MYT Netherlands Parent BV
NYSE:MYTE

Watchlist Manager
MYT Netherlands Parent BV Logo
MYT Netherlands Parent BV
NYSE:MYTE
Watchlist
Price: 7.29 USD -0.14%
Market Cap: 621.6m USD

Relative Value

The Relative Value of one MYTE stock under the Base Case scenario is 9.22 USD. Compared to the current market price of 7.29 USD, MYT Netherlands Parent BV is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYTE Relative Value
Base Case
9.22 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
35
Median 3Y
0.6
Median 5Y
0.9
Industry
0.5
Forward
0.6
vs History
vs Industry
13
Median 3Y
-19.5
Median 5Y
-20.8
Industry
16.6
Forward
20.6
vs History
vs Industry
1
Median 3Y
14.4
Median 5Y
-1.7
Industry
8
vs History
18
vs Industry
5
Median 3Y
-3.2
Median 5Y
-3.8
Industry
16.2
vs History
57
vs Industry
42
Median 3Y
1.2
Median 5Y
1.5
Industry
1.6
vs History
59
vs Industry
36
Median 3Y
0.7
Median 5Y
0.9
Industry
0.7
Forward
0.7
vs History
61
vs Industry
52
Median 3Y
1.5
Median 5Y
1.8
Industry
2.2
vs History
vs Industry
3
Median 3Y
48.6
Median 5Y
30.6
Industry
8.3
Forward
13.9
vs History
vs Industry
45
Median 3Y
-21.4
Median 5Y
-25.3
Industry
12.5
Forward
26.5
vs History
vs Industry
1
Median 3Y
12.7
Median 5Y
-2.1
Industry
9.3
vs History
vs Industry
19
Median 3Y
-5.2
Median 5Y
-6.6
Industry
13
vs History
59
vs Industry
39
Median 3Y
1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

MYTE Competitors Multiples
MYT Netherlands Parent BV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
MYT Netherlands Parent BV
NYSE:MYTE
621.6m USD 0.6 -15.3 -34.2 -16.6
ES
Industria de Diseno Textil SA
MAD:ITX
143.9B EUR 3.7 24.5 12.6 17.8
US
TJX Companies Inc
NYSE:TJX
144.5B USD 2.6 29.7 19.2 22.5
JP
Fast Retailing Co Ltd
TSE:9983
14.5T JPY 4.4 35.5 17.4 24.2
ZA
Pepkor Holdings Ltd
JSE:PPH
98B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
61.8B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
47.3B USD 2.2 22.6 14.5 17
ZA
Foschini Group Ltd
JSE:TFG
42B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.4B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
219B SEK 0.9 19.9 6.8 15.8
IN
Trent Ltd
NSE:TRENT
1.9T INR 10.8 120.1 67.5 100
P/E Multiple
Earnings Growth PEG
DE
MYT Netherlands Parent BV
NYSE:MYTE
Average P/E: 42
Negative Multiple: -15.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
24.5
8%
3.1
US
TJX Companies Inc
NYSE:TJX
29.7
9%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
35.5
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.6
7%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19.9
8%
2.5
IN
Trent Ltd
NSE:TRENT
120.1
35%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
MYT Netherlands Parent BV
NYSE:MYTE
Average EV/EBITDA: 23
Negative Multiple: -34.2
78%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12.6
7%
1.8
US
TJX Companies Inc
NYSE:TJX
19.2
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.4
9%
1.9
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.5
6%
2.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.8
4%
1.7
IN
Trent Ltd
NSE:TRENT
67.5
35%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
MYT Netherlands Parent BV
NYSE:MYTE
Average EV/EBIT: 32.9
Negative Multiple: -16.6
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
17.8
7%
2.5
US
TJX Companies Inc
NYSE:TJX
22.5
8%
2.8
JP
Fast Retailing Co Ltd
TSE:9983
24.2
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
15.8
6%
2.6
IN
Trent Ltd
NSE:TRENT
100
34%
2.9