|
0
|
|
| Total Receivables |
3 543
|
4 398
|
5 461
|
4 610
|
5 559
|
4 058
|
2 927
|
3 617
|
4 695
|
5 853
|
7 233
|
5 760
|
11 034
|
13 477
|
11 619
|
11 145
|
|
| Accounts Receivables |
3 543
|
4 398
|
5 461
|
4 610
|
5 559
|
4 058
|
2 927
|
3 617
|
4 695
|
5 853
|
7 233
|
5 760
|
11 034
|
13 477
|
11 619
|
11 145
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3 324
|
3 071
|
3 320
|
3 449
|
4 689
|
5 642
|
5 225
|
5 656
|
5 550
|
9 837
|
9 804
|
7 999
|
8 055
|
8 827
|
9 317
|
9 568
|
|
| Other Current Assets |
41
|
65
|
141
|
110
|
197
|
145
|
192
|
241
|
145
|
646
|
12 028
|
14 113
|
568
|
1 168
|
971
|
524
|
|
| Total Current Assets |
7 900
|
10 056
|
12 001
|
13 029
|
12 737
|
11 339
|
9 471
|
10 401
|
13 401
|
18 023
|
30 458
|
28 287
|
30 496
|
35 242
|
32 131
|
24 447
|
|
| PP&E Net |
11 897
|
11 724
|
12 228
|
12 643
|
13 921
|
16 261
|
25 164
|
25 765
|
26 443
|
45 058
|
42 676
|
40 556
|
38 812
|
36 871
|
36 345
|
36 328
|
|
| PP&E Gross |
11 897
|
11 724
|
12 228
|
12 643
|
13 921
|
16 261
|
25 164
|
25 765
|
26 443
|
45 058
|
42 676
|
40 556
|
38 812
|
36 871
|
36 345
|
36 328
|
|
| Accumulated Depreciation |
4 448
|
4 900
|
5 845
|
6 766
|
7 872
|
9 041
|
10 440
|
12 241
|
14 095
|
16 155
|
16 716
|
20 304
|
23 193
|
25 844
|
28 636
|
31 289
|
|
| Goodwill |
872
|
837
|
842
|
930
|
938
|
1 566
|
4 019
|
3 587
|
3 586
|
20 184
|
15 650
|
8 256
|
8 256
|
8 244
|
8 244
|
8 244
|
|
| Long-Term Investments |
365
|
312
|
302
|
321
|
463
|
865
|
3 622
|
3 827
|
4 787
|
5 898
|
6 568
|
5 422
|
5 409
|
6 466
|
6 260
|
6 857
|
|
| Other Long-Term Assets |
220
|
303
|
372
|
300
|
326
|
394
|
839
|
833
|
830
|
3 777
|
3 204
|
2 637
|
2 400
|
3 081
|
3 007
|
2 982
|
|
| Other Assets |
872
|
837
|
842
|
930
|
938
|
1 566
|
4 019
|
3 587
|
3 586
|
20 184
|
15 650
|
8 256
|
8 256
|
8 244
|
8 244
|
8 244
|
|
| Total Assets |
21 254
N/A
|
23 232
+9%
|
25 745
+11%
|
27 223
+6%
|
28 385
+4%
|
30 425
+7%
|
43 115
+42%
|
44 413
+3%
|
49 047
+10%
|
92 940
+89%
|
98 556
+6%
|
85 158
-14%
|
85 373
+0%
|
89 904
+5%
|
85 987
-4%
|
78 858
-8%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
5 697
|
6 794
|
8 189
|
6 785
|
8 234
|
6 661
|
4 743
|
5 593
|
8 297
|
9 366
|
11 222
|
7 803
|
13 700
|
15 312
|
13 761
|
13 906
|
|
| Accrued Liabilities |
535
|
552
|
649
|
689
|
779
|
890
|
963
|
994
|
1 092
|
1 152
|
1 501
|
1 229
|
1 349
|
1 335
|
1 885
|
1 827
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
666
|
15
|
19
|
23
|
27
|
29
|
28
|
624
|
544
|
