FiscalNote Intermediate Holdco Inc
NYSE:NOTE
Intrinsic Value
The intrinsic value of one NOTE stock under the Base Case scenario is 1.829 USD. Compared to the current market price of 0.7007 USD, FiscalNote Intermediate Holdco Inc is Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
FiscalNote Intermediate Holdco Inc
Fundamental Analysis

Revenue & Expenses Breakdown
FiscalNote Intermediate Holdco Inc
Balance Sheet Decomposition
FiscalNote Intermediate Holdco Inc
Current Assets | 65.5m |
Cash & Short-Term Investments | 46.3m |
Receivables | 11.1m |
Other Current Assets | 8.1m |
Non-Current Assets | 234.2m |
PP&E | 19.7m |
Intangibles | 211.8m |
Other Non-Current Assets | 2.8m |
Free Cash Flow Analysis
FiscalNote Intermediate Holdco Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
FiscalNote Intermediate Holdco Inc
Revenue
|
115.7m
USD
|
Cost of Revenue
|
-19.1m
USD
|
Gross Profit
|
96.6m
USD
|
Operating Expenses
|
-130.8m
USD
|
Operating Income
|
-34.3m
USD
|
Other Expenses
|
-11.1m
USD
|
Net Income
|
-45.3m
USD
|
NOTE Profitability Score
Profitability Due Diligence
FiscalNote Intermediate Holdco Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
FiscalNote Intermediate Holdco Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
NOTE Solvency Score
Solvency Due Diligence
FiscalNote Intermediate Holdco Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
FiscalNote Intermediate Holdco Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NOTE Price Targets Summary
FiscalNote Intermediate Holdco Inc
According to Wall Street analysts, the average 1-year price target for NOTE is 2.9963 USD with a low forecast of 1.515 USD and a high forecast of 4.725 USD.
Dividends
Current shareholder yield for NOTE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NOTE stock under the Base Case scenario is 1.829 USD.
Compared to the current market price of 0.7007 USD, FiscalNote Intermediate Holdco Inc is Undervalued by 62%.