M

MSC Income Fund Inc
NYSE:MSIF

Watchlist Manager
MSC Income Fund Inc
NYSE:MSIF
Watchlist
Price: 12.18 USD -0.25% Market Closed
Market Cap: $560.6m

Multiples-Based Value

The Multiples-Based Value of one MSIF stock under the Base Case scenario is 15.45 USD. Compared to the current market price of 12.18 USD, MSC Income Fund Inc is Undervalued by 21%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSIF Multiples-Based Value
Base Case
15.45 USD
Undervaluation 21%
Multiples-Based Value
Price $12.18
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSIF Competitors Multiples
MSC Income Fund Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MSC Income Fund Inc
NYSE:MSIF
552.1m USD 4.1 6.4 17.5 17.5
US
GE Vernova LLC
NYSE:GEV
235.3B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
97.2B ZAR 5.6 10.4 14.2 14.2
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
64.8B USD 0 36 637.9 -17 156 -17 156
CH
Galderma Group AG
SIX:GALD
35.1B CHF 0 0 0 0
US
Inspire Veterinary Partners Inc
NASDAQ:IVP
35.7B USD 2 292.9 -2 987.7 -4 614.9 -3 979.7
US
CoreWeave Inc
NASDAQ:CRWV
38.9B USD 0 0 0 0
US
Coupang Inc
F:788
29B EUR 1 162.2 29.3 61.4
US
Symbotic Inc
NASDAQ:SYM
28.5B USD 13.4 -2 942.2 -3 870.9 -621.9
P/S Multiple
Revenue Growth P/S to Growth
US
M
MSC Income Fund Inc
NYSE:MSIF
Average P/S: 444.7
4.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
2 292.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
13.4
26%
0.5
P/E Multiple
Earnings Growth PEG
US
M
MSC Income Fund Inc
NYSE:MSIF
Average P/E: 8 167.5
6.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
36 637.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -2 987.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
162.2
105%
1.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 942.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
MSC Income Fund Inc
NYSE:MSIF
Average EV/EBITDA: 869.6
17.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 156 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -4 614.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
29.3
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 870.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
MSC Income Fund Inc
NYSE:MSIF
Average EV/EBIT: 907.6
17.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 156 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -3 979.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
61.4
75%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -621.9 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett