M
MSC Income Fund Inc
NYSE:MSIF
MSC Income Fund Inc
NYSE:MSIF
Price:
12.72
USD
0.55%
Market Cap:
$596.7m
Income Statement
Earnings Waterfall
MSC Income Fund Inc
MSC Income Fund Inc
Income Statement
MSC Income Fund Inc
MSC Income Fund Inc
Currency: USD
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
93
N/A
|
98
+6%
|
101
+2%
|
96
-5%
|
93
-2%
|
92
-1%
|
71
-23%
|
56
-21%
|
34
-39%
|
30
-13%
|
46
+55%
|
63
+38%
|
87
+37%
|
95
+9%
|
34
-64%
|
67
+99%
|
135
+100%
|
134
-1%
|
136
+1%
|
138
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(30)
|
(60)
|
(59)
|
(57)
|
(55)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
37
+92%
|
75
+102%
|
76
+1%
|
78
+4%
|
82
+5%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(58)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(16)
|
0
|
(5)
|
(8)
|
(18)
|
(16)
|
(16)
|
(17)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(25)
|
0
|
(4)
|
(7)
|
(15)
|
(12)
|
(10)
|
(8)
|
|
| Other Operating Expenses |
(58)
|
(33)
|
(35)
|
(45)
|
(56)
|
(135)
|
(107)
|
(60)
|
(21)
|
72
|
56
|
15
|
9
|
(4)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(9)
|
|
| Operating Income |
35
N/A
|
39
+9%
|
38
-1%
|
23
-38%
|
37
+59%
|
(67)
N/A
|
(58)
+14%
|
(24)
+59%
|
(12)
+48%
|
86
N/A
|
88
+2%
|
65
-27%
|
71
+10%
|
75
+5%
|
14
-81%
|
29
+99%
|
57
+101%
|
60
+4%
|
63
+5%
|
65
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
0
|
1
|
(5)
|
11
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
6
|
6
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
41
N/A
|
45
+8%
|
44
-1%
|
26
-40%
|
40
+53%
|
(64)
N/A
|
(54)
+15%
|
(20)
+63%
|
(9)
+58%
|
90
N/A
|
93
+2%
|
69
-25%
|
76
+9%
|
79
+5%
|
21
-74%
|
31
+47%
|
58
+88%
|
61
+5%
|
58
-4%
|
76
+32%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(1)
|
1
|
2
|
3
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
26
|
57
|
62
|
60
|
79
|
|
| Net Income (Common) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
18
N/A
|
26
+41%
|
57
+122%
|
62
+9%
|
60
-3%
|
79
+32%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.23
N/A
|
0.32
+39%
|
1.4
+337%
|
1.38
-1%
|
1.27
-8%
|
1.67
+31%
|
|
Switch to:
Switch to:
See Also
Discover More
