ServiceNow Inc
NYSE:NOW

Watchlist Manager
ServiceNow Inc Logo
ServiceNow Inc
NYSE:NOW
Watchlist
Price: 824.12 USD -2.37% Market Closed
Market Cap: 169.8B USD
Have any thoughts about
ServiceNow Inc?
Write Note

Intrinsic Value

The intrinsic value of one NOW stock under the Base Case scenario is 406.26 USD. Compared to the current market price of 824.12 USD, ServiceNow Inc is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOW Intrinsic Value
406.26 USD
Overvaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ServiceNow Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NOW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NOW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

ServiceNow’s reliance on large enterprise deals is vulnerable to tightening corporate IT budgets in an uncertain macroeconomic climate, potentially slowing its historically rapid subscription growth.

The Now Platform’s expansion into HR, finance, and other non-IT workflows faces more formidable competition, raising concerns that ServiceNow’s offerings could struggle to differentiate sufficiently to justify premium pricing.

ServiceNow’s consistently high valuation multiples leave limited room for missteps; any deceleration in billings growth or noticeable uptick in churn could trigger sharper downside pressure than peers.

Bull Theses

ServiceNow’s successful track record in IT service management, coupled with its expanding capabilities in employee workflows and industry-specific solutions, positions the Now Platform as a mission-critical enterprise resource.

Under CEO Bill McDermott’s leadership, ServiceNow has aggressively pursued global enterprise accounts, translating into robust net-new annual contract value growth and improved upselling opportunities.

Highly integrated workflow solutions drive strong renewal rates and reinforce the company’s competitive moat, as switching platforms can be both disruptive and costly for customers seeking steady digital transformation.

Show More Less
How do you feel about NOW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ServiceNow Inc

Provide an overview of the primary business activities
of ServiceNow Inc.

What unique competitive advantages
does ServiceNow Inc hold over its rivals?

What risks and challenges
does ServiceNow Inc face in the near future?

Has there been any significant insider trading activity
in ServiceNow Inc recently?

Summarize the latest earnings call
of ServiceNow Inc.

What significant events have occurred
in ServiceNow Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ServiceNow Inc.

Provide P/S
for ServiceNow Inc.

Provide P/E
for ServiceNow Inc.

Provide P/OCF
for ServiceNow Inc.

Provide P/FCFE
for ServiceNow Inc.

Provide P/B
for ServiceNow Inc.

Provide EV/S
for ServiceNow Inc.

Provide EV/GP
for ServiceNow Inc.

Provide EV/EBITDA
for ServiceNow Inc.

Provide EV/EBIT
for ServiceNow Inc.

Provide EV/OCF
for ServiceNow Inc.

Provide EV/FCFF
for ServiceNow Inc.

Provide EV/IC
for ServiceNow Inc.

Show me price targets
for ServiceNow Inc made by professional analysts.

What are the Revenue projections
for ServiceNow Inc?

How accurate were the past Revenue estimates
for ServiceNow Inc?

What are the Net Income projections
for ServiceNow Inc?

How accurate were the past Net Income estimates
for ServiceNow Inc?

What are the EPS projections
for ServiceNow Inc?

How accurate were the past EPS estimates
for ServiceNow Inc?

What are the EBIT projections
for ServiceNow Inc?

How accurate were the past EBIT estimates
for ServiceNow Inc?

Compare the revenue forecasts
for ServiceNow Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ServiceNow Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ServiceNow Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ServiceNow Inc compared to its peers.

Compare the P/E ratios
of ServiceNow Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ServiceNow Inc with its peers.

Analyze the financial leverage
of ServiceNow Inc compared to its main competitors.

Show all profitability ratios
for ServiceNow Inc.

Provide ROE
for ServiceNow Inc.

Provide ROA
for ServiceNow Inc.

Provide ROIC
for ServiceNow Inc.

Provide ROCE
for ServiceNow Inc.

Provide Gross Margin
for ServiceNow Inc.

Provide Operating Margin
for ServiceNow Inc.

Provide Net Margin
for ServiceNow Inc.

Provide FCF Margin
for ServiceNow Inc.

Show all solvency ratios
for ServiceNow Inc.

Provide D/E Ratio
for ServiceNow Inc.

Provide D/A Ratio
for ServiceNow Inc.

Provide Interest Coverage Ratio
for ServiceNow Inc.

Provide Altman Z-Score Ratio
for ServiceNow Inc.

Provide Quick Ratio
for ServiceNow Inc.

Provide Current Ratio
for ServiceNow Inc.

Provide Cash Ratio
for ServiceNow Inc.

What is the historical Revenue growth
over the last 5 years for ServiceNow Inc?

What is the historical Net Income growth
over the last 5 years for ServiceNow Inc?

What is the current Free Cash Flow
of ServiceNow Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ServiceNow Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ServiceNow Inc

Current Assets 9.2B
Cash & Short-Term Investments 5.8B
Receivables 2.2B
Other Current Assets 1.2B
Non-Current Assets 11.2B
Long-Term Investments 4.1B
PP&E 2.5B
Intangibles 1.5B
Other Non-Current Assets 3.1B
Current Liabilities 8.4B
Accounts Payable 68m
Accrued Liabilities 998m
Other Current Liabilities 7.3B
Non-Current Liabilities 2.4B
Long-Term Debt 1.5B
Other Non-Current Liabilities 927m
Efficiency

Free Cash Flow Analysis
ServiceNow Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ServiceNow Inc

Revenue
11B USD
Cost of Revenue
-2.3B USD
Gross Profit
8.7B USD
Operating Expenses
-7.3B USD
Operating Income
1.4B USD
Other Expenses
61m USD
Net Income
1.4B USD
Fundamental Scores

NOW Profitability Score
Profitability Due Diligence

ServiceNow Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
64/100
Profitability
Score

ServiceNow Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

NOW Solvency Score
Solvency Due Diligence

ServiceNow Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
86/100
Solvency
Score

ServiceNow Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOW Price Targets Summary
ServiceNow Inc

Wall Street analysts forecast NOW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOW is 1 169.64 USD with a low forecast of 723.16 USD and a high forecast of 1 497.3 USD.

Lowest
Price Target
723.16 USD
12% Downside
Average
Price Target
1 169.64 USD
42% Upside
Highest
Price Target
1 497.3 USD
82% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ServiceNow Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NOW Insider Trading
Buy and sell transactions by insiders

NOW News

Other Videos
What is the Intrinsic Value of one NOW stock?

The intrinsic value of one NOW stock under the Base Case scenario is 406.26 USD.

Is NOW stock undervalued or overvalued?

Compared to the current market price of 824.12 USD, ServiceNow Inc is Overvalued by 51%.

Back to Top