First Time Loading...

ServiceNow Inc
NYSE:NOW

Watchlist Manager
ServiceNow Inc Logo
ServiceNow Inc
NYSE:NOW
Watchlist
Price: 690.79 USD 0.76%
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

17.5B
+0.9%
Assets
Growth Rates:
1 Year
+29%
3 Years
+99%
5 Years
+299%
7 Years
+708%
10 Years
+1 333%
9.4B
-3%
Liabilities
Growth Rates:
1 Year
+18%
3 Years
+63%
5 Years
+195%
7 Years
+441%
10 Years
+1 049%
8.1B
+6%
Equity
Growth Rates:
1 Year
+45%
3 Years
+167%
5 Years
+578%
7 Years
+1 799%
10 Years
+1 907%

Balance Sheet Decomposition
ServiceNow Inc

17.5B
Assets
9.4B
Liabilities
17.5B
Assets
9.4B
Liabilities
Current Assets 7.4B
Cash & Short-Term Investments 5.1B
Receivables 1.3B
Other Current Assets 956m
Non-Current Assets 10.2B
Long-Term Investments 3.7B
PP&E 2.1B
Intangibles 1.4B
Other Non-Current Assets 2.9B
Current Liabilities 7B
Accounts Payable 223m
Accrued Liabilities 1.1B
Other Current Liabilities 5.7B
Non-Current Liabilities 2.4B
Long-Term Debt 1.5B
Other Non-Current Liabilities 916m

Balance Sheet
ServiceNow Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
252
412
401
726
566
776
1 677
1 728
1 470
1 897
Cash Equivalents
252
412
401
726
566
776
1 677
1 728
1 470
1 897
Short-Term Investments
416
389
498
1 053
932
915
1 415
1 576
2 810
2 980
Total Receivables
159
203
323
437
575
835
1 009
1 390
1 725
2 036
Accounts Receivables
159
203
323
437
575
835
1 009
1 390
1 725
2 036
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
79
81
121
206
272
300
421
526
649
864
Total Current Assets
907
1 086
1 343
2 422
2 345
2 827
4 522
5 220
6 654
7 777
PP&E Net
104
145
182
245
347
871
1 114
1 357
1 735
2 073
PP&E Gross
104
145
182
245
347
871
1 114
1 357
1 735
2 073
Accumulated Depreciation
67
101
151
235
339
457
632
825
995
1 285
Intangible Assets
55
43
66
87
101
144
153
287
232
224
Goodwill
55
56
83
129
149
157
241
777
824
1 231
Long-Term Investments
267
423
263
391
582
1 013
1 496
1 630
2 117
3 203
Other Long-Term Assets
37
55
99
276
356
1 011
1 189
1 527
1 737
2 879
Other Assets
55
56
83
129
149
157
241
777
824
1 231
Total Assets
1 425
N/A
1 807
+27%
2 034
+13%
3 550
+75%
3 879
+9%
6 022
+55%
8 715
+45%
10 798
+24%
13 299
+23%
17 387
+31%
Liabilities
Accounts Payable
18
37
38
32
31
53
34
89
274
126
Accrued Liabilities
59
72
127
175
219
358
536
647
736
906
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
543
0
0
0
92
0
0
Other Current Liabilities
430
623
907
1 289
1 763
2 342
3 167
4 121
4 995
6 333
Total Current Liabilities
507
732
1 071
2 039
2 013
2 753
3 737
4 949
6 005
7 365
Long-Term Debt
443
475
508
630
662
695
1 640
1 484
1 486
1 488
Other Liabilities
46
34
67
102
94
447
503
670
776
906
Total Liabilities
996
N/A
1 240
+24%
1 647
+33%
2 772
+68%
2 768
0%
3 894
+41%
5 881
+51%
7 103
+21%
8 267
+16%
9 759
+18%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
359
557
997
959
979
352
234
4
338
2 069
Additional Paid In Capital
799
1 141
1 405
1 731
2 094
2 455
2 974
3 665
4 796
6 131
Unrealized Security Profit/Loss
1
2
2
0
4
4
7
12
77
39
Treasury Stock
0
0
0
0
0
0
0
0
0
535
Other Equity
11
14
19
6
0
21
87
46
25
2
Total Equity
429
N/A
567
+32%
387
-32%
779
+101%
1 111
+43%
2 128
+92%
2 834
+33%
3 695
+30%
5 032
+36%
7 628
+52%
Total Liabilities & Equity
1 425
N/A
1 807
+27%
2 034
+13%
3 550
+75%
3 879
+9%
6 022
+55%
8 715
+45%
10 798
+24%
13 299
+23%
17 387
+31%
Shares Outstanding
Common Shares Outstanding
150
161
167
174
180
189
196
200
203
205

See Also

Summary
NOW intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOW stock valuation using valuation multiples.
Wall Street Estimates
NOW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.