Nike Inc
NYSE:NKE

Watchlist Manager
Nike Inc Logo
Nike Inc
NYSE:NKE
Watchlist
Price: 65.86 USD 0.26% Market Closed
Market Cap: 97.4B USD

Income Statement

Earnings Waterfall
Nike Inc

Revenue
46.4B USD
Cost of Revenue
-27B USD
Gross Profit
19.5B USD
Operating Expenses
-16.1B USD
Operating Income
3.4B USD
Other Expenses
-525m USD
Net Income
2.9B USD

Income Statement
Nike Inc

Rotate your device to view
Income Statement
Currency: USD
Nov-2001 Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Feb-2004 May-2004 Aug-2004 Nov-2004 Feb-2005 May-2005 Aug-2005 Nov-2005 Feb-2006 May-2006 Aug-2006 Nov-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
52
50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
1
10
0
0
6
1
0
0
0
38
10
0
0
34
0
0
0
33
11
31
56
82
98
104
104
124
128
136
143
131
136
128
124
151
187
237
281
296
298
295
298
299
303
295
296
291
279
284
269
269
281
284
302
297
285
Revenue
9 604
N/A
9 694
+1%
9 893
+2%
10 075
+2%
10 253
+2%
10 394
+1%
10 697
+3%
10 926
+2%
11 248
+3%
11 751
+4%
12 253
+4%
12 790
+4%
13 101
+2%
13 505
+3%
13 740
+2%
14 039
+2%
14 366
+2%
14 671
+2%
14 955
+2%
15 287
+2%
15 634
+2%
15 948
+2%
16 326
+2%
16 787
+3%
17 305
+3%
17 922
+4%
18 627
+4%
19 404
+4%
19 654
+1%
19 551
-1%
19 176
-2%
18 543
-3%
18 359
-1%
18 651
+2%
19 014
+2%
19 391
+2%
19 827
+2%
20 173
+2%
20 117
0%
20 835
+4%
21 539
+3%
22 116
+3%
23 331
+5%
23 912
+2%
24 321
+2%
24 852
+2%
25 313
+2%
25 810
+2%
26 286
+2%
27 071
+3%
27 799
+3%
28 810
+4%
29 759
+3%
30 247
+2%
30 601
+1%
31 033
+1%
31 339
+1%
31 911
+2%
32 376
+1%
33 023
+2%
33 517
+1%
33 917
+1%
34 350
+1%
34 359
+0%
34 733
+1%
35 285
+2%
36 397
+3%
37 275
+2%
38 095
+2%
38 722
+2%
39 117
+1%
39 829
+2%
40 781
+2%
41 274
+1%
37 403
-9%
37 337
0%
38 254
+2%
38 507
+1%
44 538
+16%
46 192
+4%
46 306
+0%
46 820
+1%
46 710
0%
47 149
+1%
49 107
+4%
50 626
+3%
51 217
+1%
51 469
+0%
51 542
+0%
51 581
+0%
51 362
0%
50 012
-3%
48 978
-2%
47 818
-2%
46 309
-3%
46 440
+0%
Gross Profit
Cost of Revenue
(5 915)
(5 950)
(6 005)
(6 059)
(6 123)
(6 171)
(6 314)
(6 398)
(6 531)
(6 788)
(7 001)
(7 254)
(7 376)
(7 543)
(7 624)
(7 762)
(7 965)
(8 155)
(8 368)
(8 599)
(8 801)
(8 954)
(9 165)
(9 389)
(9 642)
(9 947)
(10 240)
(10 542)
(10 664)
(10 659)
(10 572)
(10 284)
(10 189)
(10 212)
(10 214)
(10 372)
(10 576)
(10 813)
(10 915)
(11 449)
(11 970)
(12 389)
(13 183)
(13 554)
