F
FiscalNote Intermediate Holdco Inc
NYSE:NOTE
FiscalNote Intermediate Holdco Inc
NYSE:NOTE
Price:
0.7862
USD
-14.83%
Market Closed
Market Cap:
$12.4m
Income Statement
Earnings Waterfall
FiscalNote Intermediate Holdco Inc
FiscalNote Intermediate Holdco Inc
Income Statement
FiscalNote Intermediate Holdco Inc
FiscalNote Intermediate Holdco Inc
Currency: USD
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
47
|
90
|
96
|
80
|
63
|
28
|
30
|
31
|
29
|
26
|
24
|
21
|
20
|
18
|
|
| Revenue |
53
N/A
|
82
+55%
|
114
+38%
|
119
+5%
|
125
+5%
|
130
+4%
|
133
+2%
|
133
+0%
|
130
-3%
|
125
-4%
|
120
-4%
|
116
-4%
|
110
-5%
|
103
-6%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(11)
|
(17)
|
(23)
|
(24)
|
(25)
|
(24)
|
(24)
|
(23)
|
(21)
|
(19)
|
(17)
|
(16)
|
(14)
|
(13)
|
|
| Gross Profit |
42
N/A
|
65
+55%
|
91
+39%
|
95
+5%
|
100
+5%
|
105
+5%
|
108
+3%
|
110
+2%
|
109
-1%
|
106
-3%
|
103
-2%
|
100
-3%
|
95
-5%
|
90
-6%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(66)
|
(132)
|
(177)
|
(188)
|
(199)
|
(175)
|
(175)
|
(168)
|
(158)
|
(102)
|
(135)
|
(134)
|
(129)
|
(126)
|
|
| Selling, General & Administrative |
(48)
|
(102)
|
(136)
|
(147)
|
(156)
|
(132)
|
(129)
|
(125)
|
(117)
|
(111)
|
(104)
|
(102)
|
(99)
|
(98)
|
|
| Research & Development |
(10)
|
(15)
|
(21)
|
(20)
|
(21)
|
(19)
|
(18)
|
(17)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(10)
|
|
| Depreciation & Amortization |
(9)
|
(14)
|
(20)
|
(21)
|
(22)
|
(24)
|
(27)
|
(27)
|
(26)
|
(23)
|
(19)
|
(19)
|
(18)
|
(17)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(24)
N/A
|
(67)
-177%
|
(86)
-28%
|
(92)
-8%
|
(98)
-6%
|
(70)
+29%
|
(66)
+5%
|
(58)
+13%
|
(49)
+15%
|
4
N/A
|
(32)
N/A
|
(34)
-6%
|
(33)
+2%
|
(36)
-9%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(50)
|
(71)
|
(83)
|
(51)
|
(35)
|
(15)
|
(14)
|
(30)
|
(24)
|
(32)
|
(30)
|
(27)
|
(28)
|
(30)
|
|
| Non-Reccuring Items |
7
|
(41)
|
(53)
|
(68)
|
(71)
|
(24)
|
(37)
|
41
|
45
|
0
|
72
|
14
|
14
|
9
|
|
| Total Other Income |
0
|
0
|
1
|
(0)
|
0
|
1
|
3
|
2
|
2
|
2
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(67)
N/A
|
(179)
-165%
|
(222)
-24%
|
(212)
+4%
|
(204)
+4%
|
(107)
+47%
|
(115)
-7%
|
(44)
+62%
|
(26)
+42%
|
(27)
-4%
|
10
N/A
|
(46)
N/A
|
(48)
-4%
|
(57)
-20%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
1
|
3
|
0
|
3
|
2
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
2
|
|
| Income from Continuing Operations |
(67)
|
(176)
|
(221)
|
(209)
|
(202)
|
(107)
|
(115)
|
(46)
|
(27)
|
(28)
|
10
|
(45)
|
(46)
|
(56)
|
|
| Net Income (Common) |
(69)
N/A
|
(202)
-193%
|
(245)
-21%
|
(244)
+0%
|
(226)
+7%
|
(107)
+53%
|
(115)
-8%
|
(46)
+61%
|
(27)
+40%
|
(28)
-2%
|
10
N/A
|
(45)
N/A
|
(46)
-1%
|
(56)
-22%
|
|
| EPS (Diluted) |
-6.37
N/A
|
-18.5
-190%
|
-22.35
-21%
|
-22.01
+2%
|
-20.23
+8%
|
-9.99
+51%
|
-10.54
-6%
|
-3.74
+65%
|
-2.44
+35%
|
-2.47
-1%
|
0.84
N/A
|
-3.59
N/A
|
-3.43
+4%
|
-3.87
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
