MSC Income Fund Inc
NYSE:MSIF
Cash Flow Statement
Cash Flow Statement
MSC Income Fund Inc
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
40
|
44
|
43
|
25
|
40
|
(65)
|
(55)
|
(21)
|
(10)
|
89
|
91
|
67
|
74
|
77
|
13
|
20
|
57
|
56
|
60
|
79
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
(4)
|
(6)
|
(7)
|
(6)
|
|
| Other Non-Cash Items |
(89)
|
(38)
|
38
|
59
|
76
|
109
|
89
|
93
|
159
|
109
|
(25)
|
(67)
|
(234)
|
(202)
|
(28)
|
(25)
|
(6)
|
(27)
|
(2)
|
(19)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
3
|
(1)
|
(1)
|
1
|
3
|
6
|
5
|
|
| Cash Interest Paid |
2
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
16
|
24
|
36
|
42
|
36
|
35
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
(50)
|
(75)
|
(162)
|
(79)
|
(94)
|
|
| Cash from Operating Activities |
(40)
N/A
|
13
N/A
|
86
+588%
|
105
+22%
|
120
+14%
|
152
+26%
|
131
-13%
|
133
+1%
|
196
+48%
|
145
-26%
|
12
-92%
|
(27)
N/A
|
(191)
-610%
|
(159)
+17%
|
(72)
+54%
|
(46)
+37%
|
(28)
+39%
|
(133)
-374%
|
(28)
+79%
|
(40)
-42%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(8)
|
(10)
|
(14)
|
77
|
84
|
84
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
71
|
80
|
85
|
(13)
|
(28)
|
|
| Cash Paid for Dividends |
29
|
29
|
29
|
30
|
30
|
31
|
31
|
26
|
18
|
11
|
7
|
11
|
19
|
26
|
(27)
|
(37)
|
(40)
|
(58)
|
(42)
|
(45)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
16
N/A
|
(19)
N/A
|
(103)
-452%
|
(108)
-5%
|
(120)
-11%
|
(154)
-28%
|
(124)
+19%
|
(122)
+1%
|
(169)
-38%
|
(133)
+21%
|
(32)
+76%
|
17
N/A
|
168
+883%
|
169
+1%
|
58
-66%
|
51
-12%
|
26
-49%
|
128
+400%
|
27
-79%
|
9
-67%
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
18
N/A
|
(2)
N/A
|
9
N/A
|
(1)
N/A
|
(31)
-2 592%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(40)
N/A
|
13
N/A
|
86
+588%
|
105
+22%
|
120
+14%
|
152
+26%
|
131
-13%
|
133
+1%
|
196
+48%
|
145
-26%
|
12
-92%
|
(27)
N/A
|
(191)
-610%
|
(159)
+17%
|
(72)
+54%
|
(46)
+37%
|
(28)
+39%
|
(133)
-374%
|
(28)
+79%
|
(40)
-42%
|
|