F

FiscalNote Intermediate Holdco Inc
NYSE:NOTE

Watchlist Manager
FiscalNote Intermediate Holdco Inc
NYSE:NOTE
Watchlist
Price: 0.62 USD 0.68% Market Closed
Market Cap: 95.9m USD

Relative Value

The Relative Value of one NOTE stock under the Base Case scenario is 1.84 USD. Compared to the current market price of 0.62 USD, FiscalNote Intermediate Holdco Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOTE Relative Value
Base Case
1.84 USD
Undervaluation 66%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
54
Median 3Y
1.6
Median 5Y
1.2
Industry
2.1
Forward
1
vs History
vs Industry
19
Median 3Y
-2.5
Median 5Y
-4.3
Industry
16.6
Forward
-2.1
vs History
vs Industry
Median 3Y
-10
Median 5Y
-20.1
Industry
10
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2.9
Industry
13.4
vs History
57
vs Industry
32
Median 3Y
1.8
Median 5Y
1.4
Industry
1.6
vs History
62
vs Industry
47
Median 3Y
2.6
Median 5Y
2.2
Industry
3.1
Forward
1.7
vs History
62
vs Industry
58
Median 3Y
3.2
Median 5Y
2.6
Industry
6.4
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-14.1
Industry
10.6
Forward
15.2
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-9
Industry
12.7
Forward
-4.9
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-33.5
Industry
11.1
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-14
Industry
11.9
vs History
67
vs Industry
44
Median 3Y
1.1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

NOTE Competitors Multiples
FiscalNote Intermediate Holdco Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FiscalNote Intermediate Holdco Inc
NYSE:NOTE
95.9m USD 0.8 -2.1 -12.5 -4.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 679 429 -7 679 425.4 -7 679 425.4
IN
Aaswa Trading and Exports Ltd
BSE:512038
19B INR 375.2 548.5 441 441
US
GE Vernova LLC
NYSE:GEV
132.4B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
96B USD 279.2 3 192.7 2 713.6 2 808.7
NL
Nepi Rockcastle NV
JSE:NRP
82.3B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
61B USD 0 0 0 0
US
Coupang Inc
F:788
44.8B EUR 1.7 200.5 46.3 85
IN
Vasundhara Rasayans Ltd
BSE:538634
3.2T INR 8 692.2 54 933.9 51 352.5 54 172.4
ZA
Afine Investments Ltd
JSE:ANI
36.2B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
F
FiscalNote Intermediate Holdco Inc
NYSE:NOTE
Average P/S: 1 869.8
0.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
375.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
8%
N/A
US
C
China Industrial Group Inc
OTC:CIND
279.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
8 692.2
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
US
F
FiscalNote Intermediate Holdco Inc
NYSE:NOTE
Average P/E: 14 718.9
Negative Multiple: -2.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 679 429 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
548.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
40%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 192.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
200.5
126%
1.6
IN
V
Vasundhara Rasayans Ltd
BSE:538634
54 933.9
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
FiscalNote Intermediate Holdco Inc
NYSE:NOTE
Average EV/EBITDA: 13 638.4
Negative Multiple: -12.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 679 425.4 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
441
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 713.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
46.3
55%
0.8
IN
V
Vasundhara Rasayans Ltd
BSE:538634
51 352.5
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F
FiscalNote Intermediate Holdco Inc
NYSE:NOTE
Average EV/EBIT: 14 376.8
Negative Multiple: -4.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 679 425.4 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
441
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 808.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
85
77%
1.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
54 172.4
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A