Vail Resorts Inc banner

Vail Resorts Inc
NYSE:MTN

Watchlist Manager
Vail Resorts Inc Logo
Vail Resorts Inc
NYSE:MTN
Watchlist
Price: 122.16 USD -3.55% Market Closed
Market Cap: $4.4B

EV/FCFF

23.8
Current
3%
Cheaper
vs 3-y average of 24.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
23.8
=
Enterprise Value
$7.1B
/
Free Cash Flow to Firm
$286.3m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
23.8
=
Enterprise Value
$7.1B
/
Free Cash Flow to Firm
$286.3m

Valuation Scenarios

Vail Resorts Inc is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (24.5), the stock would be worth $125.58 (3% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-3%
Maximum Upside
+28%
Average Upside
7%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 23.8 $122.16
0%
3-Year Average 24.5 $125.58
+3%
5-Year Average 24 $123.12
+1%
Industry Average 30.5 $156.46
+28%
Country Average 23.2 $118.99
-3%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close

Market Distribution

In line with most companies in the United States of America
Percentile
51st
Based on 8 393 companies
51st percentile
23.8
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Vail Resorts Inc
Glance View

Vail Resorts Inc., rooted in the heart of ski country and spanning some of the most iconic alpine terrain in North America, operates as a premier mountain resort company. With a portfolio that includes a constellation of world-class ski destinations, Vail Resorts transforms these rugged natural landscapes into thriving hubs of seasonal activities and luxury accommodations. The company’s revenue streams are as varied as its terrains, predominantly fueled by a combination of lift ticket sales, ski school services, and mountain dining experiences, all designed to enhance the guests' outdoor adventures. Furthermore, Vail Resorts strategically leverages its Epic Pass program, which offers skiers and snowboarders access to its broad network of resorts, driving customer loyalty and providing consistent revenue flows regardless of seasonal fluctuations in local weather conditions. Beyond the slopes, Vail Resorts complements its winter offerings with a robust portfolio of ancillary services and lodging operations. The company's real estate developments and hotel properties, often situated within or near its resort locations, serve dual purposes: accommodating the influx of tourists and generating additional profit margins from real estate sales and lodging operations. Moreover, Vail Resorts capitalizes on off-season opportunities, transforming its winter wonderland into summer destinations featuring hiking, biking, and other outdoor activities, ensuring a steady income stream year-round. This strategic diversification not only stabilizes earnings but also strengthens Vail Resorts' positioning as a leading player in the leisure and tourism industry.

MTN Intrinsic Value
165.21 USD
Undervaluation 26%
Intrinsic Value
Price $122.16
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett