ServiceNow Inc
NYSE:NOW

Watchlist Manager
ServiceNow Inc Logo
ServiceNow Inc
NYSE:NOW
Watchlist
Price: 838.87 USD 0.72% Market Closed
Market Cap: 174B USD

Relative Value

The Relative Value of one NOW stock under the Base Case scenario is hidden USD. Compared to the current market price of 838.87 USD, ServiceNow Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
6
Median 3Y
15.1
Median 5Y
16.7
Industry
2.4
Forward
13
vs History
77
vs Industry
5
Median 3Y
126.4
Median 5Y
153.6
Industry
22.5
Forward
48.3
vs History
80
vs Industry
13
Median 3Y
41.1
Median 5Y
42.6
Industry
16.2
vs History
90
vs Industry
13
Median 3Y
52.2
Median 5Y
54.4
Industry
20.8
vs History
96
vs Industry
4
Median 3Y
18.7
Median 5Y
20
Industry
3
vs History
80
vs Industry
6
Median 3Y
14.8
Median 5Y
16.4
Industry
2.4
Forward
12.7
vs History
80
vs Industry
11
Median 3Y
18.9
Median 5Y
20.7
Industry
4.8
vs History
96
vs Industry
6
Median 3Y
101.6
Median 5Y
116.7
Industry
12.2
Forward
36.2
vs History
96
vs Industry
4
Median 3Y
160.4
Median 5Y
221.5
Industry
15.9
Forward
41.9
vs History
80
vs Industry
13
Median 3Y
40.2
Median 5Y
41.6
Industry
14.7
vs History
80
vs Industry
10
Median 3Y
50.1
Median 5Y
52.3
Industry
17
vs History
90
vs Industry
8
Median 3Y
11.8
Median 5Y
12.9
Industry
2.5

Multiples Across Competitors

NOW Competitors Multiples
ServiceNow Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ServiceNow Inc
NYSE:NOW
174.1B USD 13.7 100.6 69.9 97
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.2 34.1 20.2 26.2
US
Oracle Corp
NYSE:ORCL
608.9B USD 10.3 48.9 27.1 36.6
US
Palo Alto Networks Inc
NASDAQ:PANW
133.8B USD 14 119.8 80.3 102.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
127.9B USD 29.5 -430.6 -2 100.6 -407.3
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.3 21.8 36.9
US
Fortinet Inc
NASDAQ:FTNT
63.3B USD 9.7 33.8 27.9 30
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
38.6B USD 13.6 -939.7 13 957.7 -275.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.8B USD 18.3 -104.8 -2 169.6 -170.6
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21.2B USD 7.9 21 20.7 23.2
P/E Multiple
Earnings Growth PEG
US
ServiceNow Inc
NYSE:NOW
Average P/E: 143.7
100.6
53%
1.9
US
Microsoft Corp
NASDAQ:MSFT
34.1
18%
1.9
US
Oracle Corp
NYSE:ORCL
48.9
37%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
119.8
44%
2.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -430.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.3
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.8
12%
2.8
US
Xperi Holding Corp
LSE:0M2A
744.2
45%
16.5
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -939.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -104.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21
15%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ServiceNow Inc
NYSE:NOW
Average EV/EBITDA: 1 610.5
69.9
53%
1.3
US
Microsoft Corp
NASDAQ:MSFT
20.2
20%
1
US
Oracle Corp
NYSE:ORCL
27.1
40%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
80.3
41%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 100.6
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
27.9
16%
1.7
US
Xperi Holding Corp
LSE:0M2A
269
9%
29.9
US
Zscaler Inc
NASDAQ:ZS
13 957.7
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 169.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7
11%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ServiceNow Inc
NYSE:NOW
Average EV/EBIT: 91.1
97
64%
1.5
US
Microsoft Corp
NASDAQ:MSFT
26.2
17%
1.5
US
Oracle Corp
NYSE:ORCL
36.6
38%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
102.4
51%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -407.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.9
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30
16%
1.9
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -275.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -170.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.2
14%
1.7