(13 809)
(14 089)
(14 279)
(14 472)
(14 652)
(15 070)
(15 353)
(15 775)
(16 223)
(16 388)
(16 534)
(16 692)
(16 824)
(17 133)
(17 405)
(17 924)
(18 303)
(18 642)
(19 038)
(19 208)
(19 520)
(19 884)
(20 441)
(20 884)
(21 277)
(21 503)
(21 643)
(21 881)
(22 394)
(22 753)
(21 162)
(21 226)
(21 810)
(21 811)
(24 541)
(25 240)
(25 018)
(25 190)
(25 231)
(25 751)
(27 211)
(28 426)
(28 925)
(29 072)
(28 885)
(28 733)
(28 475)
(27 588)
(27 136)
(26 863)
(26 519)
(26 964)
Gross Profit
3 689
N/A
3 744
+1%
3 888
+4%
4 017
+3%
4 132
+3%
4 224
+2%
4 383
+4%
4 528
+3%
4 718
+4%
4 964
+5%
5 252
+6%
5 537
+5%
5 725
+3%
5 962
+4%
6 115
+3%
6 278
+3%
6 401
+2%
6 516
+2%
6 587
+1%
6 687
+2%
6 833
+2%
6 994
+2%
7 161
+2%
7 398
+3%
7 662
+4%
7 975
+4%
8 387
+5%
8 862
+6%
8 991
+1%
8 892
-1%
8 604
-3%
8 259
-4%
8 170
-1%
8 439
+3%
8 800
+4%
9 019
+2%
9 251
+3%
9 360
+1%
9 202
-2%
9 386
+2%
9 569
+2%
9 727
+2%
10 148
+4%
10 358
+2%
10 512
+1%
10 763
+2%
11 034
+3%
11 338
+3%
11 634
+3%
12 001
+3%
12 446
+4%
13 035
+5%
13 536
+4%
13 859
+2%
14 067
+2%
14 341
+2%
14 515
+1%
14 778
+2%
14 971
+1%
15 099
+1%
15 214
+1%
15 275
+0%
15 312
+0%
15 151
-1%
15 213
+0%
15 401
+1%
15 956
+4%
16 391
+3%
16 818
+3%
17 219
+2%
17 474
+1%
17 948
+3%
18 387
+2%
18 521
+1%
16 241
-12%
16 111
-1%
16 444
+2%
16 696
+2%
19 997
+20%
20 952
+5%
21 288
+2%
21 630
+2%
21 479
-1%
21 398
0%
21 896
+2%
22 200
+1%
22 292
+0%
22 397
+0%
22 657
+1%
22 848
+1%
22 887
+0%
22 424
-2%
21 842
-3%
20 955
-4%
19 790
-6%
19 476
-2%
Operating Income
Operating Expenses
(2 722)
(2 738)
(2 837)
(2 938)
(3 026)
(3 126)
(3 231)
(3 309)
(3 452)
(3 579)
(3 777)
(3 958)
(4 023)
(4 160)
(4 251)
(4 270)
(4 343)
(4 372)
(4 532)
(4 673)
(4 842)
(5 000)
(5 078)
(5 182)
(5 388)
(5 553)
(6 000)
(6 379)
(6 485)
(6 396)
(6 102)
(6 334)
(5 671)
(6 112)
(6 277)
(6 424)
(6 539)
(6 604)
(6 361)
(6 428)
(6 559)
(6 647)
(7 079)
(7 377)
(7 499)
(7 654)
(7 796)
(7 795)
(8 050)
(8 356)
(8 766)
(9 188)
(9 535)
(9 745)
(9 892)
(9 989)
(10 111)
(10 298)
(10 469)
(10 789)
(10 734)
(10 664)
(10 563)
(10 522)
(10 785)
(11 056)
(11 511)
(11 718)
(12 092)
(12 416)
(12 702)
(12 967)
(13 149)
(13 341)
(13 126)
(12 735)
(12 571)
(12 306)
(12 811)
(13 707)
(14 122)
(14 507)
(14 804)
(15 152)
(15 517)
(16 038)
(16 377)
(16 573)
(16 595)
(16 862)
(16 197)
(16 508)
(16 367)
(16 028)
(16 088)
(16 056)
Selling, General & Administrative