704
|
2 854
|
571
|
1 066
|
1 954
|
3 049
|
|
| Other Current Liabilities |
394
|
608
|
738
|
710
|
788
|
1 001
|
610
|
531
|
465
|
2 154
|
3 521
|
3 777
|
2 278
|
2 307
|
2 550
|
2 045
|
|
| Total Current Liabilities |
6 637
|
8 620
|
9 591
|
8 203
|
9 824
|
8 579
|
6 345
|
7 146
|
10 478
|
13 216
|
16 948
|
15 663
|
17 898
|
20 020
|
20 150
|
20 827
|
|
| Long-Term Debt |
2 601
|
3 231
|
3 292
|
3 342
|
3 373
|
6 575
|
11 896
|
10 544
|
12 322
|
26 980
|
28 020
|
28 730
|
24 968
|
25 634
|
25 329
|
24 432
|
|
| Deferred Income Tax |
1 251
|
1 367
|
1 310
|
2 050
|
2 304
|
2 014
|
3 285
|
3 861
|
2 654
|
4 864
|
6 392
|
6 203
|
5 638
|
5 904
|
5 834
|
5 771
|
|
| Minority Interest |
0
|
0
|
0
|
411
|
412
|
639
|
6 438
|
7 646
|
7 795
|
9 878
|
9 413
|
8 021
|
7 375
|
7 372
|
6 995
|
6 761
|
|
| Other Liabilities |
1 593
|
1 770
|
2 047
|
1 523
|
1 552
|
1 867
|
1 914
|
1 659
|
1 765
|
2 827
|
4 089
|
4 342
|
3 288
|
3 259
|
3 275
|
3 322
|
|
| Total Liabilities |
12 082
N/A
|
14 988
+24%
|
16 240
+8%
|
15 529
-4%
|
17 465
+12%
|
19 674
+13%
|
29 878
+52%
|
30 856
+3%
|
35 014
+13%
|
57 765
+65%
|
64 862
+12%
|
62 959
-3%
|
59 167
-6%
|
62 189
+5%
|
61 583
-1%
|
61 113
-1%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
4
|
4
|
4
|
7
|
7
|
7
|
7
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
0
|
0
|
898
|
3 880
|
5 507
|
7 515
|
9 752
|
10 206
|
12 864
|
14 755
|
15 990
|
4 650
|
12 905
|
26 142
|
34 562
|
36 848
|
|
| Additional Paid In Capital |
0
|
0
|
9 482
|
9 527
|
9 768
|
9 841
|
11 071
|
11 060
|
11 262
|
33 729
|
33 157
|
33 208
|
33 262
|
33 402
|
33 465
|
33 624
|
|
| Treasury Stock |
0
|
0
|
0
|
1 253
|
4 155
|
6 299
|
7 275
|
7 482
|
9 869
|
13 175
|
15 143
|
15 157
|
19 904
|
31 841
|
43 502
|
52 623
|
|
| Other Equity |
9 172
|
8 244
|
879
|
464
|
204
|
313
|
318
|
234
|
231
|
144
|
320
|
512
|
67
|
2
|
131
|
114
|
|
| Total Equity |
9 172
N/A
|
8 244
-10%
|
9 505
+15%
|
11 694
+23%
|
10 920
-7%
|
10 751
-2%
|
13 237
+23%
|
13 557
+2%
|
14 033
+4%
|
35 175
+151%
|
33 694
-4%
|
22 199
-34%
|
26 206
+18%
|
27 715
+6%
|
24 404
-12%
|
17 745
-27%
|
|
| Total Liabilities & Equity |
21 254
N/A
|
23 232
+9%
|
25 745
+11%
|
27 223
+6%
|
28 385
+4%
|
30 425
+7%
|
43 115
+42%
|
44 413
+3%
|
49 047
+10%
|
92 940
+89%
|
98 556
+6%
|
85 158
-14%
|
85 373
+0%
|
89 904
+5%
|
85 987
-4%
|
78 858
-8%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
712
|
712
|
714
|
666
|
594
|
547
|
531
|
528
|
486
|
680
|
649
|
651
|
579
|
454
|
368
|
316
|
|