(2 689)
(2 712)
(2 836)
(2 930)
(3 014)
(3 089)
(3 154)
(3 220)
(3 361)
(3 495)
(3 702)
(3 907)
(3 977)
(4 121)
(4 222)
(4 252)
(4 334)
(4 385)
(4 478)
(4 664)
(4 833)
(4 989)
(5 029)
(5 174)
(5 380)
(5 540)
(5 954)
(6 375)
(6 492)
(6 441)
(6 150)
(5 839)
(5 771)
(5 982)
(6 326)
(6 453)
(6 585)
(6 659)
(6 361)
(6 418)
(6 538)
(6 609)
(7 079)
(7 394)
(7 499)
(7 654)
(7 796)
(7 795)
(8 050)
(8 356)
(8 766)
(9 188)
(9 535)
(9 745)
(9 892)
(9 989)
(10 111)
(10 298)
(10 469)
(10 789)
(10 734)
(10 664)
(10 563)
(10 522)
(10 785)
(11 056)
(11 511)
(11 718)
(12 092)
(12 416)
(12 702)
(12 967)
(13 149)
(13 341)
(13 126)
(12 735)
(12 571)
(12 306)
(12 811)
(13 446)
(14 045)
(14 465)
(14 804)
(15 152)
(15 517)
(16 038)
(16 377)
(16 573)
(16 595)
(16 862)
(16 197)
(16 129)
(15 988)
(15 649)
(16 088)
(16 056)
Other Operating Expenses
(32)
(26)
(1)
(8)
(14)
(38)
(78)
(91)
(93)
(86)
(75)
(52)
(46)
(39)
(29)
(17)
(8)
13
(55)
(11)
(9)
(13)
(49)
(9)
(8)
(13)
(47)
(4)
7
45
48
(495)
100
(130)
49
29
46
55
0
(10)
(21)
(38)
0
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(261)
(77)
(42)
0
0
0
0
0
0
0
0
0
(379)
(379)
(379)
0
0
Operating Income
967
N/A
1 006
+4%
1 051
+4%
1 078
+3%
1 104
+2%
1 097
-1%
1 152
+5%
1 219
+6%
1 265
+4%
1 384
+9%
1 475
+7%
1 579
+7%
1 703
+8%
1 803
+6%
1 865
+3%
2 008
+8%
2 059
+3%
2 145
+4%
2 055
-4%
2 015
-2%
1 990
-1%
1 993
+0%
2 083
+5%
2 215
+6%
2 275
+3%
2 423
+7%
2 387
-1%
2 484
+4%
2 507
+1%
2 496
0%
2 503
+0%
1 925
-23%
2 498
+30%
2 327
-7%
2 523
+8%
2 595
+3%
2 712
+5%
2 756
+2%
2 841
+3%
2 958
+4%
3 010
+2%
3 080
+2%
3 069
0%
2 981
-3%
3 013
+1%
3 109
+3%
3 238
+4%
3 543
+9%
3 584
+1%
3 645
+2%
3 680
+1%
3 847
+5%
4 001
+4%
4 114
+3%
4 175
+1%
4 352
+4%
4 404
+1%
4 480
+2%
4 502
+0%
4 310
-4%
4 480
+4%
4 611
+3%
4 749
+3%
4 629
-3%
4 428
-4%
4 345
-2%
4 445
+2%
4 673
+5%
4 726
+1%
4 803
+2%
4 772
-1%
4 981
+4%
5 238
+5%
5 180
-1%
3 115
-40%
3 376
+8%
3 873
+15%
4 390
+13%
7 186
+64%
7 245
+1%
7 166
-1%
7 123
-1%
6 675
-6%
6 246
-6%
6 379
+2%
6 162
-3%
5 915
-4%
5 824
-2%
6 062
+4%
5 986
-1%
6 690
+12%
5 916
-12%
5 475
-7%
4 927
-10%
3 702
-25%
3 420
-8%
Pre-Tax Income
Interest Income Expense
(52)
(50)
(34)
(41)
(36)
(31)
(29)
(29)
(30)
(29)
(25)
(23)
(19)
(13)
(5)
6
16
24
87
43
51
59
117
79
88
91
116
63
45
23
50
(2)
(9)
(7)
(6)
(4)
(3)
(2)
0
(1)
0
(13)
52
52
41
56
59
36
45
29
(23)
(33)
(27)
23
108
110
203
202
130
100
223
169
94
(115)
(326)
(420)
(115)
197
254
294
124
7
(96)
(25)
(14)
(63)
(96)
(158)
(262)
(254)
(239)
(228)
(205)
(161)
(122)
(62)
6
(12)
(11)
18
93
123
139
68
(81)
(111)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(401)
(596)
0
(596)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(400)
(405)
(443)
(627)
(262)
(299)
0
0
0
0
0
0
0
0
0
0
0
(379)
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
21
(9)
14
(110)
(79)
(20)
(60)
(41)
(85)
(133)
(156)
(113)
(79)
(75)
(72)
(78)
(41)
(94)
(80)
(9)
49
(100)
11
43
163
340
353
(5)
(347)
(339)
(324)
(95)
104
202
179
191
171
98
33
36
61
170
236
181
288
265
229
280
209
242
216
296
320
239
298
264
191
Pre-Tax Income
915
N/A
956
+4%
1 017
+6%
1 037
+2%
1 068
+3%
1 066
0%
1 123
+5%
1 190
+6%
1 235
+4%
1 355
+10%
1 450
+7%
1 556
+7%
1 684
+8%
1 790
+6%
1 860
+4%
2 014
+8%
2 075
+3%
2 169
+5%
2 142
-1%
2 058
-4%
2 041
-1%
2 052
+1%
2 200
+7%
2 294
+4%
2 363
+3%
2 514
+6%
2 503
0%
2 547
+2%
2 552
+0%
2 118
-17%
1 957
-8%
1 923
-2%
1 893
-2%
2 320
+23%
2 517
+8%
2 591
+3%
2 709
+5%
2 754
+2%
2 862
+4%
2 978
+4%
3 001
+1%
3 081
+3%
3 011
-2%
2 954
-2%
3 034
+3%
3 105
+2%
3 256
+5%
3 494
+7%
3 496
+0%
3 518
+1%
3 544
+1%
3 735
+5%
3 899
+4%
4 065
+4%
4 205
+3%
4 421
+5%
4 513
+2%
4 602
+2%
4 623
+0%
4 459
-4%
4 603
+3%
4 791
+4%
4 886
+2%
4 677
-4%
4 442
-5%
4 278
-4%
4 325
+1%
4 523
+5%
4 641
+3%
4 773
+3%
4 801
+1%
5 092
+6%
5 344
+5%
4 934
-8%
2 887
-41%
3 041
+5%
3 248
+7%
4 003
+23%
6 661
+66%
7 052
+6%
7 097
+1%
7 131
+0%
6 651
-7%
6 373
-4%
6 522
+2%
6 329
-3%
6 201
-2%
6 021
-3%
6 293
+5%
6 220
-1%
6 700
+8%
6 359
-5%
5 853
-8%
5 293
-10%
3 885
-27%
3 500
-10%
Net Income
Tax Provision
(323)
(335)
(349)
(357)
(365)
(365)
(383)
(406)
(424)
(468)
(504)
(545)
(590)
(623)
(648)
(697)
(719)
(760)
(750)
(721)
(680)
(666)
(708)
(611)
(645)
(683)
(620)
(723)
(697)
(484)
(470)
(435)
(421)
(594)
(610)
(638)
(674)
(693)
(690)
(704)
(704)
(738)
(754)
(761)
(800)
(778)
(805)
(849)
(838)
(840)
(851)
(859)
(902)
(959)
(932)
(931)
(893)
(823)
(863)
(629)
(716)
(713)
(646)
(736)
(576)
(357)
(359)
(415)
(453)
(680)
(772)
(788)
(772)
(616)
(348)
(351)
(422)
(575)
(934)
(969)
(928)
(1 015)
(605)
(733)
(888)
(851)
(1 131)
(969)
(994)
(989)
(1 000)
(1 058)
(967)
(785)
(666)
(605)
Income from Continuing Operations
593
622
668
681
704
703
740
784
811
886
946
1 011
1 094
1 167
1 212
1 317
1 356
1 409
1 392
1 337
1 362
1 387
1 492
1 685
1 718
1 831
1 883
1 825
1 857
1 637
1 487
1 489
1 473
1 726
1 907
1 953
2 035
2 061
2 172
2 274
2 297
2 343
2 257
2 193
2 234
2 327
2 451
2 645
2 658
2 678
2 693
2 876
2 997
3 106
3 273
3 490
3 620
3 779
3 760
3 830
3 887
4 078
4 240
3 941
3 866
3 921
3 966
4 108
4 188
4 093
4 029
4 304
4 572
4 318
2 539
2 690
2 826
3 428
5 727
6 083
6 169
6 116
6 046
5 640
5 634
5 478
5 070
5 052
5 299
5 231
5 700
5 301
4 886
4 508
3 219
2 895
Net Income (Common)
588
N/A
617
+5%
663
+7%
415
-37%
438
+6%
437
0%
474
+8%
784
+65%
811
+3%
886
+9%
946
+7%
1 011
+7%
1 094
+8%
1 167
+7%
1 212
+4%
1 317
+9%
1 356
+3%
1 409
+4%
1 392
-1%
1 337
-4%
1 362
+2%
1 387
+2%
1 492
+8%
1 685
+13%
1 718
+2%
1 831
+7%
1 883
+3%
1 825
-3%
1 857
+2%
1 637
-12%
1 487
-9%
1 489
+0%
1 473
-1%
1 726
+17%
1 907
+10%
1 953
+2%
2 035
+4%
2 061
+1%
2 133
+3%
2 219
+4%
2 231
+1%
2 268
+2%
2 211
-3%
2 145
-3%
2 060
-4%
2 366
+15%
2 472
+4%
2 684
+9%
2 834
+6%
2 650
-6%
2 693
+2%
2 876
+7%
2 997
+4%
3 106
+4%
3 273
+5%
3 490
+7%
3 620
+4%
3 779
+4%
3 760
-1%
3 830
+2%
3 887
+1%
4 078
+5%
4 240
+4%
3 941
-7%
3 866
-2%
1 804
-53%
1 933
+7%
2 075
+7%
2 155
+4%
4 177
+94%
4 029
-4%
4 304
+7%
4 572
+6%
4 318
-6%
2 539
-41%
2 690
+6%
2 826
+5%
3 428
+21%
5 727
+67%
6 083
+6%
6 169
+1%
6 116
-1%
6 046
-1%
5 640
-7%
5 634
0%
5 478
-3%
5 070
-7%
5 052
0%
5 299
+5%
5 231
-1%
5 700
+9%
5 301
-7%
4 886
-8%
4 508
-8%
3 219
-29%
2 895
-10%
EPS (Diluted)
0.26
N/A
0.28
+8%
0.31
+11%
0.19
-39%
0.2
+5%
0.2
N/A
0.22
+10%
0.37
+68%
0.38
+3%
0.41
+8%
0.44
+7%
0.46
+5%
0.5
+9%
0.54
+8%
0.56
+4%
0.61
+9%
0.63
+3%
0.65
+3%
0.66
+2%
0.65
-2%
0.65
N/A
0.67
+3%
0.73
+9%
0.82
+12%
0.84
+2%
0.9
+7%
0.93
+3%
0.92
-1%
0.94
+2%
0.83
-12%
0.76
-8%
0.75
-1%
0.74
-1%
0.87
+18%
0.97
+11%
0.99
+2%
1.03
+4%
1.05
+2%
1.09
+4%
1.18
+8%
1.21
+3%
1.21
N/A
1.17
-3%
1.18
+1%
1.12
-5%
1.29
+15%
1.34
+4%
1.47
+10%
1.55
+5%
1.47
-5%
1.49
+1%
1.61
+8%
1.69
+5%
1.76
+4%
1.85
+5%
1.98
+7%
2.06
+4%
2.16
+5%
2.16
N/A
2.24
+4%
2.29
+2%
2.4
+5%
2.51
+5%
2.35
-6%
2.31
-2%
1.11
-52%
1.16
+5%
1.26
+9%
1.32
+5%
2.59
+96%
2.49
-4%
2.68
+8%
2.86
+7%
2.71
-5%
1.6
-41%
1.67
+4%
1.75
+5%
2.12
+21%
3.56
+68%
3.77
+6%
3.82
+1%
3.79
-1%
3.75
-1%
3.55
-5%
3.58
+1%
3.5
-2%
3.23
-8%
3.27
+1%
3.45
+6%
3.42
-1%
3.73
+9%
3.52
-6%
3.27
-7%
3.04
-7%
2.16
-29%
1.95
-10%